Tear Corp
TSE:2485
Intrinsic Value
TEAR Corp. engages in the provision of funeral and ceremonial occasion services. [ Read More ]
The intrinsic value of one Tear Corp stock under the Base Case scenario is 598.92 JPY. Compared to the current market price of 455 JPY, Tear Corp is Undervalued by 24%.
Valuation Backtest
Tear Corp
Run backtest to discover the historical profit from buying and selling Tear Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tear Corp
Current Assets | 5.1B |
Cash & Short-Term Investments | 3.9B |
Receivables | 713m |
Other Current Assets | 463m |
Non-Current Assets | 21.1B |
PP&E | 12.1B |
Intangibles | 7.1B |
Other Non-Current Assets | 1.9B |
Current Liabilities | 15.1B |
Accounts Payable | 509m |
Accrued Liabilities | 160m |
Short-Term Debt | 10.2B |
Other Current Liabilities | 4.2B |
Non-Current Liabilities | 3.3B |
Long-Term Debt | 1.5B |
Other Non-Current Liabilities | 1.9B |
Earnings Waterfall
Tear Corp
Revenue
|
14.2B
JPY
|
Cost of Revenue
|
-8.4B
JPY
|
Gross Profit
|
5.9B
JPY
|
Operating Expenses
|
-4.9B
JPY
|
Operating Income
|
1B
JPY
|
Other Expenses
|
-333m
JPY
|
Net Income
|
675m
JPY
|
Free Cash Flow Analysis
Tear Corp
Profitability Score
Profitability Due Diligence
Tear Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Tear Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tear Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Tear Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tear Corp
Shareholder Return
Price
Tear Corp
Average Annual Return | -7.13% |
Standard Deviation of Annual Returns | 19.95% |
Max Drawdown | -40% |
Market Capitalization | 10.2B JPY |
Shares Outstanding | 22 508 544 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TEAR Corp. engages in the provision of funeral and ceremonial occasion services. The company is headquartered in Nagoya, Aichi-Ken and currently employs 575 full-time employees. The company went IPO on 2006-06-02. The firm operates through two business segments. The Funeral segment is in the operation of directly-managed funeral hall, under the name Funeral Hall Tear in Tokai, Kanto and Kansai. The company engages in implementation of funeral ceremonies at directly-managed funeral halls, individual homes and temples, as well as in the provision of Buddhist memorial services for end of mourning and anniversary of death after the funeral ceremonies. This segment also established a unique membership system under the name Tear’s Association. The Franchise segment provides Funeral Hall Tear business nationwide, signs a franchise agreement for business companies of different industries. The company is engaged in the provision of entrance know-how to the funeral service industry, development of properties, provision of operational guidance with supervisors, as well as sales of funeral incidental products.
Contact
IPO
Employees
Officers
The intrinsic value of one Tear Corp stock under the Base Case scenario is 598.92 JPY.
Compared to the current market price of 455 JPY, Tear Corp is Undervalued by 24%.