Business Breakthrough Inc banner

Business Breakthrough Inc
TSE:2464

Watchlist Manager
Business Breakthrough Inc Logo
Business Breakthrough Inc
TSE:2464
Watchlist
Price: 339 JPY -0.29% Market Closed
Market Cap: ¥4.8B

Income Statement

Earnings Waterfall
Business Breakthrough Inc

Income Statement
Business Breakthrough Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
1
1
2
2
3
4
4
4
3
2
2
3
3
4
5
5
5
5
4
5
6
7
9
10
12
13
13
13
13
13
14
14
12
8
5
2
2
2
2
2
2
1
0
0
0
Revenue
1 366
N/A
1 478
+8%
1 550
+5%
1 535
-1%
1 574
+3%
1 498
-5%
1 462
-2%
1 409
-4%
1 399
-1%
1 364
-2%
1 342
-2%
1 371
+2%
1 444
+5%
2 098
+45%
2 162
+3%
2 258
+4%
2 339
+4%
2 464
+5%
2 570
+4%
2 665
+4%
2 712
+2%
2 706
0%
2 770
+2%
2 784
+0%
2 801
+1%
3 066
+9%
3 268
+7%
3 511
+7%
3 719
+6%
3 763
+1%
3 975
+6%
4 139
+4%
4 297
+4%
4 456
+4%
4 598
+3%
4 668
+2%
4 871
+4%
4 922
+1%
4 963
+1%
5 047
+2%
5 049
+0%
5 090
+1%
5 129
+1%
5 209
+2%
5 273
+1%
5 361
+2%
5 395
+1%
5 387
0%
5 554
+3%
5 601
+1%
5 411
-3%
5 692
+5%
5 743
+1%
5 889
+3%
6 232
+6%
6 327
+2%
6 566
+4%
6 757
+3%
6 926
+3%
7 140
+3%
7 254
+2%
7 257
+0%
7 331
+1%
7 431
+1%
7 471
+1%
7 475
+0%
7 467
0%
7 478
+0%
7 620
+2%
7 700
+1%
7 767
+1%
7 737
0%
7 667
-1%
Gross Profit
Cost of Revenue
(519)
(557)
(630)
(643)
(633)
(583)
(576)
(536)
(497)
(449)
(455)
(472)
(496)
(685)
(692)
(728)
(754)
(820)
(880)
(907)
(932)
(917)
(899)
(902)
(888)
(1 129)
(1 301)
(1 474)
(1 636)
(1 621)
(1 710)
(1 825)
(1 915)
(2 001)
(2 063)
(2 161)
(2 269)
(2 345)
(2 399)
(2 426)
(2 478)
(2 535)
(2 606)
(2 688)
(2 751)
(2 800)
(2 808)
(2 857)
(2 970)
(3 062)
(3 057)
(3 097)
(3 096)
(3 170)
(3 355)
(3 487)
(3 612)
(3 704)
(3 852)
(4 029)
(4 190)
(4 265)
(4 320)
(4 402)
(4 471)
(4 519)
(4 536)
(4 552)
(4 606)
(4 649)
(4 670)
(4 687)
(4 686)
Gross Profit
847
N/A
921
+9%
920
0%
893
-3%
941
+5%
915
-3%
887
-3%
874
-1%
902
+3%
915
+2%
887
-3%
899
+1%
947
+5%
1 414
+49%
1 471
+4%
1 530
+4%
1 585
+4%
1 644
+4%
1 689
+3%
1 759
+4%
1 780
+1%
1 789
+1%
1 871
+5%
1 882
+1%
1 913
+2%
1 936
+1%
1 967
+2%
2 037
+4%
2 084
+2%
2 143
+3%
2 265
+6%
2 314
+2%
2 382
+3%
2 455
+3%
2 535
+3%
2 507
-1%
2 602
+4%
2 577
-1%
2 565
0%
2 621
+2%
2 571
-2%
2 555
-1%
2 523
-1%
2 520
0%
2 523
+0%
2 560
+1%
2 587
+1%
2 530
-2%
2 584
+2%
2 539
-2%
2 354
-7%
2 595
+10%
2 647
+2%
2 719
+3%
2 877
+6%
2 841
-1%
2 953
+4%
3 053
+3%
3 074
+1%
3 111
+1%
3 064
-2%
2 992
-2%
3 012
+1%
3 029
+1%
3 000
-1%
2 956
-1%
2 931
-1%
2 927
0%
3 014
+3%
3 051
+1%
3 098
+2%
3 051
-2%
2 981
-2%
Operating Income
Operating Expenses
(710)
(753)
(738)
(767)
(766)
(791)
(803)
(790)
(763)
(765)
(770)
(806)
(832)
(1 155)
(1 204)
(1 231)
(1 252)
(1 309)
(1 345)
(1 404)
(1 452)
(1 480)
(1 510)
(1 554)
(1 603)
(1 682)
(1 727)
(1 771)
(1 809)
(1 870)
(1 924)
(1 993)
(2 060)
(2 123)
(2 175)
(2 191)
(2 252)
(2 240)
(2 218)
(2 184)
(2 164)
(2 123)
(2 131)
(2 149)
(2 118)
(2 102)
(2 132)
(2 155)
(2 264)
(2 379)
(2 429)
(2 496)
