Watchlist Manager

Watchlist

Price: 319 JPY -0.31%

Market Cap: ¥2.9B

	Nihonwasou Holdings Inc TSE:2499	JP
	Trenders Inc TSE:6069	JP

Income Statement

Currency: JPY

	Jul-2007	Oct-2007	Jan-2008	Apr-2008	Jul-2008	Oct-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	9	0	0	0	0	0	0	0	22	0	0	0	29	0	0	0	35	0	0	0	41	0	0	0	54	0	0	0	45	0	0	0	33	0	0	0	30	0	0	0	35	0	0	0	33	0	0	0	24	0	0	0	28	0	0	0	25	0	0	0	27	0	0	9	36	29	0	0	0
Revenue	4 466 N/A	4 667 +5%	4 651 0%	6 411 +38%	6 078 -5%	6 090 +0%	4 059 -33%	4 425 +9%	4 380 -1%	4 398 +0%	4 557 +4%	4 679 +3%	6 311 +35%	6 346 +1%	6 362 +0%	6 404 +1%	6 538 +2%	6 255 -4%	6 147 -2%	5 889 -4%	5 467 -7%	5 386 -1%	5 437 +1%	5 652 +4%	6 056 +7%	6 403 +6%	6 412 +0%	6 267 -2%	5 777 -8%	5 435 -6%	4 990 -8%	4 864 -3%	4 979 +2%	4 873 -2%	4 774 -2%	4 751 0%	4 842 +2%	4 915 +2%	5 160 +5%	5 270 +2%	5 246 0%	5 534 +5%	5 518 0%	5 632 +2%	5 660 +0%	5 524 -2%	5 455 -1%	5 463 +0%	5 511 +1%	5 595 +2%	4 702 -16%	4 609 -2%	4 550 -1%	4 303 -5%	5 035 +17%	5 040 +0%	5 059 +0%	5 110 +1%	5 127 +0%	5 018 -2%	4 770 -5%	4 651 -3%	4 588 -1%	4 551 -1%	4 504 -1%	4 602 +2%	4 514 -2%	4 606 +2%	4 705 +2%	4 693 0%	4 639 -1%	4 552 -2%	4 486 -1%
Gross Profit
Cost of Revenue	(525)	(553)	(574)	(872)	(869)	(870)	(725)	(766)	(748)	(763)	(776)	(804)	(1 025)	(1 042)	(1 074)	(1 092)	(1 108)	(1 060)	(1 002)	(896)	(846)	(776)	(762)	(761)	(741)	(788)	(789)	(790)	(776)	(686)	(616)	(535)	(527)	(486)	(499)	(467)	(477)	(496)	(532)	(564)	(592)	(627)	(648)	(654)	(639)	(609)	(574)	(571)	(611)	(629)	(614)	(606)	(602)	(551)	(558)	(534)	(516)	(509)	(478)	(476)	(395)	(394)	(403)	(398)	(404)	(406)	(396)	(404)	(408)	(406)	(399)	(400)	(400)
Gross Profit	3 941 N/A	4 115 +4%	4 078 -1%	5 539 +36%	5 210 -6%	5 220 +0%	3 334 -36%	3 659 +10%	3 633 -1%	3 635 +0%	3 781 +4%	3 876 +2%	5 286 +36%	5 305 +0%	5 288 0%	5 313 +0%	5 430 +2%	5 196 -4%	5 145 -1%	4 993 -3%	4 621 -7%	4 610 0%	4 676 +1%	4 891 +5%	5 316 +9%	5 616 +6%	5 624 +0%	5 476 -3%	5 001 -9%	4 749 -5%	4 375 -8%	4 330 -1%	4 452 +3%	4 387 -1%	4 275 -3%	4 284 +0%	4 364 +2%	4 420 +1%	4 627 +5%	4 706 +2%	4 655 -1%	4 907 +5%	4 870 -1%	4 978 +2%	5 020 +1%	4 915 -2%	4 881 -1%	4 893 +0%	4 899 +0%	4 965 +1%	4 088 -18%	4 003 -2%	3 948 -1%	3 752 -5%	4 478 +19%	4 505 +1%	4 543 +1%	4 601 +1%	4 649 +1%	4 543 -2%	4 375 -4%	4 257 -3%	4 185 -2%	4 153 -1%	4 100 -1%	4 196 +2%	4 119 -2%	4 202 +2%	4 297 +2%	4 287 0%	4 240 -1%	4 153 -2%	4 086 -2%
