First Time Loading...
S

S-Pool Inc
TSE:2471

Watchlist Manager
S-Pool Inc
TSE:2471
Watchlist
Price: 303 JPY -1.3%
Updated: Apr 25, 2024

Intrinsic Value

S-Pool, Inc. engages in the provision of business outsourcing services and human resource solutions. [ Read More ]

The intrinsic value of one S-Pool Inc stock under the Base Case scenario is 833.15 JPY. Compared to the current market price of 303 JPY, S-Pool Inc is Undervalued by 64%.

Key Points:
Intrinsic Value
Base Case
833.15 JPY
Undervaluation 64%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
S-Pool Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling S-Pool Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
S-Pool Inc

Provide an overview of the primary business activities
of S-Pool Inc.

What unique competitive advantages
does S-Pool Inc hold over its rivals?

What risks and challenges
does S-Pool Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for S-Pool Inc.

Provide P/S
for S-Pool Inc.

Provide P/E
for S-Pool Inc.

Provide P/OCF
for S-Pool Inc.

Provide P/FCFE
for S-Pool Inc.

Provide P/B
for S-Pool Inc.

Provide EV/S
for S-Pool Inc.

Provide EV/GP
for S-Pool Inc.

Provide EV/EBITDA
for S-Pool Inc.

Provide EV/EBIT
for S-Pool Inc.

Provide EV/OCF
for S-Pool Inc.

Provide EV/FCFF
for S-Pool Inc.

Provide EV/IC
for S-Pool Inc.

Show me price targets
for S-Pool Inc made by professional analysts.

What are the Revenue projections
for S-Pool Inc?

How accurate were the past Revenue estimates
for S-Pool Inc?

What are the Net Income projections
for S-Pool Inc?

How accurate were the past Net Income estimates
for S-Pool Inc?

What are the EPS projections
for S-Pool Inc?

How accurate were the past EPS estimates
for S-Pool Inc?

What are the EBIT projections
for S-Pool Inc?

How accurate were the past EBIT estimates
for S-Pool Inc?

Compare the revenue forecasts
for S-Pool Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of S-Pool Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of S-Pool Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of S-Pool Inc compared to its peers.

Compare the P/E ratios
of S-Pool Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing S-Pool Inc with its peers.

Analyze the financial leverage
of S-Pool Inc compared to its main competitors.

Show all profitability ratios
for S-Pool Inc.

Provide ROE
for S-Pool Inc.

Provide ROA
for S-Pool Inc.

Provide ROIC
for S-Pool Inc.

Provide ROCE
for S-Pool Inc.

Provide Gross Margin
for S-Pool Inc.

Provide Operating Margin
for S-Pool Inc.

Provide Net Margin
for S-Pool Inc.

Provide FCF Margin
for S-Pool Inc.

Show all solvency ratios
for S-Pool Inc.

Provide D/E Ratio
for S-Pool Inc.

Provide D/A Ratio
for S-Pool Inc.

Provide Interest Coverage Ratio
for S-Pool Inc.

Provide Altman Z-Score Ratio
for S-Pool Inc.

Provide Quick Ratio
for S-Pool Inc.

Provide Current Ratio
for S-Pool Inc.

Provide Cash Ratio
for S-Pool Inc.

What is the historical Revenue growth
over the last 5 years for S-Pool Inc?

What is the historical Net Income growth
over the last 5 years for S-Pool Inc?

What is the current Free Cash Flow
of S-Pool Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for S-Pool Inc.

Financials

Balance Sheet Decomposition
S-Pool Inc

Current Assets 6.8B
Cash & Short-Term Investments 3.3B
Receivables 2.9B
Other Current Assets 582m
Non-Current Assets 27B
Long-Term Investments 1.2B
PP&E 25.5B
Intangibles 120m
Other Non-Current Assets 260m
Current Liabilities 9.4B
Accounts Payable 700m
Other Current Liabilities 8.7B
Non-Current Liabilities 16.4B
Long-Term Debt 14.8B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
S-Pool Inc

Revenue
44.7B JPY
Cost of Revenue
-29.4B JPY
Gross Profit
15.3B JPY
Operating Expenses
-10.9B JPY
Operating Income
4.4B JPY
Other Expenses
-1.3B JPY
Net Income
3.1B JPY

Free Cash Flow Analysis
S-Pool Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

S-Pool Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
63/100
Profitability
Score

S-Pool Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

S-Pool Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Average Altman Z-Score
Average D/E
54/100
Solvency
Score

S-Pool Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
S-Pool Inc

Wall Street analysts forecast S-Pool Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for S-Pool Inc is 586.5 JPY with a low forecast of 323.2 JPY and a high forecast of 997.5 JPY.

Lowest
Price Target
323.2 JPY
7% Upside
Average
Price Target
586.5 JPY
94% Upside
Highest
Price Target
997.5 JPY
229% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
S-Pool Inc

1M 1M
-2%
6M 6M
-8%
1Y 1Y
-50%
3Y 3Y
-69%
5Y 5Y
-38%
10Y 10Y
+957%
Annual Price Range
303
52w Low
299
52w High
651
Price Metrics
Average Annual Return 21.79%
Standard Deviation of Annual Returns 48.95%
Max Drawdown -78%
Shares Statistics
Market Capitalization 24.3B JPY
Shares Outstanding 79 003 645
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

S-Pool Inc

Country

Japan

Industry

Professional Services

Market Cap

24.3B JPY

Dividend Yield

6.51%

Description

S-Pool, Inc. engages in the provision of business outsourcing services and human resource solutions. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 728 full-time employees. The company went IPO on 2006-02-10. The firm operates its business through two business segments. The Business Solution segment is involved in the provision of logistics outsourcing services and employment support services for persons with disabilities, as well as the farm management business accompanying the services. The company also provides outsourcing services and field marketing services in the sales promotion field. The Human Resource Solution segment provides services related to human resources, such as staffing and recruiting, and its main operations are office support staffing and in-store support staffing business.

Contact

TOKYO-TO
Chiyoda-ku
6F, Akihabara Dai Bldg., 1-18-13, Sotokanda
+81368595599.0
https://www.spool.co.jp/

IPO

2006-02-10

Employees

728

Officers

Founder, Chairman, President, CEO & Chief Health Officer
Mr. Sohei Urakami

See Also

Discover More
What is the Intrinsic Value of one S-Pool Inc stock?

The intrinsic value of one S-Pool Inc stock under the Base Case scenario is 833.15 JPY.

Is S-Pool Inc stock undervalued or overvalued?

Compared to the current market price of 303 JPY, S-Pool Inc is Undervalued by 64%.