FueTrek Co Ltd
TSE:2468
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
FueTrek Co Ltd
TSE:2468
|
JP |
|
S
|
Swedish Orphan Biovitrum AB (publ)
OTC:BIOVF
|
SE |
|
N
|
Ninety One PLC
LSE:N91
|
UK |
|
Snowsky Salt Industry Group Co Ltd
SSE:600929
|
CN |
|
S
|
Shanghai Shimao Co Ltd
SSE:600823
|
CN |
|
C
|
Celltrion Pharm Inc
KOSDAQ:068760
|
KR |
|
Shenzhen JPT Opto-Electronics Co Ltd
SSE:688025
|
CN |
|
Novogene Co Ltd
SSE:688315
|
CN |
|
U. P. Hotels Ltd
BSE:509960
|
IN |
|
Talgo SA
LSE:0R99
|
ES |
|
M
|
Mindtell Technology Ltd
HKEX:8611
|
MY |
|
Qudian Inc
NYSE:QD
|
CN |
|
D
|
DIT Group Ltd
HKEX:726
|
HK |
|
T
|
Tah Hsin Industrial Corp
TWSE:1315
|
TW |
|
Episil-Precision Inc
TWSE:3016
|
TW |
|
Games Workshop Group PLC
LSE:GAW
|
UK |
|
S
|
San Miguel Corp
OTC:SMGBF
|
PH |
|
Sun* Inc
TSE:4053
|
JP |
|
N
|
Neo Telemedia Ltd
HKEX:8167
|
HK |
|
R
|
Rav Bariach 08 Industries Ltd
TASE:BRIH
|
IL |
|
Henkel AG & Co KGaA
XETRA:HEN3
|
DE |
|
Formosa Advanced Technologies Co Ltd
TWSE:8131
|
TW |
|
Conduit Holdings Ltd
LSE:CRE
|
BM |
|
Brown & Brown Inc
NYSE:BRO
|
US |
Income Statement
Earnings Waterfall
FueTrek Co Ltd
Income Statement
FueTrek Co Ltd
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 312
N/A
|
2 342
+1%
|
2 409
+3%
|
2 388
-1%
|
2 659
+11%
|
3 172
+19%
|
3 080
-3%
|
3 867
+26%
|
4 140
+7%
|
4 181
+1%
|
4 340
+4%
|
3 957
-9%
|
3 600
-9%
|
3 915
+9%
|
3 603
-8%
|
3 319
-8%
|
3 423
+3%
|
2 922
-15%
|
3 172
+9%
|
3 102
-2%
|
3 048
-2%
|
3 014
-1%
|
2 911
-3%
|
2 735
-6%
|
2 549
-7%
|
2 271
-11%
|
2 017
-11%
|
1 834
-9%
|
1 735
-5%
|
1 784
+3%
|
1 821
+2%
|
1 591
-13%
|
1 567
-1%
|
1 383
-12%
|
1 385
+0%
|
1 663
+20%
|
1 662
0%
|
1 635
-2%
|
1 550
-5%
|
1 323
-15%
|
1 286
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(806)
|
(831)
|
(1 046)
|
(1 343)
|
(1 549)
|
(1 847)
|
(1 885)
|
(2 027)
|
(2 011)
|
(1 958)
|
(1 982)
|
(2 219)
|
(2 251)
|
(2 722)
|
(2 625)
|
(2 390)
|
(2 468)
|
(2 063)
|
(2 208)
|
(2 153)
|
(2 132)
|
(2 160)
|
(2 069)
|
(1 924)
|
(1 774)
|
(1 555)
|
(1 405)
|
(1 341)
|
(1 223)
|
(1 128)
|
(1 101)
|
(960)
|
(997)
|
(1 008)
|
(1 088)
|
(1 286)
|
(1 255)
|
(1 222)
|
(1 115)
|
(937)
|
(903)
|
|
| Gross Profit |
1 506
N/A
|
1 511
+0%
|
1 363
-10%
|
1 046
-23%
|
1 110
+6%
|
1 325
+19%
|
1 196
-10%
|
1 839
+54%
|
2 128
+16%
|
2 222
+4%
|
2 358
+6%
|
1 738
-26%
|
1 349
-22%
|
1 193
-12%
|
979
-18%
|
929
-5%
|
954
+3%
|
859
-10%
|
965
+12%
|
949
-2%
|
916
-3%
|
854
-7%
|
842
-1%
|
811
-4%
|
775
-4%
|
716
-8%
|
611
-15%
|
492
-19%
|
511
+4%
|
656
+28%
|
720
+10%
|
631
-12%
|
571
-10%
|
375
-34%
|
296
-21%
|