Operating Income
Operating Expenses	(3 398)	(3 579)	(3 629)	(4 928)	(4 954)	(4 878)	(3 814)	(3 768)	(3 629)	(3 511)	(3 685)	(3 704)	(4 750)	(4 929)	(4 860)	(4 933)	(5 065)	(4 935)	(4 981)	(4 910)	(4 891)	(4 855)	(4 780)	(4 784)	(4 807)	(5 037)	(5 180)	(5 299)	(5 295)	(5 058)	(4 985)	(4 578)	(4 211)	(4 153)	(4 105)	(4 107)	(4 040)	(4 005)	(4 097)	(4 093)	(4 156)	(4 245)	(4 238)	(4 267)	(4 336)	(4 297)	(4 262)	(4 341)	(4 272)	(4 358)	(4 135)	(3 956)	(3 788)	(3 730)	(3 859)	(3 965)	(4 098)	(4 148)	(4 141)	(4 055)	(3 956)	(3 907)	(3 874)	(3 793)	(3 706)	(3 793)	(3 795)	(3 750)	(3 816)	(3 793)	(3 766)	(3 773)	(3 710)
Selling, General & Administrative	(3 398)	(3 579)	(3 629)	(4 928)	(4 954)	(4 878)	(3 814)	(3 768)	(3 629)	(3 511)	(3 685)	(3 704)	(4 750)	(4 929)	(4 860)	(4 933)	(5 065)	(4 935)	(4 981)	(4 910)	(4 891)	(4 855)	(4 780)	(4 784)	(4 807)	(5 037)	(5 180)	(5 299)	(5 295)	(4 830)	(4 757)	(4 308)	(4 211)	(4 131)	(4 083)	(4 086)	(4 040)	(3 991)	(4 083)	(4 079)	(4 156)	(4 245)	(4 238)	(4 268)	(4 336)	(4 289)	(4 253)	(4 332)	(4 272)	(4 318)	(4 135)	(3 956)	(3 788)	(3 703)	(3 832)	(3 965)	(4 098)	(4 121)	(4 114)	(4 045)	(3 956)	(3 904)	(3 874)	(3 793)	(3 706)	(3 740)	(3 745)	(3 750)	(3 816)	(3 790)	(3 766)	(3 773)	(3 710)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(227)	(228)	(270)	(0)	(22)	(22)	(22)	0	(14)	(14)	(14)	0	0	0	0	(0)	(9)	(9)	(9)	(0)	(40)	(0)	0	(0)	(27)	(27)	(0)	0	(27)	(27)	(10)	(0)	(3)	0	(0)	(0)	(53)	(50)	(0)	(0)	(4)	(0)	0	(0)
Operating Income	543 N/A	536 -1%	449 -16%	610 +36%	256 -58%	342 +34%	(480) N/A	(109) +77%	4 N/A	124 +3 153%	97 -22%	172 +78%	536 +212%	376 -30%	428 +14%	380 -11%	366 -4%	260 -29%	164 -37%	83 -49%	(269) N/A	(245) +9%	(105) +57%	107 N/A	508 +377%	578 +14%	443 -23%	178 -60%	(294) N/A	(309) -5%	(610) -98%	(248) +59%	241 N/A	234 -3%	170 -28%	177 +4%	324 +83%	415 +28%	530 +28%	614 +16%	499 -19%	663 +33%	632 -5%	711 +12%	684 -4%	618 -10%	619 +0%	552 -11%	627 +14%	608 -3%	(48) N/A	47 N/A	160 +242%	22 -87%	618 +2 768%	541 -13%	445 -18%	453 +2%	508 +12%	488 -4%	420 -14%	350 -17%	310 -11%	360 +16%	394 +9%	403 +2%	324 -20%	452 +40%	480 +6%	494 +3%	474 -4%	380 -20%	375 -1%
Pre-Tax Income
