First Time Loading...

Yomeishu Seizo Co Ltd
TSE:2540

Watchlist Manager
Yomeishu Seizo Co Ltd Logo
Yomeishu Seizo Co Ltd
TSE:2540
Watchlist
Price: 2 335 JPY 0.39% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

10.3B
-1%
Revenue
Growth Rates:
1 Year
-5%
3 Years
-3%
5 Years
-2%
7 Years
-17%
10 Years
-19%
357.2m
-37%
Operating Income
Growth Rates:
1 Year
-71%
3 Years
-58%
5 Years
-41%
7 Years
-78%
10 Years
-83%
558m
-19%
Net Income
Growth Rates:
1 Year
-53%
3 Years
-33%
5 Years
-66%
7 Years
-59%
10 Years
-69%

Earnings Waterfall
Yomeishu Seizo Co Ltd

Revenue
10.3B JPY
Cost of Revenue
-4.1B JPY
Gross Profit
6.1B JPY
Operating Expenses
-5.8B JPY
Operating Income
357.2m JPY
Other Expenses
200.9m JPY
Net Income
558m JPY

Income Statement
Yomeishu Seizo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
12 694
N/A
12 968
+2%
12 814
-1%
12 956
+1%
13 070
+1%
13 149
+1%
13 093
0%
12 876
-2%
12 647
-2%
12 704
+0%
12 577
-1%
12 492
-1%
12 351
-1%
12 277
-1%
12 163
-1%
11 829
-3%
11 093
-6%
10 655
-4%
10 454
-2%
10 648
+2%
10 430
-2%
10 524
+1%
10 386
-1%
10 575
+2%
10 264
-3%
10 479
+2%
10 519
+0%
9 979
-5%
10 619
+6%
10 384
-2%
10 436
+1%
10 491
+1%
10 624
+1%
10 577
0%
10 877
+3%
10 911
+0%
10 778
-1%
10 647
-1%
10 370
-3%
10 401
+0%
10 272
-1%
Gross Profit
Cost of Revenue
(4 034)
(4 121)
(4 109)
(4 144)
(4 192)
(4 257)
(4 255)
(4 225)
(4 195)
(4 152)
(4 121)
(4 133)
(4 091)
(4 063)
(4 086)
(4 063)
(3 922)
(3 872)
(3 797)
(3 821)
(3 732)
(3 773)
(3 718)
(3 740)
(3 683)
(3 704)
(3 738)
(3 709)
(3 904)
(3 997)
(4 012)
(3 938)
(4 015)
(3 893)
(3 991)
(3 989)
(4 004)
(4 051)
(4 032)
(4 124)
(4 136)
Gross Profit
8 660
N/A
8 847
+2%
8 705
-2%
8 812
+1%
8 878
+1%
8 892
+0%
8 838
-1%
8 652
-2%
8 453
-2%
8 551
+1%
8 455
-1%
8 359
-1%
8 260
-1%
8 214
-1%
8 077
-2%
7 766
-4%
7 172
-8%
6 784
-5%
6 657
-2%
6 828
+3%
6 699
-2%
6 751
+1%
6 669
-1%
6 835
+3%
6 581
-4%
6 775
+3%
6 781
+0%
6 270
-8%
6 715
+7%
6 387
-5%
6 423
+1%
6 553
+2%
6 609
+1%
6 685
+1%
6 887
+3%
6 922
+1%
6 774
-2%
6 596
-3%
6 339
-4%
6 277
-1%
6 136
-2%
Operating Income
Operating Expenses
(6 541)
(6 644)
(6 668)
(6 702)
(6 682)
(6 594)
(6 425)
(6 597)
(6 565)
(6 715)
(6 634)
(6 608)
(6 607)
(6 556)
(6 476)
(6 559)
(6 569)
(6 263)
(6 337)
(6 208)
(6 097)
(6 193)
(6 100)
(5 958)
(6 038)
(6 176)
(5 989)
(5 906)
(5 859)
(5 738)
(5 879)
(5 668)
(5 663)
(5 688)
(5 647)
(5 755)
(5 541)
(5 519)
(5 511)
(5 706)
(5 779)
Selling, General & Administrative
(6 541)
(5 992)
(6 668)
(6 703)
(6 682)
(6 048)
(6 425)
(6 597)
(6 565)
(6 121)
(6 634)
(6 608)
(6 607)
(5 865)
(6 476)
(6 559)
(6 569)
(5 595)
(6 337)
(6 208)
(6 097)
(5 606)
(6 100)
(5 958)
(6 038)
(5 647)
(5 989)
(5 906)
(5 859)
(5 287)
(5 879)
(5 668)
(5 663)
(5 205)
(5 647)
(5 755)
(5 541)
(5 085)
(5 511)
(5 706)
(5 779)
Research & Development
0
(478)
0
0
0
(385)
0
0
0
0
0
0
0
(510)
0
0
0
(417)
0
0
0
(362)
0
0
0
(315)
0
0
0
(243)
0
0
0
(287)
0
0
0
(260)
0
0
0
Depreciation & Amortization
0
(173)
0
0
0
(161)
0
0
0
(172)
0
0
0
(181)
0
0
0
(251)
0
0
0
(224)
0
0
0
(213)
0
0
0
(209)
0
0
0
(196)
0
0
0
(174)
0
0
0
Other Operating Expenses
0
0
0
0
0
(0)