377
+27%
|
407
+8%
|
413
+2%
|
436
+5%
|
386
-11%
|
382
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 203)
|
(1 182)
|
(1 268)
|
(1 344)
|
(1 406)
|
(1 486)
|
(1 420)
|
(1 371)
|
(1 433)
|
(1 422)
|
(1 453)
|
(1 413)
|
(1 377)
|
(1 420)
|
(1 337)
|
(1 206)
|
(1 139)
|
(993)
|
(992)
|
(977)
|
(950)
|
(904)
|
(854)
|
(800)
|
(806)
|
(734)
|
(706)
|
(679)
|
(638)
|
(586)
|
(545)
|
(508)
|
(518)
|
(549)
|
(578)
|
(630)
|
(1 024)
|
(620)
|
(606)
|
(565)
|
(540)
|
|
| Selling, General & Administrative |
(1 189)
|
(1 175)
|
(1 262)
|
(1 071)
|
(1 300)
|
(1 380)
|
(1 314)
|
(1 219)
|
(1 384)
|
(1 374)
|
(1 403)
|
(1 273)
|
(1 377)
|
(1 420)
|
(1 337)
|
(1 120)
|
(1 139)
|
(993)
|
(992)
|
(917)
|
(950)
|
(904)
|
(854)
|
(775)
|
(756)
|
(734)
|
(706)
|
(665)
|
(638)
|
(586)
|
(545)
|
(503)
|
(518)
|
(549)
|
(578)
|
(489)
|
(630)
|
(620)
|
(606)
|
(441)
|
(540)
|
|
| Research & Development |
0
|
0
|
0
|
(167)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(124)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(14)
|
(6)
|
(6)
|
(106)
|
(106)
|
(106)
|
(106)
|
(152)
|
(49)
|
(48)
|
(50)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(50)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(394)
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
303
N/A
|
329
+9%
|
95
-71%
|
(299)
N/A
|
(296)
+1%
|
(161)
+46%
|
(224)
-39%
|
468
N/A
|
695
+48%
|
800
+15%
|
905
+13%
|
325
-64%
|
(27)
N/A
|
(227)
-733%
|
(358)
-58%
|
(277)
+23%
|
(184)
+33%
|
(134)
+27%
|
(27)
+80%
|
(29)
-6%
|
(34)
-19%
|
(50)
-46%
|
(12)
+76%
|
11
N/A
|
(31)
N/A
|
(18)
+41%
|
(95)
-425%
|
(187)
-97%
|
(127)
+32%
|
71
N/A
|
176
+149%
|
123
-30%
|
53
-57%
|
(174)
N/A
|
(282)
-62%
|
(253)
+10%
|
(617)
-144%
|
(207)
+66%
|
(171)
+18%
|
(179)
-5%
|
(157)
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
52
|
15
|
29
|
24
|
13
|
(1)
|
(26)
|
(16)
|
(15)
|
(12)
|
(20)
|
58
|
(6)
|
(7)
|
47
|
30
|
32
|
25
|
(13)
|
(14)
|
(14)
|
(6)
|
58
|
57
|
55
|
67
|
3
|
12
|
12
|
3
|
3
|
9
|
8
|
14
|
11
|
19
|
25
|
26
|
25
|
15
|
17
|
|
| Non-Reccuring Items |
0
|
(12)
|
(17)
|
(26)
|
4
|
8
|
15
|
(18)
|
0
|
0
|
0
|
(100)
|
(9)
|
(9)
|
(9)
|
(1)
|
6
|
7
|
8
|
(139)
|
(161)
|
(162)
|
(205)
|
(64)
|
0
|
(198)
|
(156)
|
(224)
|
(228)
|
(80)
|
(80)
|
(7)
|
(40)
|
(70)
|
(70)
|
(430)
|
0
|
(369)
|
(393)
|
(31)
|
(34)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
119
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
26
|
26
|
26
|
(4)
|
(2)
|
(1)
|
(1)
|
4
|
6
|
6
|
6
|
6
|
3
|
2
|
0
|
5
|
143
|
119
|
(70)
|
(74)
|
(96)
|
(68)
|
3
|
3
|
7
|
4
|
12
|
12
|
9
|
13
|
2
|
2
