First Time Loading...

Adways Inc
TSE:2489

Watchlist Manager
Adways Inc Logo
Adways Inc
TSE:2489
Watchlist
Price: 453 JPY Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Adways, Inc. engages in the provision of advertising services. [ Read More ]

The intrinsic value of one Adways Inc stock under the Base Case scenario is 496.99 JPY. Compared to the current market price of 453 JPY, Adways Inc is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
496.99 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adways Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Adways Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Adways Inc

Provide an overview of the primary business activities
of Adways Inc.

What unique competitive advantages
does Adways Inc hold over its rivals?

What risks and challenges
does Adways Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adways Inc.

Provide P/S
for Adways Inc.

Provide P/E
for Adways Inc.

Provide P/OCF
for Adways Inc.

Provide P/FCFE
for Adways Inc.

Provide P/B
for Adways Inc.

Provide EV/S
for Adways Inc.

Provide EV/GP
for Adways Inc.

Provide EV/EBITDA
for Adways Inc.

Provide EV/EBIT
for Adways Inc.

Provide EV/OCF
for Adways Inc.

Provide EV/FCFF
for Adways Inc.

Provide EV/IC
for Adways Inc.

Show me price targets
for Adways Inc made by professional analysts.

What are the Revenue projections
for Adways Inc?

How accurate were the past Revenue estimates
for Adways Inc?

What are the Net Income projections
for Adways Inc?

How accurate were the past Net Income estimates
for Adways Inc?

What are the EPS projections
for Adways Inc?

How accurate were the past EPS estimates
for Adways Inc?

What are the EBIT projections
for Adways Inc?

How accurate were the past EBIT estimates
for Adways Inc?

Compare the revenue forecasts
for Adways Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adways Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adways Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adways Inc compared to its peers.

Compare the P/E ratios
of Adways Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Adways Inc with its peers.

Analyze the financial leverage
of Adways Inc compared to its main competitors.

Show all profitability ratios
for Adways Inc.

Provide ROE
for Adways Inc.

Provide ROA
for Adways Inc.

Provide ROIC
for Adways Inc.

Provide ROCE
for Adways Inc.

Provide Gross Margin
for Adways Inc.

Provide Operating Margin
for Adways Inc.

Provide Net Margin
for Adways Inc.

Provide FCF Margin
for Adways Inc.

Show all solvency ratios
for Adways Inc.

Provide D/E Ratio
for Adways Inc.

Provide D/A Ratio
for Adways Inc.

Provide Interest Coverage Ratio
for Adways Inc.

Provide Altman Z-Score Ratio
for Adways Inc.

Provide Quick Ratio
for Adways Inc.

Provide Current Ratio
for Adways Inc.

Provide Cash Ratio
for Adways Inc.

What is the historical Revenue growth
over the last 5 years for Adways Inc?

What is the historical Net Income growth
over the last 5 years for Adways Inc?

What is the current Free Cash Flow
of Adways Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adways Inc.

Financials

Balance Sheet Decomposition
Adways Inc

Current Assets 19.9B
Cash & Short-Term Investments 10.2B
Receivables 8.4B
Other Current Assets 1.3B
Non-Current Assets 5.3B
Long-Term Investments 3.1B
PP&E 1.2B
Intangibles 132.3m
Other Non-Current Assets 854.7m
Current Liabilities 10.3B
Accounts Payable 7.8B
Accrued Liabilities 55.8m
Other Current Liabilities 2.5B
Non-Current Liabilities 529.4m
Other Non-Current Liabilities 529.4m
Efficiency

Earnings Waterfall
Adways Inc

Revenue
13.5B JPY
Cost of Revenue
-2.6B JPY
Gross Profit
11B JPY
Operating Expenses
-10B JPY
Operating Income
921.5m JPY
Other Expenses
44.6m JPY
Net Income
966.1m JPY

Free Cash Flow Analysis
Adways Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Adways Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Negative Free Cash Flow
Positive 3-Year Average ROE
49/100
Profitability
Score

Adways Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Adways Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Adways Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Adways Inc

Wall Street analysts forecast Adways Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Adways Inc is 510 JPY .

Lowest
Price Target
Not Available
Average
Price Target
510 JPY
13% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Adways Inc

1M 1M
+4%
6M 6M
-16%
1Y 1Y
-35%
3Y 3Y
-45%
5Y 5Y
+18%
10Y 10Y
-70%
Annual Price Range
453
52w Low
417
52w High
732
Price Metrics
Average Annual Return 16.61%
Standard Deviation of Annual Returns 56.34%
Max Drawdown -58%
Shares Statistics
Market Capitalization 17.7B JPY
Shares Outstanding 39 082 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Adways Inc Logo
Adways Inc

Country

Japan

Industry

Media

Market Cap

17.7B JPY

Dividend Yield

1.58%

Description

Adways, Inc. engages in the provision of advertising services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 919 full-time employees. The company went IPO on 2006-06-20. The Advertising segment is engaged in connecting advertisers of Website operators, content providers and smart-phone app developers, to advertising media of Websites, game apps and other media, through the Company’s advertising system. The Apps and Media segment is engaged in developing and operating smart-phone apps and other media. The Overseas segment is engaged in providing support service of Internet marketing for local and foreign companies overseas mainly in China, and also in providing smart-phone app advertising service.

Contact

TOKYO-TO
Shinjuku
38F, Sumitomo Fudosan Shinjuku Grand Tower, 8-17-1, Nishi-Shinjuku
+81353316328.0
https://www.adways.net/

IPO

2006-06-20

Employees

919

Officers

Executive Chairman
Mr. Haruhisa Okamura
President, CEO & Director
Mr. Sho Yamada
Senior Executive Officer of Corporate Management & Administrative
Mr. Yoichi Tanaka
Human Resources and Management & Director
Mr. Shingo Kano
Senior Executive Officer of Influencer Business
Mr. Akihiko Nishioka
Senior Executive officer of Platform
Mr. Takamasa Tamura
Show More
Director
Mr. Yuta Nakayama
Show Less

See Also

Discover More
What is the Intrinsic Value of one Adways Inc stock?

The intrinsic value of one Adways Inc stock under the Base Case scenario is 496.99 JPY.

Is Adways Inc stock undervalued or overvalued?

Compared to the current market price of 453 JPY, Adways Inc is Undervalued by 9%.