CDG Co Ltd
TSE:2487
CDG Co Ltd
TSE:2487
Price:
1 309
JPY
-10.77%
Market Closed
Market Cap:
¥8.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
CDG Co Ltd
TSE:2487
|
JP |
|
Besiktas Futbol Yatirimlari Sanayi ve Ticaret AS
IST:BJKAS.E
|
TR |
|
I
|
ISMT Ltd
NSE:ISMTLTD
|
IN |
|
Healthequity Inc
NASDAQ:HQY
|
US |
|
W
|
Wang Zheng Bhd
KLSE:WANGZNG
|
MY |
|
Guotai Junan International Holdings Ltd
HKEX:1788
|
HK |
|
Vericel Corp
NASDAQ:VCEL
|
US |
|
Troilus Gold Corp
TSX:TLG
|
CA |
|
G
|
Globeride Inc
TSE:7990
|
JP |
|
Vega Corporation Co Ltd
TSE:3542
|
JP |
|
C
|
China CYTS Tours Holding Co Ltd
SSE:600138
|
CN |
|
Assetco PLC
LSE:ASTO
|
UK |
|
Lianhe Chemical Technology Co Ltd
SZSE:002250
|
CN |
|
Galleon Gold Corp
XTSX:GGO
|
CA |
|
Sona BLW Precision Forgings Ltd
NSE:SONACOMS
|
IN |
|
T
|
TNL Mediagene
NASDAQ:TNMG
|
TW |
|
T
|
Tijaria Polypipes Ltd
NSE:TIJARIA
|
IN |
|
U
|
United States Antimony Corp
AMEX:UAMY
|
US |
|
SZZT Electronics Co Ltd
SZSE:002197
|
CN |
|
EDP Renovaveis SA
OTC:EDRVF
|
ES |
|
Suvidhaa Infoserve Ltd
NSE:SUVIDHAA
|
IN |
|
H
|
Hengbao Co Ltd
SZSE:002104
|
CN |
|
Shanghai Zhenhua Heavy Industries Co Ltd
SSE:600320
|
CN |
|
V
|
VINX Corp
TSE:3784
|
JP |
Income Statement
Earnings Waterfall
CDG Co Ltd
CDG Co Ltd
Income Statement
CDG Co Ltd
CDG Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
10 839
N/A
|
11 122
+3%
|
10 948
-2%
|
10 856
-1%
|
10 298
-5%
|
10 732
+4%
|
10 605
-1%
|
11 024
+4%
|
11 061
+0%
|
10 840
-2%
|
11 252
+4%
|
11 140
-1%
|
10 804
-3%
|
11 148
+3%
|
10 823
-3%
|
10 865
+0%
|
10 773
-1%
|
10 404
-3%
|
10 261
-1%
|
10 330
+1%
|
10 439
+1%
|
9 891
-5%
|
9 936
+0%
|
9 936
0%
|
10 399
+5%
|
11 042
+6%
|
11 621
+5%
|
11 874
+2%
|
11 570
-3%
|
12 125
+5%
|
11 262
-7%
|
11 038
-2%
|
11 147
+1%
|
8 045
-28%
|
10 106
+26%
|
10 175
+1%
|
10 084
-1%
|
11 313
+12%
|
11 228
-1%
|
10 821
-4%
|
10 655
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 002)
|
(8 197)
|
(8 002)
|
(7 865)
|
(7 400)
|
(7 776)
|
(7 684)
|
(7 979)
|
(7 974)
|
(7 821)
|
(8 074)
|
(7 976)
|
(7 752)
|
(7 985)
|
(7 788)
|
(7 875)
|
(7 825)
|
(7 610)
|
(7 516)
|
(7 553)
|
(7 614)
|
(7 122)
|
(7 112)
|
(7 116)
|
(7 457)
|
(7 955)
|
(8 463)
|
(8 600)
|
(8 353)
|
(8 813)
|
(8 073)
|
(7 872)
|
(7 910)
|
(5 582)
|
(6 988)
|
(7 104)
|
(7 014)
|
(7 897)
|
(7 845)
|
(7 504)
|
(7 390)
|
|
| Gross Profit |
2 837
N/A
|
2 925
+3%
|
2 946
+1%
|
2 991
+2%