|
8
|
(1)
|
0
|
(1)
|
(31)
|
(31)
|
(30)
|
(55)
|
(47)
|
|
| Pre-Tax Income |
382
N/A
|
358
-6%
|
133
-63%
|
(306)
N/A
|
(282)
+8%
|
(155)
+45%
|
(236)
-52%
|
438
N/A
|
686
+56%
|
794
+16%
|
891
+12%
|
311
-65%
|
(39)
N/A
|
(242)
-523%
|
(202)
+16%
|
(125)
+38%
|
(4)
+97%
|
18
N/A
|
(102)
N/A
|
(256)
-151%
|
(306)
-19%
|
(286)
+7%
|
(156)
+45%
|
6
N/A
|
32
+395%
|
(146)
N/A
|
(235)
-62%
|
(387)
-65%
|
(333)
+14%
|
11
N/A
|
106
+854%
|
132
+25%
|
30
-77%
|
(231)
N/A
|
(341)
-47%
|
(666)
-95%
|
(623)
+6%
|
(581)
+7%
|
(569)
+2%
|
(250)
+56%
|
(221)
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(234)
|
(243)
|
(198)
|
(93)
|
(59)
|
(68)
|
(51)
|
(74)
|
(90)
|
(144)
|
(128)
|
(104)
|
(69)
|
(19)
|
(37)
|
(8)
|
(52)
|
(54)
|
(49)
|
(46)
|
(33)
|
(21)
|
(45)
|
(45)
|
(40)
|
(43)
|
(13)
|
(11)
|
(9)
|
(24)
|
(31)
|
(1)
|
(1)
|
15
|
18
|
(10)
|
(10)
|
(8)
|
(6)
|
(7)
|
(7)
|
|
| Income from Continuing Operations |
148
|
115
|
(65)
|
(399)
|
(340)
|
(223)
|
(287)
|
364
|
596
|
650
|
764
|
207
|
(108)
|
(261)
|
(239)
|
(133)
|
(55)
|
(36)
|
(151)
|
(303)
|
(339)
|
(307)
|
(201)
|
(38)
|
(9)
|
(188)
|
(248)
|
(399)
|
(342)
|
(13)
|
75
|
131
|
29
|
(217)
|
(323)
|
(675)
|
(633)
|
(589)
|
(575)
|
(257)
|
(228)
|
|
| Income to Minority Interest |
(12)
|
(10)
|
(10)
|
21
|
11
|
(30)
|
(27)
|
(53)
|
(70)
|
(55)
|
(74)
|
(45)
|
(24)
|
(13)
|
10
|
(3)
|
(8)
|
(3)
|
(9)
|
2
|
1
|
0
|
(12)
|
(11)
|
(11)
|
(9)
|
3
|
7
|
5
|
3
|
2
|
2
|
9
|
13
|
15
|
11
|
9
|
10
|
9
|
11
|
9
|
|
| Net Income (Common) |
136
N/A
|
105
-23%
|
(75)
N/A
|
(378)
-401%
|
(329)
+13%
|
(253)
+23%
|
(314)
-24%
|
311
N/A
|
526
+69%
|
595
+13%
|
690
+16%
|
162
-77%
|
(132)
N/A
|
(273)
-107%
|
(229)
+16%
|
(136)
+41%
|
(63)
+54%
|
(40)
+37%
|
(161)
-305%
|
(301)
-87%
|
(338)
-13%
|
(307)
+9%
|
(213)
+31%
|
(49)
+77%
|
(20)
+60%
|
(197)
-889%
|
(246)
-25%
|
(392)
-59%
|
(338)
+14%
|
(10)
+97%
|
77
N/A
|
133
+74%
|
37
-72%
|
(204)
N/A
|
(307)
-51%
|
(664)
-116%
|
(624)
+6%
|
(579)
+7%
|
(566)
+2%
|
(246)
+57%
|
(219)
+11%
|
|
| EPS (Diluted) |
14.6
N/A
|
11.31
-23%
|
-8.1
N/A
|
-40.54
-400%
|
-35.4
+13%
|
-27.22
+23%
|
-33.73
-24%
|
33.34
N/A
|
56.56
+70%
|
63.94
+13%
|
74.13
+16%
|
17.29
-77%
|
-14.16
N/A
|
-29.37
-107%
|
-24.66
+16%
|
-14.58
+41%
|
-6.76
+54%
|
-4.22
+38%
|
-17.18
-307%
|
-32.14
-87%
|
-36.14
-12%
|
-32.79
+9%
|
-22.76
+31%
|
-5.26
+77%
|
-2.13
+60%
|
-21.05
-888%
|
-26.26
-25%
|
-41.87
-59%
|
-36.08
+14%
|
-1.05
+97%
|
8.18
N/A
|
14.24
+74%
|
4
-72%
|
-21.77
N/A
|
-32.85
-51%
|
-70.95
-116%
|
-66.72
+6%
|
-61.89
+7%
|
-60.46
+2%
|
-26.29
+57%
|
-23.41
+11%
|
|