Oriental Consultants Holdings Co Ltd
TSE:2498
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Oriental Consultants Holdings Co Ltd
TSE:2498
|
JP |
|
Kingboard Holdings Ltd
HKEX:148
|
HK |
|
L
|
Linde PLC
XETRA:LIN
|
UK |
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
|
Hysan Development Co Ltd
HKEX:14
|
HK |
|
A
|
Athena Global Technologies Ltd
BSE:517429
|
IN |
|
ShinMaywa Industries Ltd
TSE:7224
|
JP |
|
Bunge Ltd
NYSE:BG
|
US |
|
Nvp SpA
MIL:NVP
|
IT |
Income Statement
Earnings Waterfall
Oriental Consultants Holdings Co Ltd
Income Statement
Oriental Consultants Holdings Co Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
17
|
0
|
0
|
18
|
0
|
0
|
52
|
20
|
36
|
47
|
49
|
50
|
51
|
48
|
44
|
40
|
37
|
35
|
33
|
32
|
30
|
29
|
26
|
23
|
19
|
18
|
18
|
20
|
22
|
23
|
23
|
22
|
22
|
21
|
21
|
21
|
24
|
27
|
29
|
30
|
29
|
26
|
25
|
25
|
27
|
27
|
25
|
23
|
18
|
19
|
19
|
22
|
24
|
29
|
36
|
49
|
66
|
79
|
88
|
93
|
96
|
104
|
112
|
128
|
172
|
0
|
0
|
0
|
|
| Revenue |
15 814
N/A
|
17 091
+8%
|
17 518
+2%
|
19 038
+9%
|
19 908
+5%
|
20 960
+5%
|
20 665
-1%
|
20 556
-1%
|
20 888
+2%
|
31 375
+50%
|
31 478
+0%
|
30 940
-2%
|
30 028
-3%
|
28 801
-4%
|
29 575
+3%
|
30 135
+2%
|
29 619
-2%
|
31 191
+5%
|
31 019
-1%
|
31 104
+0%
|
31 689
+2%
|
32 696
+3%
|
33 487
+2%
|
37 985
+13%
|
36 465
-4%
|
34 849
-4%
|
35 537
+2%
|
35 526
0%
|
36 684
+3%
|
37 599
+2%
|
38 315
+2%
|
40 254
+5%
|
42 252
+5%
|
42 880
+1%
|
41 948
-2%
|
42 385
+1%
|
44 215
+4%
|
47 075
+6%
|
49 038
+4%
|
50 620
+3%
|
52 038
+3%
|
53 201
+2%
|
54 949
+3%
|
56 268
+2%
|
60 100
+7%
|
63 211
+5%
|
65 152
+3%
|
65 801
+1%
|
66 062
+0%
|
62 881
-5%
|
63 417
+1%
|
65 203
+3%
|
65 573
+1%
|
68 305
+4%
|
73 565
+8%
|
73 764
+0%
|
75 864
+3%
|
77 339
+2%
|
78 548
+2%
|
80 690
+3%
|
78 678
-2%
|
78 154
-1%
|
79 942
+2%
|
82 552
+3%
|
85 405
+3%
|
86 282
+1%
|
86 556
+0%
|
86 907
+0%
|
93 140
+7%
|
95 366
+2%
|
97 578
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 518)
|
(12 569)
|
(12 899)
|
(14 222)
|
(14 877)
|
(15 561)
|
(15 266)
|
(15 766)
|
(16 196)
|
(23 684)
|
(23 952)
|
(23 350)
|
(22 845)
|
(21 692)
|
(22 211)
|
(22 561)
|
(22 296)
|
(23 871)
|
(23 583)
|
(23 821)
|
(24 212)
|
(25 077)
|
(25 742)
|
(28 675)
|
(27 560)
|
(26 586)
|
(27 014)
|
(26 880)
|
(27 966)
|
(28 682)
|
(29 341)
|
(30 941)
|
(32 543)
|
(32 778)
|
(32 291)
|
(32 525)
|
(33 641)
|
(36 221)
|
(37 583)
|
(38 870)
|
(40 180)
|
(41 045)
|
(42 110)
|
(43 110)
|
(46 488)
|
(49 573)
|
(51 223)
|
(51 621)
|
(51 705)
|
(49 047)
|
(49 510)
|
(51 180)
|
(51 245)
|
(53 448)
|
(57 321)