(2 495)
(2 519)
(2 694)
(2 704)
(2 702)
(2 582)
(2 680)
(2 729)
(2 759)
(2 663)
(2 889)
(2 844)
(2 591)
(2 573)
(2 564)
(2 574)
(2 592)
(2 610)
(2 666)
(2 663)
(2 634)
Selling, General & Administrative
(710)
(753)
(738)
(765)
(757)
(774)
(775)
(761)
(734)
(737)
(740)
(775)
(799)
(1 108)
(1 168)
(1 206)
(1 239)
(1 250)
(1 345)
(1 404)
(1 452)
(1 400)
(1 510)
(1 554)
(1 603)
(1 588)
(1 727)
(1 771)
(1 809)
(1 761)
(1 924)
(1 993)
(2 060)
(1 937)
(2 175)
(2 191)
(2 252)
(2 046)
(2 218)
(2 184)
(2 164)
(1 904)
(2 131)
(2 149)
(2 117)
(1 863)
(2 125)
(2 153)
(2 264)
(2 116)
(2 428)
(2 496)
(2 495)
(2 252)
(2 568)
(2 578)
(2 576)
(2 308)
(2 624)
(2 673)
(2 703)
(2 438)
(2 652)
(2 606)
(2 591)
(2 363)
(2 564)
(2 574)
(2 592)
(2 402)
(2 606)
(2 603)
(2 574)
Depreciation & Amortization
0
0
0
0
(8)
(17)
(27)
(28)
(29)
(29)
(30)
(31)
(33)
(47)
0
0
0
(59)
0
0
0
(80)
0
0
0
(94)
0
0
0
(109)
0
0
0
(185)
0
0
0
(194)
0
0
0
(220)
0
0
0
(239)
0
0
0
(263)
0
0
0
(266)
0
0
0
(274)
0
0
0
(224)
0
0
0
(209)
0
0
0
(208)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
(25)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(7)
0
0
(0)
0
0
0
(0)
(126)
(126)
(126)
(0)
(56)
(56)
(56)
(0)
(237)
(237)
(0)
0
0
0
0
(0)
(60)
(60)
(60)
Operating Income
137
N/A
168
+23%
182
+8%
126
-31%
175
+39%
124
-29%
84
-33%
84
0%
139
+67%
150
+8%
117
-22%
94
-20%
115
+23%
259
+125%
267
+3%
298
+12%
333
+12%
334
+0%
345
+3%
354
+3%
328
-8%
309
-6%
361
+17%
328
-9%
310
-5%
255
-18%
240
-6%
266
+11%
275
+3%
273
-1%
341
+25%
321
-6%
322
+0%
332
+3%
359
+8%
316
-12%
350
+11%
337
-4%
347
+3%
437
+26%
407
-7%
432
+6%
393
-9%
371
-5%
405
+9%
459
+13%
455
-1%
375
-18%
320
-15%
160
-50%
(75)
N/A
99
N/A
152
+53%
200
+32%
183
-9%
136
-25%
251
+84%
471
+88%
394
-16%
383
-3%
305
-20%
329
+8%
123
-63%
186
+51%
410
+121%
383
-6%
367
-4%
353
-4%
422
+20%
441
+4%
432
-2%
388
-10%
347
-10%
Pre-Tax Income
Interest Income Expense
0
6
8
11
8
9
22
63
70
57
4
4
8
15
28
(12)
(6)
12
(8)
25
52
64
66
63
29
3
18
18
11
2
(1)
(1)
(3)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(4)
(5)
(8)
(10)
(9)
(11)
(11)
(13)
(15)
(16)
(16)
(16)
(20)
(22)
(20)
(19)
(17)
(15)
(14)
(13)
(12)
(10)
(10)
(6)
(3)
0
0
Non-Recurring Items
0
0
0
0
0
0
0
0
(0)
(0)
(3)
(3)
(8)
(9)
(7)
(7)
(3)
(20)
(17)
(19)
(18)
(5)
(6)
(9)
(9)
(11)
(33)
(29)
(28)
(28)
(6)
(9)
(9)
(6)
(2)
2
2
(41)
(44)
(53)
(53)
(51)
(53)
(45)
(45)
(9)
0
(6)
(6)
(1)
0
0
0
(126)
0
0
0
(56)
0
0
0
(239)
0
0
(264)
(27)
(27)
(27)
(0)
(60)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
0
0
0
0
0
4
4
3
0
(3)
(4)
(4)
0
0
0
0
0
0
0
0
0
1 031
1 030
1 018
0
(4)
(2)
10
0
0
0
2
0
0
0
Total Other Income
(4)
1
(0)
(2)
(2)
(1)
1
1
0
(5)
(5)
(4)
1
1
1
3
3
3
6
(20)
(21)
(24)
(24)
0
2
2
3
3
11
14
11
12
20
17
22
26
(8)
13
51
49
70
16
14
16
16
16
19
38
39
40
35
16
20
13
15
20
13
20
20
10
17
18
1 033
17
13
19
30
18
55
47
46
47
7
Pre-Tax Income
133
N/A
175
+31%
189
+8%
133
-29%
180
+35%
132
-27%
106