|
2 897
-3%
|
2 956
+2%
|
2 921
-1%
|
3 045
+4%
|
3 087
+1%
|
3 019
-2%
|
3 178
+5%
|
3 164
0%
|
3 052
-4%
|
3 163
+4%
|
3 035
-4%
|
2 990
-1%
|
2 949
-1%
|
2 794
-5%
|
2 745
-2%
|
2 777
+1%
|
2 825
+2%
|
2 769
-2%
|
2 824
+2%
|
2 820
0%
|
2 942
+4%
|
3 087
+5%
|
3 158
+2%
|
3 274
+4%
|
3 217
-2%
|
3 311
+3%
|
3 189
-4%
|
3 166
-1%
|
3 237
+2%
|
2 463
-24%
|
3 119
+27%
|
3 070
-2%
|
3 070
0%
|
3 416
+11%
|
3 383
-1%
|
3 317
-2%
|
3 265
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 057)
|
(2 092)
|
(2 168)
|
(2 218)
|
(2 220)
|
(2 229)
|
(2 228)
|
(2 307)
|
(2 378)
|
(2 420)
|
(2 505)
|
(2 494)
|
(2 501)
|
(2 512)
|
(2 398)
|
(2 417)
|
(2 413)
|
(2 431)
|
(2 460)
|
(2 433)
|
(2 454)
|
(2 472)
|
(2 461)
|
(2 465)
|
(2 499)
|
(2 490)
|
(2 606)
|
(2 658)
|
(2 678)
|
(2 746)
|
(2 687)
|
(2 741)
|
(2 789)
|
(2 185)
|
(2 913)
|
(2 852)
|
(2 920)
|
(2 957)
|
(2 986)
|
(3 001)
|
(2 963)
|
|
| Selling, General & Administrative |
(2 057)
|
(2 092)
|
(2 139)
|
(2 218)
|
(2 220)
|
(2 229)
|
(2 179)
|
(2 307)
|
(2 378)
|
(2 420)
|
(2 475)
|
(2 494)
|
(2 501)
|
(2 512)
|
(2 371)
|
(2 417)
|
(2 413)
|
(2 431)
|
(2 440)
|
(2 433)
|
(2 454)
|
(2 472)
|
(2 442)
|
(2 465)
|
(2 499)
|
(2 490)
|
(2 586)
|
(2 658)
|
(2 678)
|
(2 746)
|
(2 664)
|
(2 741)
|
(2 789)
|
(2 169)
|
(2 907)
|
(2 847)
|
(2 914)
|
(2 935)
|
(2 986)
|
(3 001)
|
(2 963)
|
|
| Depreciation & Amortization |
0
|
0
|
(29)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
781
N/A
|
833
+7%
|
778
-7%
|
774
-1%
|
677
-12%
|
727
+7%
|
693
-5%
|
738
+6%
|
708
-4%
|
599
-15%
|
673
+12%
|
670
0%
|
551
-18%
|
651
+18%
|
636
-2%
|
573
-10%
|
536
-7%
|
363
-32%
|
285
-21%
|
344
+21%
|
371
+8%
|
297
-20%
|
363
+22%
|
355
-2%
|
444
+25%
|
597
+35%
|
552
-8%
|
616
+12%
|
538
-13%
|
565
+5%
|
502
-11%
|
425
-15%
|
448
+5%
|
278
-38%
|
206
-26%
|
218
+6%
|
151
-31%
|
459
+204%
|
397
-14%
|
316
-20%
|
302
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
14
|
13
|
13
|
11
|
8
|
(1)
|
(14)
|
(15)
|
1
|
4
|
19
|
22
|
4
|
10
|
9
|
200
|
197
|
197
|
195
|
1
|
5
|
3
|
4
|
2
|
(3)
|
17
|
17
|
23
|
32
|
49
|
60
|
63
|
90
|
90
|
79
|
75
|
7
|
7
|
6
|
7
|
|
| Non-Reccuring Items |
14
|
14
|
4
|
27
|
26
|
26
|
5
|
12
|
12
|
12
|
3
|
0
|
(1)
|
(1)
|
9
|
3
|
58
|
58
|
67
|
67
|
12
|
12
|
5
|
98
|
110
|
92
|
93
|
3
|
12
|
32
|
29
|
28
|
10
|
7
|
10
|
73
|
73
|
64
|
60
|
(2)
|
(43)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