|
(57 498)
|
(59 301)
|
(60 418)
|
(61 545)
|
(62 693)
|
(61 343)
|
(60 890)
|
(62 598)
|
(65 097)
|
(66 640)
|
(66 814)
|
(66 769)
|
(66 324)
|
(72 009)
|
(74 288)
|
(75 950)
|
|
| Gross Profit |
4 296
N/A
|
4 522
+5%
|
4 619
+2%
|
4 816
+4%
|
5 030
+4%
|
5 399
+7%
|
5 399
N/A
|
4 791
-11%
|
4 692
-2%
|
7 691
+64%
|
7 527
-2%
|
7 590
+1%
|
7 183
-5%
|
7 109
-1%
|
7 363
+4%
|
7 574
+3%
|
7 324
-3%
|
7 320
0%
|
7 437
+2%
|
7 284
-2%
|
7 478
+3%
|
7 620
+2%
|
7 746
+2%
|
9 311
+20%
|
8 904
-4%
|
8 263
-7%
|
8 521
+3%
|
8 644
+1%
|
8 716
+1%
|
8 917
+2%
|
8 973
+1%
|
9 312
+4%
|
9 709
+4%
|
10 102
+4%
|
9 656
-4%
|
9 859
+2%
|
10 573
+7%
|
10 854
+3%
|
11 455
+6%
|
11 751
+3%
|
11 859
+1%
|
12 156
+3%
|
12 840
+6%
|
13 158
+2%
|
13 612
+3%
|
13 638
+0%
|
13 930
+2%
|
14 180
+2%
|
14 357
+1%
|
13 834
-4%
|
13 907
+1%
|
14 023
+1%
|
14 328
+2%
|
14 857
+4%
|
16 244
+9%
|
16 266
+0%
|
16 563
+2%
|
16 920
+2%
|
17 003
+0%
|
17 998
+6%
|
17 335
-4%
|
17 264
0%
|
17 344
+0%
|
17 455
+1%
|
18 764
+7%
|
19 468
+4%
|
19 787
+2%
|
20 582
+4%
|
21 131
+3%
|
21 077
0%
|
21 628
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 588)
|
(4 894)
|
(4 925)
|
(5 089)
|
(5 312)
|
(5 477)
|
(5 459)
|
(5 468)
|
(5 481)
|
(7 143)
|
(7 138)
|
(7 081)
|
(6 944)
|
(6 859)
|
(6 793)
|
(6 810)
|
(6 823)
|
(6 870)
|
(6 810)
|
(6 762)
|
(6 823)
|
(7 042)
|
(7 200)
|
(7 289)
|
(7 374)
|
(7 426)
|
(7 498)
|
(7 627)
|
(7 652)
|
(7 804)
|
(7 990)
|
(8 185)
|
(8 489)
|
(8 817)
|
(8 879)
|
(9 018)
|
(9 199)
|
(9 420)
|
(9 570)
|
(9 641)
|
(9 771)
|
(10 171)
|
(10 552)
|
(10 829)
|
(11 021)
|
(11 214)
|
(11 409)
|
(11 674)
|
(11 662)
|
(11 127)
|
(11 020)
|
(10 915)
|
(11 215)
|
(11 570)
|
(11 895)
|
(12 261)
|
(12 627)
|
(13 208)
|
(13 305)
|
(13 428)
|
(13 477)
|
(13 380)
|
(13 754)
|
(14 168)
|
(14 499)
|
(14 804)
|
(15 219)
|
(15 207)
|
(15 153)
|
(15 455)
|
(15 926)
|
|
| Selling, General & Administrative |
(4 588)
|
(4 931)
|
(4 925)
|
(5 109)
|
(5 312)
|
(5 536)
|
(5 517)
|
(5 527)
|
(5 538)
|
(7 002)
|
(7 213)
|
(7 155)
|
(7 019)
|
(6 665)
|
(6 869)
|
(6 885)
|
(6 898)
|
(6 682)
|
(6 885)
|
(6 838)
|
(6 898)
|
(6 781)
|
(7 202)
|
(7 291)
|
(7 376)
|
(7 113)
|
(7 572)
|
(7 700)
|
(7 706)
|
(7 411)
|
(8 007)
|
(8 184)
|
(8 489)
|
(8 312)
|
(8 878)
|
(9 017)
|
(9 198)
|
(9 041)
|
(9 570)
|
(9 641)
|
(9 771)
|
(10 070)
|
(10 467)
|
(10 744)
|
(10 863)
|
(10 635)
|
(10 979)
|
(11 057)
|
(11 118)
|
(10 843)
|
(10 833)
|
(10 915)
|
(11 215)
|
(11 064)
|
(11 895)
|
(12 261)
|
(12 627)
|
(12 526)
|
(13 305)
|
(13 428)
|
(13 477)
|
(12 741)
|
(13 754)
|
(14 168)
