Ai Robotics Inc
TSE:247A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Ai Robotics Inc
TSE:247A
|
JP |
|
Surya Permata Andalan Tbk PT
IDX:NATO
|
ID |
Income Statement
Earnings Waterfall
Ai Robotics Inc
Income Statement
Ai Robotics Inc
| Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
14 206
N/A
|
16 147
+14%
|
18 413
+14%
|
22 222
+21%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(3 063)
|
(3 557)
|
(4 292)
|
(5 431)
|
|
| Gross Profit |
11 143
N/A
|
12 591
+13%
|
14 121
+12%
|
16 791
+19%
|
|
| Operating Income | |||||
| Operating Expenses |
(8 663)
|
(10 571)
|
(12 143)
|
(13 452)
|
|
| Selling, General & Administrative |
(8 633)
|
(10 571)
|
(12 143)
|
(13 452)
|
|
| Depreciation & Amortization |
(30)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
2 480
N/A
|
2 020
-19%
|
1 978
-2%
|
3 340
+69%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(30)
|
(44)
|
(22)
|
(12)
|
|
| Total Other Income |
(27)
|
(25)
|
(7)
|
2
|
|
| Pre-Tax Income |
2 423
N/A
|
1 951
-19%
|
1 948
0%
|
3 329
+71%
|
|
| Net Income | |||||
| Tax Provision |
(719)
|
(581)
|
(594)
|
(1 041)
|
|
| Income from Continuing Operations |
1 703
|
1 370
|
1 355
|
2 289
|
|
| Net Income (Common) |
1 703
N/A
|
1 370
-20%
|
1 355
-1%
|
2 289
+69%
|
|
| EPS (Diluted) |
28.14
N/A
|
19.94
-29%
|
21.82
+9%
|
34.88
+60%
|
|