Aun Consulting Inc
TSE:2459
Intrinsic Value
Aun Consulting, Inc. engages in the provision of search engine marketing (SEM) consulting services. [ Read More ]
The intrinsic value of one Aun Consulting Inc stock under the Base Case scenario is 116.2 JPY. Compared to the current market price of 184 JPY, Aun Consulting Inc is Overvalued by 37%.
Valuation Backtest
Aun Consulting Inc
Run backtest to discover the historical profit from buying and selling Aun Consulting Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Aun Consulting Inc
Current Assets | 802.8m |
Cash & Short-Term Investments | 551m |
Receivables | 124.4m |
Other Current Assets | 127.4m |
Non-Current Assets | 165.4m |
Long-Term Investments | 116.2m |
PP&E | 58k |
Intangibles | 3.7m |
Other Non-Current Assets | 45.5m |
Current Liabilities | 175.3m |
Accounts Payable | 98.5m |
Accrued Liabilities | 18.2m |
Other Current Liabilities | 58.7m |
Non-Current Liabilities | 246.6m |
Long-Term Debt | 232m |
Other Non-Current Liabilities | 14.6m |
Earnings Waterfall
Aun Consulting Inc
Revenue
|
448.4m
JPY
|
Cost of Revenue
|
-148m
JPY
|
Gross Profit
|
300.4m
JPY
|
Operating Expenses
|
-377.3m
JPY
|
Operating Income
|
-76.9m
JPY
|
Other Expenses
|
5.7m
JPY
|
Net Income
|
-71.2m
JPY
|
Free Cash Flow Analysis
Aun Consulting Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Aun Consulting Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Aun Consulting Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Aun Consulting Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Aun Consulting Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Aun Consulting Inc
Shareholder Return
Price
Aun Consulting Inc
Average Annual Return | -9.89% |
Standard Deviation of Annual Returns | 6.55% |
Max Drawdown | -63% |
Market Capitalization | 1.4B JPY |
Shares Outstanding | 7 502 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Aun Consulting, Inc. engages in the provision of search engine marketing (SEM) consulting services. The company is headquartered in Bunkyo-Ku, Tokyo-To and currently employs 72 full-time employees. The company went IPO on 2005-11-09. is primarily engaged in the marketing business and asset business. The firm operates in two business segments. The Marketing segment is engaged in the provision of Japanese and multilingual companies with various services that support corporate marketing activities, including search engine marketing (SEM) services, Internet advertising sales and production, website development, and social media. The Asset segment is engaged in the provision of asset-related services, including property leasing, sales brokerage, and rental brokerage.
Contact
IPO
Employees
Officers
The intrinsic value of one Aun Consulting Inc stock under the Base Case scenario is 116.2 JPY.
Compared to the current market price of 184 JPY, Aun Consulting Inc is Overvalued by 37%.