|
(14 499)
|
(14 046)
|
(14 965)
|
(15 011)
|
(15 153)
|
(14 821)
|
(15 655)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(202)
|
0
|
0
|
0
|
(267)
|
0
|
0
|
0
|
(323)
|
0
|
0
|
0
|
(379)
|
0
|
0
|
0
|
(260)
|
0
|
0
|
0
|
0
|
(74)
|
(74)
|
(147)
|
(561)
|
(430)
|
(617)
|
0
|
(266)
|
0
|
0
|
0
|
(488)
|
0
|
0
|
0
|
(664)
|
0
|
0
|
0
|
(621)
|
0
|
0
|
0
|
(740)
|
0
|
0
|
0
|
(616)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
20
|
40
|
60
|
60
|
60
|
58
|
(90)
|
74
|
72
|
72
|
(82)
|
72
|
72
|
72
|
(60)
|
72
|
72
|
72
|
(60)
|
72
|
72
|
72
|
(47)
|
72
|
72
|
54
|
(70)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
|
| Other Operating Expenses |
0
|
37
|
0
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
4
|
3
|
3
|
0
|
3
|
4
|
3
|
0
|
(70)
|
(70)
|
(70)
|
0
|
0
|
0
|
0
|
(0)
|
17
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(11)
|
(11)
|
(11)
|
(0)
|
0
|
(0)
|
(544)
|
(0)
|
(187)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(254)
|
(196)
|
(0)
|
(0)
|
(270)
|
|
| Operating Income |
(292)
N/A
|
(372)
-27%
|
(306)
+18%
|
(273)
+11%
|
(281)
-3%
|
(78)
+72%
|
(60)
+23%
|
(678)
-1 030%
|
(789)
-16%
|
548
N/A
|
389
-29%
|
509
+31%
|
239
-53%
|
250
+5%
|
570
+128%
|
764
+34%
|
500
-35%
|
449
-10%
|
626
+39%
|
521
-17%
|
655
+26%
|
577
-12%
|
545
-6%
|
2 021
+271%
|
1 529
-24%
|
837
-45%
|
1 023
+22%
|
1 018
0%
|
1 066
+5%
|
1 114
+4%
|
985
-12%
|
1 128
+15%
|
1 220
+8%
|
1 285
+5%
|
778
-39%
|
842
+8%
|
1 375
+63%
|
1 434
+4%
|
1 885
+31%
|
2 109
+12%
|
2 087
-1%
|
1 985
-5%
|
2 287
+15%
|
2 329
+2%
|
2 591
+11%
|
2 425
-6%
|
2 521
+4%
|
2 506
-1%
|
2 695
+8%
|
2 707
+0%
|
2 887
+7%
|
3 108
+8%
|
3 113
+0%
|
3 288
+6%
|
4 349
+32%
|
4 005
-8%
|
3 936
-2%
|
3 712
-6%
|
3 698
0%
|
4 570
+24%
|
3 858
-16%
|
3 884
+1%
|
3 591
-8%
|
3 288
-8%
|
4 265
+30%
|
4 665
+9%
|
4 568
-2%
|
5 376
+18%
|
5 978
+11%
|
5 622
-6%
|
5 702
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(67)
|
(68)
|
(92)
|
(3)
|
(27)
|
(49)
|
(92)
|
(152)
|
(117)
|
(122)
|
(156)
|
(98)
|
(72)
|
(79)
|
(70)
|
65
|
66
|
119
|
75
|
36
|
(37)
|
(89)
|
36
|
105
|
76
|
125
|
13
|
(162)
|
(172)
|
(260)
|
(231)
|
(103)
|
(71)
|
24
|
58
|
(83)
|
(157)
|
(143)
|
(114)
|
(74)
|
5
|
(120)
|
(274)
|
(190)
|
(260)
|
(211)
|
(203)
|
(352)
|
78
|
201
|
209
|
333
|
146
|
357
|
633
|
127
|
77
|
395
|
382
|
474
|
504
|
331
|
(527)
|
205
|
(449)
|
(999)
|
204
|
(57)
|
|
| Non-Reccuring Items |
(45)
|
(13)
|
(71)
|
(107)
|
(107)
|
(42)
|
(10)
|
0
|
(14)
|
(42)
|
(76)
|
(466)
|
(892)
|
(881)
|
(842)
|
(450)
|
(17)
|
73
|
268
|
268
|
268
