Adways Inc
TSE:2489
Intrinsic Value
Adways, Inc. engages in the provision of advertising services. [ Read More ]
The intrinsic value of one Adways Inc stock under the Base Case scenario is 496.99 JPY. Compared to the current market price of 453 JPY, Adways Inc is Undervalued by 9%.
Valuation Backtest
Adways Inc
Run backtest to discover the historical profit from buying and selling Adways Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Adways Inc
Current Assets | 19.9B |
Cash & Short-Term Investments | 10.2B |
Receivables | 8.4B |
Other Current Assets | 1.3B |
Non-Current Assets | 5.3B |
Long-Term Investments | 3.1B |
PP&E | 1.2B |
Intangibles | 132.3m |
Other Non-Current Assets | 854.7m |
Current Liabilities | 10.3B |
Accounts Payable | 7.8B |
Accrued Liabilities | 55.8m |
Other Current Liabilities | 2.5B |
Non-Current Liabilities | 529.4m |
Other Non-Current Liabilities | 529.4m |
Earnings Waterfall
Adways Inc
Revenue
|
13.5B
JPY
|
Cost of Revenue
|
-2.6B
JPY
|
Gross Profit
|
11B
JPY
|
Operating Expenses
|
-10B
JPY
|
Operating Income
|
921.5m
JPY
|
Other Expenses
|
44.6m
JPY
|
Net Income
|
966.1m
JPY
|
Free Cash Flow Analysis
Adways Inc
Profitability Score
Profitability Due Diligence
Adways Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Adways Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Adways Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Adways Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Adways Inc
According to Wall Street analysts, the average 1-year price target for Adways Inc is 510 JPY .
Shareholder Return
Price
Adways Inc
Average Annual Return | 16.61% |
Standard Deviation of Annual Returns | 56.34% |
Max Drawdown | -58% |
Market Capitalization | 17.7B JPY |
Shares Outstanding | 39 082 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Adways, Inc. engages in the provision of advertising services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 919 full-time employees. The company went IPO on 2006-06-20. The Advertising segment is engaged in connecting advertisers of Website operators, content providers and smart-phone app developers, to advertising media of Websites, game apps and other media, through the Company’s advertising system. The Apps and Media segment is engaged in developing and operating smart-phone apps and other media. The Overseas segment is engaged in providing support service of Internet marketing for local and foreign companies overseas mainly in China, and also in providing smart-phone app advertising service.
Contact
IPO
Employees
Officers
The intrinsic value of one Adways Inc stock under the Base Case scenario is 496.99 JPY.
Compared to the current market price of 453 JPY, Adways Inc is Undervalued by 9%.