Interest Income Expense	0	0	0	5	0	1	2	1	(2)	(7)	(10)	(15)	(20)	(23)	(25)	(26)	(28)	(29)	(27)	(25)	(34)	(24)	(29)	(34)	(37)	(13)	(17)	(21)	(51)	(49)	(40)	(33)	(39)	(36)	(41)	(42)	(42)	(42)	(38)	(38)	(30)	(30)	(31)	(31)	(45)	(45)	(45)	(45)	(33)	(28)	(25)	(24)	(24)	(25)	(28)	(27)	(22)	(19)	(13)	(7)	(24)	(25)	(31)	(37)	(25)	(25)	(28)	(31)	(33)	(35)	(38)	(35)	(36)
Non-Reccuring Items	(3)	(6)	(9)	(10)	(8)	(31)	(27)	(29)	(2)	3	8	9	7	(34)	(37)	(40)	(37)	0	0	0	(8)	0	0	0	6	(19)	(19)	24	(229)	0	0	0	(22)	0	0	0	(18)	0	0	0	0	1	1	1	(7)	0	(40)	(40)	(40)	0	0	(1)	(27)	0	0	(44)	(27)	0	0	0	(3)	0	(7)	(7)	(53)	0	0	(47)	(4)	0	18	16	24
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	1	2	2	0	1	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	42	42	0	0	45	86	0	0	0	0	1	1	1	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0	0
Total Other Income	(26)	7	11	6	15	6	6	5	5	(0)	(3)	1	(1)	3	0	(2)	(10)	(22)	(26)	(31)	(19)	(27)	(28)	(40)	(34)	(43)	(49)	(47)	(51)	(55)	(48)	(55)	(41)	2	1	(24)	(27)	56	55	13	(25)	(21)	(19)	(33)	45	46	41	88	(10)	(14)	0	(20)	21	43	45	39	25	9	4	(5)	(3)	(8)	(12)	(21)	(18)	(16)	(18)	(8)	(17)	(17)	(16)	(18)	(14)
Pre-Tax Income	514 N/A	537 +4%	450 -16%	612 +36%	263 -57%	320 +22%	(500) N/A	(133) +73%	4 N/A	120 +2 698%	92 -24%	168 +83%	523 +211%	322 -38%	368 +14%	314 -15%	292 -7%	210 -28%	112 -47%	27 -76%	(328) N/A	(296) +10%	(162) +45%	33 N/A	443 +1 251%	504 +14%	359 -29%	133 -63%	(625) N/A	(412) +34%	(699) -69%	(295) +58%	181 N/A	200 +10%	130 -35%	155 +20%	322 +107%	429 +33%	547 +28%	588 +8%	444 -24%	614 +38%	584 -5%	649 +11%	679 +5%	621 -9%	577 -7%	557 -3%	544 -2%	566 +4%	(72) N/A	3 N/A	130 +4 941%	40 -69%	635 +1 494%	508 -20%	421 -17%	442 +5%	499 +13%	476 -4%	389 -18%	318 -18%	263 -17%	298 +13%	299 +0%	361 +21%	278 -23%	366 +31%	426 +16%	442 +4%	438 -1%	342 -22%	349 +2%
Net Income
Tax Provision	(180)	(205)	(195)	(294)	(146)	(198)	158	6	(47)	(80)	(11)	(24)	(167)	(88)	(156)	(140)	(142)	(108)	(72)	(35)	94	68	34	(46)	(207)	(252)	(195)	(182)	91	12	105	33	(110)	(133)	(81)	(112)	(148)	(180)	(196)	(215)	(158)	(197)	(200)	(219)	(269)	(252)	(234)	(202)	(184)	(190)	(82)	(83)	(36)	(13)	(98)	(96)	(151)	(162)	(202)	(198)	(152)	(122)	(79)	(117)	(126)	(132)	(133)	(134)	(130)	(154)	(137)	(105)	(118)