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
(121)
|
(186)
|
(245)
|
(284)
|
(202)
|
(899)
|
(1 044)
|
(1 136)
|
(1 095)
|
(343)
|
(159)
|
(40)
|
(42)
|
(278)
|
(206)
|
(252)
|
(273)
|
(201)
|
0
|
0
|
(157)
|
(270)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
(6)
|
(6)
|
(5)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
135
|
135
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
72
|
61
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
66
|
40
|
55
|
(4)
|
30
|
(17)
|
7
|
20
|
19
|
2
|
0
|
(15)
|
(18)
|
9
|
(35)
|
(35)
|
(53)
|
(34)
|
(40)
|
(41)
|
(26)
|
(20)
|
(24)
|
(27)
|
(27)
|
(40)
|
(38)
|
(25)
|
(40)
|
(28)
|
24
|
5
|
33
|
15
|
7
|
18
|
12
|
(66)
|
(99)
|
(139)
|
(150)
|
(36)
|
(33)
|
(34)
|
(15)
|
(58)
|
(68)
|
(74)
|
(85)
|
34
|
(8)
|
5
|
14
|
(20)
|
27
|
1
|
(5)
|
(9)
|
(29)
|
(20)
|
(8)
|
(7)
|
(23)
|
408
|
399
|
(115)
|
297
|
(135)
|
(116)
|
(49)
|
(17)
|
|
| Pre-Tax Income |
(271)
N/A
|
(345)
-27%
|
(322)
+7%
|
(451)
-40%
|
(425)
+6%
|
(229)
+46%
|
(66)
+71%
|
(686)
-939%
|
(833)
-21%
|
416
N/A
|
161
-61%
|
(95)
N/A
|
(799)
-741%
|
(784)
+2%
|
(410)
+48%
|
207
N/A
|
351
+70%
|
419
+19%
|
919
+119%
|
814
-11%
|
1 016
+25%
|
755
-26%
|
691
-8%
|
2 092
+203%
|
1 549
-26%
|
967
-38%
|
1 091
+13%
|
1 069
-2%
|
1 150
+8%
|
1 099
-4%
|
845
-23%
|
960
+14%
|
991
+3%
|
1 069
+8%
|
706
-34%
|
859
+22%
|
1 471
+71%
|
1 457
-1%
|
1 703
+17%
|
1 813
+6%
|
1 795
-1%
|
1 825
+2%
|
2 180
+19%
|
2 300
+5%
|
2 456
+7%
|
2 070
-16%
|
2 262
+9%
|
2 172
-4%
|
2 279
+5%
|
2 352
+3%
|
2 281
-3%
|
2 907
+27%
|
3 126
+8%
|
2 577
-18%
|
3 665
+42%
|
3 017
-18%
|
3 193
+6%
|
3 994
+25%
|
3 636
-9%
|
4 587
+26%
|
4 203
-8%
|
3 980
-5%
|
3 835
-4%
|
3 948
+3%
|
4 723
+20%
|
3 821
-19%
|
5 070
+33%
|
4 792
-5%
|
4 706
-2%
|
5 507
+17%
|
5 627
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
77
|
69
|
19
|
34
|
65
|
(7)
|
(10)
|
190
|
241
|
(258)
|
(153)
|
(151)
|
(83)
|
(150)
|
(252)
|
(394)
|
(235)
|
(182)
|
(350)
|
(351)
|
(410)
|
(245)
|
(291)
|
(734)
|
(608)
|
(438)
|
(621)
|
(544)
|
(544)
|
(595)
|
(406)
|
(469)
|
(422)
|
(440)
|
(290)
|
(337)
|
(663)
|
(604)
|
(697)
|
(808)
|
(748)
|
(792)
|
(908)
|
(1 038)
|
(1 075)
|
(725)
|
(794)
|
(611)
|
(618)
|
(817)
|
(781)
|
(963)
|
(990)
|
(858)
|
(1 161)
|
(970)
|
(1 033)
|
(1 257)
|
(1 159)
|
(1 445)
|
(1 303)
|
(1 141)
|
(1 118)
|
(1 131)
|
(1 336)
|
(1 215)
|
(1 642)
|
(1 583)
|
(1 557)
|
(1 667)
|
(1 684)
|
|
| Income from Continuing Operations |
(194)
|
(275)
|
(303)
|
(417)
|
(362)
|
(237)
|
(77)
|
(497)
|
(593)
|
158
|
7
|
(246)
|
(882)
|
(934)
|
(662)
|
(186)
