First Time Loading...

Aun Consulting Inc
TSE:2459

Watchlist Manager
Aun Consulting Inc Logo
Aun Consulting Inc
TSE:2459
Watchlist
Price: 184 JPY 1.1% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

2459 doesn't have a meaningful market cap.

Aun Consulting, Inc. engages in the provision of search engine marketing (SEM) consulting services. [ Read More ]

The intrinsic value of one Aun Consulting Inc stock under the Base Case scenario is 116.2 JPY. Compared to the current market price of 184 JPY, Aun Consulting Inc is Overvalued by 37%.

Key Points:
Intrinsic Value
Base Case
116.2 JPY
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aun Consulting Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Aun Consulting Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aun Consulting Inc

Provide an overview of the primary business activities
of Aun Consulting Inc.

What unique competitive advantages
does Aun Consulting Inc hold over its rivals?

What risks and challenges
does Aun Consulting Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aun Consulting Inc.

Provide P/S
for Aun Consulting Inc.

Provide P/E
for Aun Consulting Inc.

Provide P/OCF
for Aun Consulting Inc.

Provide P/FCFE
for Aun Consulting Inc.

Provide P/B
for Aun Consulting Inc.

Provide EV/S
for Aun Consulting Inc.

Provide EV/GP
for Aun Consulting Inc.

Provide EV/EBITDA
for Aun Consulting Inc.

Provide EV/EBIT
for Aun Consulting Inc.

Provide EV/OCF
for Aun Consulting Inc.

Provide EV/FCFF
for Aun Consulting Inc.

Provide EV/IC
for Aun Consulting Inc.

Compare the intrinsic valuations
of Aun Consulting Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aun Consulting Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aun Consulting Inc compared to its peers.

Compare the P/E ratios
of Aun Consulting Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Aun Consulting Inc with its peers.

Analyze the financial leverage
of Aun Consulting Inc compared to its main competitors.

Show all profitability ratios
for Aun Consulting Inc.

Provide ROE
for Aun Consulting Inc.

Provide ROA
for Aun Consulting Inc.

Provide ROIC
for Aun Consulting Inc.

Provide ROCE
for Aun Consulting Inc.

Provide Gross Margin
for Aun Consulting Inc.

Provide Operating Margin
for Aun Consulting Inc.

Provide Net Margin
for Aun Consulting Inc.

Provide FCF Margin
for Aun Consulting Inc.

Show all solvency ratios
for Aun Consulting Inc.

Provide D/E Ratio
for Aun Consulting Inc.

Provide D/A Ratio
for Aun Consulting Inc.

Provide Interest Coverage Ratio
for Aun Consulting Inc.

Provide Altman Z-Score Ratio
for Aun Consulting Inc.

Provide Quick Ratio
for Aun Consulting Inc.

Provide Current Ratio
for Aun Consulting Inc.

Provide Cash Ratio
for Aun Consulting Inc.

What is the historical Revenue growth
over the last 5 years for Aun Consulting Inc?

What is the historical Net Income growth
over the last 5 years for Aun Consulting Inc?

What is the current Free Cash Flow
of Aun Consulting Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aun Consulting Inc.

Financials

Balance Sheet Decomposition
Aun Consulting Inc

Current Assets 802.8m
Cash & Short-Term Investments 551m
Receivables 124.4m
Other Current Assets 127.4m
Non-Current Assets 165.4m
Long-Term Investments 116.2m
PP&E 58k
Intangibles 3.7m
Other Non-Current Assets 45.5m
Current Liabilities 175.3m
Accounts Payable 98.5m
Accrued Liabilities 18.2m
Other Current Liabilities 58.7m
Non-Current Liabilities 246.6m
Long-Term Debt 232m
Other Non-Current Liabilities 14.6m
Efficiency

Earnings Waterfall
Aun Consulting Inc

Revenue
448.4m JPY
Cost of Revenue
-148m JPY
Gross Profit
300.4m JPY
Operating Expenses
-377.3m JPY
Operating Income
-76.9m JPY
Other Expenses
5.7m JPY
Net Income
-71.2m JPY

Free Cash Flow Analysis
Aun Consulting Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aun Consulting Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

21/100
Profitability
Score

Aun Consulting Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aun Consulting Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Negative Net Debt
Long-Term Solvency
54/100
Solvency
Score

Aun Consulting Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aun Consulting Inc

There are no price targets for Aun Consulting Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Aun Consulting Inc

1M 1M
-12%
6M 6M
+17%
1Y 1Y
+16%
3Y 3Y
-17%
5Y 5Y
-23%
10Y 10Y
-6%
Annual Price Range
184
52w Low
148
52w High
488
Price Metrics
Average Annual Return -9.89%
Standard Deviation of Annual Returns 6.55%
Max Drawdown -63%
Shares Statistics
Market Capitalization 1.4B JPY
Shares Outstanding 7 502 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aun Consulting Inc Logo
Aun Consulting Inc

Country

Japan

Industry

Media

Market Cap

1.4B JPY

Dividend Yield

0%

Description

Aun Consulting, Inc. engages in the provision of search engine marketing (SEM) consulting services. The company is headquartered in Bunkyo-Ku, Tokyo-To and currently employs 72 full-time employees. The company went IPO on 2005-11-09. is primarily engaged in the marketing business and asset business. The firm operates in two business segments. The Marketing segment is engaged in the provision of Japanese and multilingual companies with various services that support corporate marketing activities, including search engine marketing (SEM) services, Internet advertising sales and production, website development, and social media. The Asset segment is engaged in the provision of asset-related services, including property leasing, sales brokerage, and rental brokerage.

Contact

TOKYO-TO
Bunkyo-ku
7F, Kasuga Tower Bldg., 4-24-8, Hongo
+81358032727.0
https://www.auncon.co.jp/

IPO

2005-11-09

Employees

72

Officers

CEO, Representative Executive Officer and Representative Director
Mr. Akira Shida
Senior Executive Officer & COO
Mr. Susumu Kato
Senior Executive Officer & CSO
Mr. Shigeyuki Tanahashi

See Also

Discover More
What is the Intrinsic Value of one Aun Consulting Inc stock?

The intrinsic value of one Aun Consulting Inc stock under the Base Case scenario is 116.2 JPY.

Is Aun Consulting Inc stock undervalued or overvalued?

Compared to the current market price of 184 JPY, Aun Consulting Inc is Overvalued by 37%.