-20%
147
+38%
210
+43%
202
-4%
113
-44%
90
-20%
116
+28%
266
+130%
285
+7%
279
-2%
324
+16%
327
+1%
325
-1%
340
+5%
340
+0%
344
+1%
398
+16%
382
-4%
332
-13%
248
-25%
228
-8%
257
+13%
268
+4%
260
-3%
345
+33%
322
-7%
331
+3%
340
+3%
377
+11%
342
-9%
342
0%
348
+2%
351
+1%
430
+23%
420
-2%
392
-7%
350
-11%
342
-2%
375
+10%
465
+24%
470
+1%
399
-15%
341
-15%
186
-45%
(49)
N/A
104
N/A
161
+55%
74
-54%
182
+146%
141
-22%
249
+76%
420
+69%
394
-6%
1 402
+256%
1 331
-5%
1 107
-17%
1 139
+3%
184
-84%
143
-22%
372
+160%
358
-4%
333
-7%
467
+40%
423
-9%
476
+13%
436
-8%
356
-18%
Net Income
Tax Provision
(57)
(75)
(80)
(54)
(73)
(54)
(47)
(63)
(89)
(86)
(51)
(40)
(51)
(115)
(123)
(122)
(141)
(143)
(142)
(147)
(145)
(139)
(161)
(155)
(136)
(112)
(108)
(112)
(109)
(44)
(53)
(41)
(43)
(69)
(82)
(80)
(96)
(121)
(127)
(155)
(144)
(154)
(147)
(136)
(142)
(226)
(232)
(229)
(239)
(155)
(113)
(149)
(165)
8
(0)
4
(14)
(198)
(178)
(485)
(462)
(378)
(404)
(114)
(111)
(124)
(111)
(108)
(132)
(181)
(214)
(187)
(191)
Income from Continuing Operations
76
100
108
79
107
78
59
85
121
116
62
51
64
151
162
157
183
184
183
193
195
205
237
226
196
136
120
145
159
217
292
281
287
270
295
263
246
227
224
275
276
238
203
206
234
239
238
170
102
31
(162)
(45)
(4)
82
182
145
235
222
216
918
869
729
734
70
32
248
247
225
335
242
263
249
165
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
14
13
18
17
14
18
17
12
5
(0)
(5)
(7)
(7)
(5)
(5)
(5)
(5)
(5)
(3)
1
3
1
(2)
(4)
(3)
Net Income
76
N/A
100
+32%
108
+8%
79
-27%
107
+36%
78
-27%
59
-25%
85
+43%
121
+43%
116
-3%
62
-47%
51
-18%
64
+27%
151
+135%
162
+8%
158
-3%
184
+17%
184
+0%
183
0%
193
+5%
195
+1%
205
+5%
237
+16%
226
-4%
196
-14%
136
-30%
120
-12%
145
+20%
159
+10%
217
+37%
292
+35%
281
-4%
287
+2%
270
-6%
295
+9%
263
-11%
246
-6%
227
-8%
224
-1%
275
+23%
276
+0%
238
-14%
203
-15%
206
+1%
234
+13%
239
+2%
238
-1%
176
-26%
116
-34%
44
-62%
(143)
N/A
(28)
+80%
11
N/A
100
+855%
198
+98%
157
-21%
240
+53%
222
-8%
211
-5%
910
+331%
863
-5%
724
-16%
729
+1%
66
-91%
27
-60%
243
+813%
245
+1%
226
-8%
338
+49%
243
-28%
261
+8%
245
-6%
162
-34%
EPS (Diluted)
5.5
N/A
7.62
+39%
8.26
+8%
6.11
-26%
8.64
+41%
6.27
-27%
4.76
-24%
6.88
+45%
9.88
+44%
9.7
-2%
5.19
-46%
4.27
-18%
5.49
+29%
12.78
+133%
14
+10%
13.57
-3%
15.95
+18%
15.84
-1%
15.92
+1%
16.79
+5%
16.98
+1%
17.81
+5%
20.43
+15%
19.51
-5%
16.71
-14%
11.74
-30%
10.36
-12%
12.5
+21%
13.8
+10%
18.83
+36%
24.56
+30%
23.4
-5%
22.78
-3%
21.37
-6%
20.61
-4%
18.35
-11%
17.19
-6%
15.92
-7%
15.64
-2%
19.25
+23%
19.29
+0%
16.69
-13%
14.2
-15%
14.39
+1%
16.39
+14%
16.81
+3%
16.95
+1%
12.68
-25%
8.35
-34%
3.16
-62%
-10.33
N/A
-2.02
+80%
0.76
N/A
7.24
+853%
14.19
+96%
11.14
-21%
17.04
+53%
15.77
-7%
15.01
-5%
64.61
+330%
61.23
-5%
51.38
-16%
51.76
+1%
4.69
-91%
1.94
-59%
17.52
+803%
18.12
+3%
16.74
-8%
25.97
+55%
18.42
-29%
20.61
+12%
19.36
-6%
12.77
-34%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett