System Location Co Ltd
TSE:2480
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
System Location Co Ltd
TSE:2480
|
JP |
|
Client Service International Inc
SZSE:300663
|
CN |
|
Evonik Industries AG
XETRA:EVK
|
DE |
Balance Sheet
Balance Sheet Decomposition
System Location Co Ltd
System Location Co Ltd
Balance Sheet
System Location Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
547
|
555
|
811
|
1 042
|
1 631
|
1 638
|
1 605
|
984
|
998
|
658
|
725
|
872
|
973
|
1 402
|
491
|
1 072
|
1 262
|
1 292
|
1 606
|
1 988
|
1 978
|
1 660
|
1 937
|
2 167
|
|
| Cash Equivalents |
547
|
555
|
811
|
1 042
|
1 631
|
1 638
|
1 605
|
984
|
998
|
658
|
725
|
872
|
973
|
1 402
|
491
|
1 072
|
1 262
|
1 292
|
1 606
|
1 988
|
1 978
|
1 660
|
1 937
|
2 167
|
|
| Short-Term Investments |
24
|
24
|
24
|
24
|
24
|
124
|
125
|
125
|
125
|
125
|
225
|
225
|
226
|
0
|
626
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
|
| Total Receivables |
73
|
94
|
68
|
174
|
168
|
145
|
104
|
139
|
91
|
269
|
101
|
88
|
93
|
124
|
105
|
97
|
107
|
122
|
134
|
135
|
172
|
199
|
202
|
190
|
|
| Accounts Receivables |
73
|
94
|
68
|
174
|
168
|
145
|
104
|
139
|
91
|
123
|
101
|
88
|
91
|
123
|
105
|
96
|
107
|
122
|
134
|
134
|
167
|
199
|
202
|
190
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Inventory |
4
|
6
|
3
|
16
|
9
|
8
|
4
|
6
|
1
|
5
|
2
|
0
|
0
|
3
|
1
|
0
|
0
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
21
|
33
|
45
|
30
|
40
|
38
|
42
|
53
|
33
|
30
|
23
|
28
|
29
|
30
|
30
|
17
|
12
|
10
|
21
|
16
|
16
|
22
|
65
|
60
|
|
| Total Current Assets |
668
|
713
|
950
|
1 285
|
1 872
|
1 953
|
1 881
|
1 307
|
1 248
|
1 088
|
1 076
|
1 213
|
1 322
|
1 694
|
1 253
|
1 186
|
1 381
|
1 428
|
1 761
|
2 139
|
2 167
|
1 881
|
2 204
|
2 417
|
|
| PP&E Net |
14
|
14
|
16
|
26
|
36
|
160
|
156
|
175
|
135
|
308
|
295
|
291
|
292
|
275
|
282
|
235
|
226
|
300
|
284
|
305
|
271
|
324
|
365
|
345
|
|
| PP&E Gross |
14
|
14
|
16
|
26
|
36
|
160
|
156
|
175
|
135
|
308
|
295
|
291
|
292
|
275
|
282
|
235
|
226
|
300
|
284
|
305
|
271
|
324
|
365
|
345
|
|
| Accumulated Depreciation |
18
|
19
|
19
|
24
|
26
|
37
|
64
|
104
|
129
|
137
|
153
|
124
|
144
|
147
|
166
|
122
|
131
|
129
|
158
|
208
|
254
|
279
|
275
|
224
|
|
| Intangible Assets |
24
|
28
|
40
|
44
|
57
|
66
|
124
|
151
|
130
|
86
|
86
|
77
|
80
|
85
|
122
|
130
|
134
|
148
|
160
|
171
|
263
|
776
|
651
|
542
|
|
| Goodwill |
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
127
|
106
|
84
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
25
|
25
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
47
|
117
|
135
|
158
|
278
|
448
|
360
|
186
|
173
|
172
|
169
|
188
|
237
|
283
|
396
|
381
|
547
|
498
|
453
|
431
|
653
|
628
|
832
|
822
|
|
| Other Long-Term Assets |
48
|
38
|
60
|
71
|
74
|
170
|
190
|
245
|
249
|
74
|
203
|
207
|
236
|
281
|
261
|
257
|
220
|
224
|
234
|
236
|
243
|
250
|
220
|
173
|
|
| Other Assets |
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
127
|
106
|
84
|
|
| Total Assets |
802
N/A
|
908
+13%
|
1 204
+33%
|
1 587
+32%
|
2 317
+46%
|
2 796
+21%
|
2 710
-3%
|
2 088
-23%
|
1 958
-6%
|
1 753
-10%
|
1 853
+6%
|
2 001
+8%
|
2 166
+8%