Income from Continuing Operations	334	332	255	318	117	122	(343)	(127)	(42)	41	81	144	357	234	212	174	150	102	40	(8)	(234)	(228)	(128)	(13)	236	252	164	(48)	(533)	(400)	(593)	(262)	71	67	48	44	174	248	350	373	285	417	385	430	410	368	342	355	360	376	(154)	(80)	94	27	536	412	271	280	297	279	237	196	184	181	173	229	146	232	296	288	301	237	231
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	7	20	30	0	0	0	0	0	0	0	0	(9)	(16)	(13)	(4)	9	14	12	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	334 N/A	332 -1%	255 -23%	318 +25%	117 -63%	122 +4%	(343) N/A	(127) +63%	(42) +67%	41 N/A	81 +100%	144 +78%	357 +147%	234 -34%	212 -10%	174 -18%	150 -13%	102 -32%	40 -61%	(8) N/A	(234) -2 685%	(228) +2%	(128) +44%	(13) +90%	236 N/A	256 +8%	171 -33%	(29) N/A	(503) -1 660%	(374) +26%	(571) -53%	(252) +56%	71 N/A	67 -6%	48 -27%	44 -10%	174 +299%	239 +37%	334 +40%	361 +8%	281 -22%	426 +52%	398 -7%	443 +11%	415 -6%	368 -11%	345 -6%	355 +3%	360 +1%	376 +5%	(154) N/A	(80) +48%	94 N/A	27 -71%	536 +1 885%	412 -23%	271 -34%	280 +4%	297 +6%	279 -6%	237 -15%	196 -17%	184 -6%	181 -2%	173 -5%	229 +33%	146 -36%	232 +59%	296 +28%	288 -3%	301 +5%	237 -21%	231 -2%
EPS (Diluted)	36.72 N/A	36.45 -1%	28.3 -22%	35.35 +25%	13.03 -63%	13.37 +3%	-38.07 N/A	-13.9 +63%	-4.69 +66%	4.51 N/A	8.91 +98%	16.03 +80%	39.6 +147%	26.02 -34%	23.5 -10%	19.28 -18%	16.69 -13%	11.3 -32%	4.41 -61%	-0.93 N/A	-25.98 -2 694%	-25.33 +3%	-14.23 +44%	-1.43 +90%	26.23 N/A	28.41 +8%	19.03 -33%	-3.18 N/A	-55.93 -1 659%	-41.55 +26%	-63.43 -53%	-27.97 +56%	7.92 N/A	7.41 -6%	5.36 -28%	4.85 -10%	19.36 +299%	26.53 +37%	37.13 +40%	40.06 +8%	31.16 -22%	47.35 +52%	43.74 -8%	48.63 +11%	45.55 -6%	40.32 -11%	38.19 -5%	40.06 +5%	39.88 0%	41.48 +4%	-16.99 N/A	-8.86 +48%	10.41 N/A	2.98 -71%	59.18 +1 886%	45.48 -23%	29.88 -34%	30.94 +4%	32.72 +6%	30.73 -6%	26.11 -15%	21.59 -17%	20.28 -6%	19.96 -2%	19.06 -5%	25.29 +33%	16.09 -36%	25.56 +59%	32.7 +28%	31.73 -3%	33.22 +5%	26.15 -21%	25.51 -2%

Income Statement Balance Sheet Cash Flow Statement

Nihonwasou Holdings Inc
TSE:2499

Income Statement

Earnings Waterfall
Nihonwasou Holdings Inc

Income Statement
Nihonwasou Holdings Inc

See Also

Company

Help

Tools

Stocks

Nihonwasou Holdings Inc TSE:2499

Income Statement

Earnings Waterfall Nihonwasou Holdings Inc

Income Statement Nihonwasou Holdings Inc

See Also

Company

Help

Tools

Stocks

Nihonwasou Holdings Inc
TSE:2499

Earnings Waterfall
Nihonwasou Holdings Inc

Income Statement
Nihonwasou Holdings Inc