0
0
0
(421)
0
0
0
(0)
0
0
0
0
(0)
0
0
(0)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
Operating Income
2 119
N/A
2 203
+4%
2 037
-8%
2 110
+4%
2 196
+4%
2 298
+5%
2 413
+5%
2 054
-15%
1 888
-8%
1 837
-3%
1 822
-1%
1 751
-4%
1 653
-6%
1 657
+0%
1 601
-3%
1 207
-25%
602
-50%
521
-14%
320
-39%
619
+93%
602
-3%
558
-7%
568
+2%
878
+54%
543
-38%
599
+10%
792
+32%
365
-54%
856
+135%
648
-24%
544
-16%
885
+63%
946
+7%
996
+5%
1 240
+24%
1 167
-6%
1 233
+6%
1 077
-13%
828
-23%
571
-31%
357
-37%
Pre-Tax Income
Interest Income Expense
225
226
233
231
234
240
247
245
247
242
253
257
276
277
278
279
332
329
329
329
295
450
451
451
463
386
351
353
350
553
556
554
550
369
390
390
427
388
405
405
428
Non-Reccuring Items
85
(4)
(5)
630
(127)
(37)
(36)
(40)
(15)
(13)
(13)
(19)
(20)
(27)
(37)
(28)
(28)
(22)
1 445
1 443
1 445
(44)
(45)
(44)
(50)
(70)
(74)
(93)
(89)
(59)
(55)
(43)
(59)
(34)
(34)
(29)
(10)
(29)
(33)
(33)
(35)
Gain/Loss on Disposition of Assets
180
2
0
260
260
260
0
528
528
0
0
0
0
0
0
0
0
1 456
0
0
0
0
207
207
207
207
0
2
0
2
0
(0)
(0)
1
0
12
12
11
0
0
0
Total Other Income
20
19
19
23
53
59
324
65
38
562
558
28
30
29
32
26
24
20
18
21
22
24
31
31
29
20
60
67
77
37
46
37
33
32
29
30
27
26
72
61
57
Pre-Tax Income
2 628
N/A
2 446
-7%
2 284
-7%
3 253
+42%
2 616
-20%
2 820
+8%
2 948
+5%
2 852
-3%
2 685
-6%
2 628
-2%
2 619
0%
2 018
-23%
1 939
-4%
1 937
0%
1 874
-3%
1 485
-21%
930
-37%
2 304
+148%
2 112
-8%
2 413
+14%
2 364
-2%
987
-58%
1 212
+23%
1 522
+26%
1 193
-22%
1 142
-4%
1 129
-1%
693
-39%
1 193
+72%
1 182
-1%
1 091
-8%
1 433
+31%
1 470
+3%
1 365
-7%
1 626
+19%
1 570
-3%
1 689
+8%
1 474
-13%
1 272
-14%
1 004
-21%
808
-20%
Net Income
Tax Provision
(854)
(795)
(736)
(889)
(901)
(962)
(1 003)
(950)
(876)
(858)
(847)
(644)
(585)
(568)
(551)
(442)
(275)
(689)
(626)
(722)
(712)
(301)
(374)
(466)
(368)
(355)
(345)
(217)
(364)
(375)
(353)
(459)
(477)
(415)
(490)
(473)
(508)
(453)
(393)
(315)
(250)
Income from Continuing Operations
1 774
1 651
1 548
2 364
1 715
1 857
1 945
1 902
1 808
1 769
1 772
1 374
1 355
1 369
1 323
1 044
655
1 615
1 486
1 691
1 652
687
838
1 057
826
788
784
475
829
808
739
973
992
950
1 136
1 097
1 181
1 021
878
689
558
Net Income (Common)
1 774
N/A
1 651
-7%
1 548
-6%
2 364
+53%
1 715
-27%
1 857
+8%
1 945
+5%
1 902
-2%
1 808
-5%
1 769
-2%
1 772
+0%
1 374
-22%
1 355
-1%
1 369
+1%
1 323
-3%
1 044
-21%
655
-37%
1 615
+147%
1 486
-8%
1 691
+14%
1 652
-2%
687
-58%
838
+22%
1 057
+26%
826
-22%
788
-5%
784
-1%
475
-39%
829
+74%
808
-3%
739
-9%
973
+32%
992
+2%
950
-4%
1 136
+20%
1 097
-3%
1 181
+8%
1 021
-14%
878
-14%
689
-22%
558
-19%
EPS (Diluted)
119.89
N/A
110.06
-8%
113
+3%
172.56
+53%
125.17
-27%
135.55
+8%
141.97
+5%
138.82
-2%
131.98
-5%
129.14
-2%
129.34
+0%
100.25
-22%
98.88
-1%
99.84
+1%
96.55
-3%
76.16
-21%
47.81
-37%
117.68
+146%
108.27
-8%
123.1
+14%
120.24
-2%
50.01
-58%
61.02
+22%
76.84
+26%
60.04
-22%
57.32
-5%
56.99
-1%
34.53
-39%
60.23
+74%
58.67
-3%
53.65
-9%
70.59
+32%
71.95
+2%
68.91
-4%
82.35
+20%
79.45
-4%
85.52
+8%
73.92
-14%
63.57
-14%
49.81
-22%
40.33
-19%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.