1
|
2
|
4
|
6
|
7
|
7
|
25
|
0
|
(19)
|
(16)
|
9
|
10
|
10
|
10
|
12
|
16
|
18
|
18
|
19
|
46
|
41
|
41
|
11
|
12
|
55
|
58
|
61
|
66
|
26
|
25
|
22
|
17
|
19
|
14
|
18
|
20
|
24
|
30
|
39
|
56
|
64
|
|
| Pre-Tax Income |
801
N/A
|
862
+8%
|
799
-7%
|
820
+3%
|
741
-10%
|
788
+6%
|
722
-8%
|
735
+2%
|
687
-7%
|
597
-13%
|
690
+16%
|
699
+1%
|
582
-17%
|
665
+14%
|
667
+0%
|
601
-10%
|
810
+35%
|
635
-22%
|
597
-6%
|
652
+9%
|
426
-35%
|
355
-17%
|
384
+8%
|
469
+22%
|
611
+30%
|
744
+22%
|
724
-3%
|
702
-3%
|
598
-15%
|
654
+9%
|
601
-8%
|
531
-12%
|
540
+2%
|
388
-28%
|
324
-16%
|
389
+20%
|
323
-17%
|
561
+74%
|
503
-10%
|
375
-25%
|
329
-12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(316)
|
(330)
|
(298)
|
(297)
|
(262)
|
(270)
|
(291)
|
(295)
|
(274)
|
(235)
|
(207)
|
(211)
|
(170)
|
(204)
|
(204)
|
(185)
|
(257)
|
(201)
|
(223)
|
(231)
|
(159)
|
(145)
|
(116)
|
(153)
|
(193)
|
(238)
|
(219)
|
(214)
|
(175)
|
(182)
|
(166)
|
(138)
|
(152)
|
(85)
|
(67)
|
(83)
|
(75)
|
(182)
|
(164)
|
(128)
|
(116)
|
|
| Income from Continuing Operations |
485
|
532
|
502
|
523
|
478
|
517
|
431
|
440
|
413
|
362
|
483
|
489
|
412
|
461
|
463
|
416
|
553
|
434
|
374
|
421
|
267
|
210
|
267
|
316
|
419
|
506
|
505
|
487
|
424
|
472
|
435
|
393
|
388
|
303
|
257
|
306
|
248
|
379
|
338
|
247
|
213
|
|
| Net Income (Common) |
485
N/A
|
532
+10%
|
502
-6%
|
523
+4%
|
478
-9%
|
517
+8%
|
431
-17%
|
440
+2%
|
413
-6%
|
362
-12%
|
483
+33%
|
489
+1%
|
412
-16%
|
461
+12%
|
463
+1%
|
416
-10%
|
553
+33%
|
434
-22%
|
374
-14%
|
421
+13%
|
267
-37%
|
210
-21%
|
267
+27%
|
316
+18%
|
419
+32%
|
506
+21%
|
505
0%
|
487
-4%
|
424
-13%
|
472
+11%
|
435
-8%
|
393
-10%
|
388
-1%
|
303
-22%
|
257
-15%
|
306
+19%
|
248
-19%
|
379
+53%
|
338
-11%
|
247
-27%
|
213
-14%
|
|
| EPS (Diluted) |
82.18
N/A
|
91.79
+12%
|
85.52
-7%
|
88.62
+4%
|
81.08
-9%
|
87.66
+8%
|
73.17
-17%
|
74.61
+2%
|
69.96
-6%
|
61.38
-12%
|
81.97
+34%
|
82.83
+1%
|
69.89
-16%
|
79.39
+14%
|
79.31
0%
|
72.92
-8%
|
97.08
+33%
|
76.93
-21%
|
66.1
-14%
|
74.54
+13%
|
47.25
-37%
|
37.23
-21%
|
47.29
+27%
|
55.94
+18%
|
74.07
+32%
|
89.52
+21%
|
89.43
0%
|
86.21
-4%
|
74.94
-13%
|
83.51
+11%
|
76.98
-8%
|
69.54
-10%
|
68.63
-1%
|
53.6
-22%
|
45.45
-15%
|
54.13
+19%
|
43.84
-19%
|
66.99
+53%
|
59.89
-11%
|
43.65
-27%
|
37.7
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