|
2 619
+21%
|
2 313
-12%
|
2 188
-5%
|
2 514
+15%
|
2 603
+4%
|
2 890
+11%
|
3 282
+14%
|
3 601
+10%
|
3 985
+11%
|
4 378
+10%
|
4 382
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
438
|
467
|
443
|
668
|
927
|
998
|
922
|
477
|
362
|
281
|
272
|
329
|
327
|
545
|
201
|
14
|
12
|
15
|
21
|
12
|
14
|
21
|
19
|
25
|
|
| Accrued Liabilities |
15
|
17
|
15
|
12
|
11
|
13
|
15
|
15
|
10
|
11
|
11
|
15
|
16
|
16
|
15
|
13
|
15
|
17
|
23
|
25
|
27
|
27
|
26
|
23
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
20
|
23
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
87
|
67
|
148
|
97
|
186
|
171
|
175
|
62
|
59
|
46
|
94
|
110
|
116
|
159
|
78
|
51
|
130
|
103
|
185
|
200
|
148
|
202
|
177
|
115
|
|
| Total Current Liabilities |
540
|
551
|
605
|
797
|
1 146
|
1 182
|
1 111
|
555
|
432
|
340
|
376
|
455
|
458
|
720
|
295
|
78
|
157
|
135
|
229
|
237
|
189
|
251
|
222
|
163
|
|
| Long-Term Debt |
0
|
0
|
0
|
41
|
18
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
5
|
7
|
21
|
5
|
39
|
53
|
9
|
0
|
0
|
25
|
45
|
46
|
52
|
49
|
43
|
53
|
69
|
50
|
24
|
56
|
71
|
212
|
252
|
217
|
|
| Minority Interest |
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
9
|
5
|
5
|
4
|
0
|
|
| Other Liabilities |
1
|
1
|
3
|
82
|
93
|
91
|
102
|
114
|
124
|
146
|
158
|
167
|
181
|
194
|
206
|
210
|
225
|
230
|
246
|
271
|
289
|
337
|
348
|
301
|
|
| Total Liabilities |
546
N/A
|
559
+2%
|
650
+16%
|
924
+42%
|
1 295
+40%
|
1 325
+2%
|
1 222
-8%
|
671
-45%
|
558
-17%
|
511
-8%
|
579
+13%
|
668
+15%
|
691
+3%
|
964
+40%
|
545
-43%
|
341
-37%
|
451
+32%
|
414
-8%
|
499
+20%
|
573
+15%
|
555
-3%
|
804
+45%
|
826
+3%
|
681
-18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
33
|
33
|
33
|
33
|
95
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
100
|
100
|
|
| Retained Earnings |
217
|
306
|
484
|
583
|
766
|
967
|
1 047
|
1 034
|
1 001
|
814
|
837
|
883
|
1 007
|
1 165
|
1 287
|
1 354
|
1 493
|
1 675
|
1 928
|
2 151
|
2 468
|
2 661
|
2 900
|
3 099
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
64
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
283
|
283
|
|
| Unrealized Security Profit/Loss |
5
|
9
|
36
|
46
|
98
|
122
|
65
|
33
|
56
|
63
|
74
|
85
|
99
|
114
|
0
|
133
|
196
|
151
|
109
|
195
|
213
|
153
|
282
|
235
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
18
|
18
|
18
|
18
|
18
|
18
|
0
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
21
|
0
|
1
|
1
|
5
|
11
|
4
|
4
|
9
|
2
|
10
|
1
|
1
|
3
|
5
|
3
|
|
| Total Equity |
256
N/A
|
350
+36%
|
554
+58%
|
663
+20%
|
1 022
+54%
|
1 471
+44%
|
1 488
+1%
|
1 417
-5%
|
1 401
-1%
|
1 242
-11%
|
1 274
+3%
|
1 334
+5%
|
1 476
+11%
|
1 655
+12%
|
1 768
+7%
|
1 847
+4%
|
2 062
+12%
|
2 189
+6%
|
2 392
+9%
|
2 709
+13%
|
3 046
+12%
|
3 181
+4%
|
3 551
+12%
|
3 701
+4%
|
|
| Total Liabilities & Equity |
802
N/A
|
908
+13%
|
1 204
+33%
|
1 587
+32%
|
2 317
+46%
|
2 796
+21%
|
2 710
-3%
|
2 088
-23%
|
1 958
-6%
|
1 753
-10%
|
1 853
+6%
|
2 001
+8%
|
2 166
+8%
|
2 619
+21%
|
2 313
-12%
|
2 188
-5%
|
2 514
+15%
|
2 603
+4%
|
2 890
+11%
|
3 282
+14%
|
3 601
+10%
|
3 985
+11%
|
4 378
+10%
|
4 382
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|