S-Pool Inc
TSE:2471
Intrinsic Value
S-Pool, Inc. engages in the provision of business outsourcing services and human resource solutions. [ Read More ]
The intrinsic value of one S-Pool Inc stock under the Base Case scenario is 833.15 JPY. Compared to the current market price of 303 JPY, S-Pool Inc is Undervalued by 64%.
Valuation Backtest
S-Pool Inc
Run backtest to discover the historical profit from buying and selling S-Pool Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
S-Pool Inc
Current Assets | 6.8B |
Cash & Short-Term Investments | 3.3B |
Receivables | 2.9B |
Other Current Assets | 582m |
Non-Current Assets | 27B |
Long-Term Investments | 1.2B |
PP&E | 25.5B |
Intangibles | 120m |
Other Non-Current Assets | 260m |
Current Liabilities | 9.4B |
Accounts Payable | 700m |
Other Current Liabilities | 8.7B |
Non-Current Liabilities | 16.4B |
Long-Term Debt | 14.8B |
Other Non-Current Liabilities | 1.6B |
Earnings Waterfall
S-Pool Inc
Revenue
|
44.7B
JPY
|
Cost of Revenue
|
-29.4B
JPY
|
Gross Profit
|
15.3B
JPY
|
Operating Expenses
|
-10.9B
JPY
|
Operating Income
|
4.4B
JPY
|
Other Expenses
|
-1.3B
JPY
|
Net Income
|
3.1B
JPY
|
Free Cash Flow Analysis
S-Pool Inc
Profitability Score
Profitability Due Diligence
S-Pool Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
S-Pool Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
S-Pool Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
S-Pool Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
S-Pool Inc
According to Wall Street analysts, the average 1-year price target for S-Pool Inc is 586.5 JPY with a low forecast of 323.2 JPY and a high forecast of 997.5 JPY.
Shareholder Return
Price
S-Pool Inc
Average Annual Return | 21.79% |
Standard Deviation of Annual Returns | 48.95% |
Max Drawdown | -78% |
Market Capitalization | 24.3B JPY |
Shares Outstanding | 79 003 645 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
S-Pool, Inc. engages in the provision of business outsourcing services and human resource solutions. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 728 full-time employees. The company went IPO on 2006-02-10. The firm operates its business through two business segments. The Business Solution segment is involved in the provision of logistics outsourcing services and employment support services for persons with disabilities, as well as the farm management business accompanying the services. The company also provides outsourcing services and field marketing services in the sales promotion field. The Human Resource Solution segment provides services related to human resources, such as staffing and recruiting, and its main operations are office support staffing and in-store support staffing business.
Contact
IPO
Employees
Officers
The intrinsic value of one S-Pool Inc stock under the Base Case scenario is 833.15 JPY.
Compared to the current market price of 303 JPY, S-Pool Inc is Undervalued by 64%.