|
118
|
237
|
571
|
464
|
605
|
510
|
399
|
1 356
|
940
|
530
|
469
|
525
|
605
|
504
|
438
|
491
|
570
|
629
|
417
|
521
|
807
|
853
|
1 005
|
1 005
|
1 047
|
1 033
|
1 273
|
1 262
|
1 381
|
1 345
|
1 468
|
1 561
|
1 660
|
1 535
|
1 500
|
1 944
|
2 136
|
1 719
|
2 504
|
2 047
|
2 160
|
2 737
|
2 477
|
3 142
|
2 900
|
2 839
|
2 718
|
2 817
|
3 387
|
2 607
|
3 429
|
3 209
|
3 148
|
3 840
|
3 943
|
|
| Income to Minority Interest |
13
|
2
|
(2)
|
6
|
2
|
19
|
16
|
17
|
11
|
(7)
|
(10)
|
(10)
|
(10)
|
(8)
|
(9)
|
(11)
|
(21)
|
(10)
|
(14)
|
5
|
8
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(8)
|
(11)
|
(17)
|
(20)
|
(24)
|
(18)
|
(9)
|
(1)
|
(1)
|
(7)
|
(16)
|
(20)
|
(12)
|
(9)
|
7
|
25
|
(3)
|
(21)
|
(35)
|
|
| Net Income (Common) |
(181)
N/A
|
(273)
-51%
|
(304)
-11%
|
(412)
-36%
|
(359)
+13%
|
(219)
+39%
|
(61)
+72%
|
(480)
-687%
|
(581)
-21%
|
151
N/A
|
(1)
N/A
|
(255)
-25 400%
|
(891)
-249%
|
(942)
-6%
|
(671)
+29%
|
(197)
+71%
|
97
N/A
|
227
+134%
|
557
+145%
|
469
-16%
|
613
+31%
|
524
-15%
|
399
-24%
|
1 356
+240%
|
940
-31%
|
530
-44%
|
469
-12%
|
525
+12%
|
605
+15%
|
504
-17%
|
438
-13%
|
491
+12%
|
570
+16%
|
629
+10%
|
417
-34%
|
521
+25%
|
807
+55%
|
853
+6%
|
1 005
+18%
|
1 005
N/A
|
1 047
+4%
|
1 033
-1%
|
1 273
+23%
|
1 262
-1%
|
1 381
+9%
|
1 345
-3%
|
1 468
+9%
|
1 561
+6%
|
1 660
+6%
|
1 535
-8%
|
1 498
-2%
|
1 939
+29%
|
2 128
+10%
|
1 709
-20%
|
2 487
+46%
|
2 027
-19%
|
2 136
+5%
|
2 719
+27%
|
2 468
-9%
|
3 141
+27%
|
2 899
-8%
|
2 831
-2%
|
2 702
-5%
|
2 797
+3%
|
3 375
+21%
|
2 598
-23%
|
3 435
+32%
|
3 234
-6%
|
3 145
-3%
|
3 819
+21%
|
3 908
+2%
|
|
| EPS (Diluted) |
-16.12
N/A
|
-45.5
-182%
|
-50.66
-11%
|
-37.49
+26%
|
-59.83
-60%
|
-43.8
+27%
|
-5.55
+87%
|
-80
-1 341%
|
-116.2
-45%
|
13.74
N/A
|
-0.09
N/A
|
-24.13
-26 711%
|
-87.84
-264%
|
-89.98
-2%
|
-66.15
+26%
|
-19.42
+71%
|
9.56
N/A
|
22.37
+134%
|
54.76
+145%
|
45.78
-16%
|
59.8
+31%
|
51.22
-14%
|
38.91
-24%
|
132.23
+240%
|
91.66
-31%
|
51.68
-44%
|
45.73
-12%
|
51.19
+12%
|
59
+15%
|
49.17
-17%
|
42.71
-13%
|
47.88
+12%
|
55.58
+16%
|
61.3
+10%
|
40.33
-34%
|
48.27
+20%
|
74.31
+54%
|
79.48
+7%
|
91.49
+15%
|
90.98
-1%
|
94.24
+4%
|
93.23
-1%
|
113.26
+21%
|
111.45
-2%
|
121.34
+9%
|
118.63
-2%
|
129.05
+9%
|
137.64
+7%
|
145.88
+6%
|
134.79
-8%
|
129.73
-4%
|
166.57
+28%
|
183.14
+10%
|
147.3
-20%
|
216.37
+47%
|
175.91
-19%
|
184.45
+5%
|
235.02
+27%
|
209.79
-11%
|
263.3
+26%
|
241.6
-8%
|
237.12
-2%
|
222.29
-6%
|
229.26
+3%
|
278.27
+21%
|
214.12
-23%
|
286.82
+34%
|
270.67
-6%
|
261.89
-3%
|
318.41
+22%
|
323.64
+2%
|
|