J
Japan Foods Co Ltd
TSE:2599
Japan Foods Co Ltd
TSE:2599
Price:
1 368 JPY
0.66%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Japan Foods Co Ltd
Japan Foods Co Ltd
|
Revenue
|
11.8B
JPY
|
|
Cost of Revenue
|
-8.6B
JPY
|
|
Gross Profit
|
3.2B
JPY
|
|
Operating Expenses
|
-2B
JPY
|
|
Operating Income
|
1.2B
JPY
|
|
Other Expenses
|
-111m
JPY
|
|
Net Income
|
1.1B
JPY
|
Income Statement
Japan Foods Co Ltd
Japan Foods Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
33 228
N/A
|
32 042
-4%
|
30 514
-5%
|
27 211
-11%
|
26 357
-3%
|
24 863
-6%
|
21 459
-14%
|
18 786
-12%
|
16 871
-10%
|
15 776
-6%
|
15 148
-4%
|
15 236
+1%
|
15 618
+3%
|
15 118
-3%
|
14 781
-2%
|
15 183
+3%
|
14 670
-3%
|
14 852
+1%
|
14 865
+0%
|
14 915
+0%
|
15 785
+6%
|
16 577
+5%
|
17 119
+3%
|
16 462
-4%
|
15 961
-3%
|
15 672
-2%
|
14 626
-7%
|
14 304
-2%
|
13 195
-8%
|
12 379
-6%
|
11 421
-8%
|
10 381
-9%
|
10 409
+0%
|
9 577
-8%
|
9 260
-3%
|
9 839
+6%
|
9 728
-1%
|
10 083
+4%
|
10 417
+3%
|
10 832
+4%
|
11 809
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29 910)
|
(29 045)
|
(27 760)
|
(25 169)
|
(24 482)
|
(22 966)
|
(19 142)
|
(16 100)
|
(14 279)
|
(12 783)
|
(12 203)
|
(12 022)
|
(12 196)
|
(11 975)
|
(11 604)
|
(11 995)
|
(11 767)
|
(11 934)
|
(12 257)
|
(12 400)
|
(13 065)
|
(13 511)
|
(13 790)
|
(13 505)
|
(12 991)
|
(12 739)
|
(12 159)
|
(11 900)
|
(11 601)
|
(11 037)
|
(10 068)
|
(9 113)
|
(8 689)
|
(8 056)
|
(7 997)
|
(8 252)
|
(8 238)
|
(8 061)
|
(8 353)
|
(8 392)
|
(8 617)
|
|
| Gross Profit |
3 318
N/A
|
2 997
-10%
|
2 755
-8%
|
2 042
-26%
|
1 876
-8%
|
1 896
+1%
|
2 317
+22%
|
2 687
+16%
|
2 592
-4%
|
2 993
+15%
|
2 946
-2%
|
3 215
+9%
|
3 424
+7%
|
3 143
-8%
|
3 178
+1%
|
3 189
+0%
|
2 902
-9%
|
2 918
+1%
|
2 607
-11%
|
2 514
-4%
|
2 720
+8%
|
3 066
+13%
|
3 330
+9%
|
2 957
-11%
|
2 970
+0%
|
2 934
-1%
|
2 467
-16%
|
2 404
-3%
|
1 593
-34%
|
1 342
-16%
|
1 353
+1%
|
1 267
-6%
|
1 720
+36%
|
1 520
-12%
|
1 263
-17%
|
1 587
+26%
|
1 490
-6%
|
2 022
+36%
|
2 064
+2%
|
2 439
+18%
|
3 192
+31%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 055)
|
(2 065)
|
(2 002)
|
(1 882)
|
(1 893)
|
(1 837)
|
(1 848)
|
(1 873)
|
(1 838)
|
(1 920)
|
(1 997)
|
(1 902)
|
(1 941)
|
(1 989)
|
(2 122)
|
(2 109)
|
(2 165)
|
(2 024)
|
(2 090)
|
(2 157)
|
(2 140)
|
(2 300)
|
(2 613)
|
(2 507)
|
(2 554)
|
(2 526)
|
(2 416)
|
(2 262)
|
(2 140)
|
(2 093)
|
(2 014)
|
(1 947)
|
(1 947)
|
(1 908)
|
(1 419)
|
(1 433)
|
(1 863)
|
(1 877)
|
(1 909)
|
(1 936)
|
(1 992)
|
|
| Selling, General & Administrative |
(2 056)
|
(1 955)
|
(2 003)
|
(1 882)
|
(1 893)
|
(1 737)
|
(1 840)
|
(1 855)
|
(1 838)
|
(1 820)
|
(1 883)
|
(1 902)
|
(1 941)
|
(1 870)
|
(2 038)
|
(2 094)
|
(2 137)
|
(1 913)
|
(2 066)
|
(2 133)
|
(2 140)
|
(2 162)
|
(2 429)
|
(2 507)
|
(2 554)
|
(2 331)
|
(2 416)
|
(2 262)
|
(2 140)
|
(1 912)
|
(2 010)
|
(1 943)
|
(1 939)
|
(1 696)
|
(1 852)
|
(1 866)
|
(1 863)
|
(1 703)
|
(1 896)
|
(1 922)
|
(1 989)
|
|
| Research & Development |
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(87)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(154)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
0
|
(182)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(18)
|
(8)
|
(18)
|
0
|
(21)
|
(114)
|
0
|
0
|
(0)
|
(84)
|
(15)
|
(28)
|
(0)
|
(24)
|
(24)
|
0
|
(0)
|
(183)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(4)
|
(4)
|
(8)
|
0
|
433
|
433
|
(0)
|
0
|
(13)
|
(13)
|
(3)
|
|
| Operating Income |
1 263
N/A
|
932
-26%
|
753
-19%
|
161
-79%
|
(18)
N/A
|
59
N/A
|
469
+688%
|
814
+74%
|
756
-7%
|
1 073
+42%
|
949
-12%
|
1 313
+38%
|
1 481
+13%
|
1 154
-22%
|
1 055
-9%
|
1 080
+2%
|
738
-32%
|
894
+21%
|
518
-42%
|
356
-31%
|
579
+63%
|
766
+32%
|
716
-7%
|
449
-37%
|
416
-7%
|
408
-2%
|
52
-87%
|
142
+175%
|
(547)
N/A
|
(751)
-37%
|
(661)
+12%
|
(680)
-3%
|
(227)
+67%
|
(387)
-71%
|
(156)
+60%
|
153
N/A
|
(372)
N/A
|
144
N/A
|
154
+7%
|
504
+226%
|
1 200
+138%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
34
|
105
|
60
|
51
|
(99)
|
(218)
|
(93)
|
(89)
|
46
|
147
|
51
|
15
|
88
|
105
|
187
|
251
|
219
|
214
|
475
|
498
|
453
|
432
|
76
|
50
|
120
|
174
|
|
| Non-Reccuring Items |
(42)
|
(78)
|
(82)
|
(44)
|
(44)
|
(11)
|
0
|
0
|
(111)
|
(114)
|
0
|
(183)
|
(73)
|
(84)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
(24)
|
(183)
|
0
|
(207)
|
(252)
|
(343)
|
(340)
|
(316)
|
(267)
|
(0)
|
0
|
0
|
0
|
433
|
0
|
0
|
423
|
(13)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(37)
|
(34)
|
0
|
0
|
(37)
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(32)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(929)
|
0
|
0
|
(917)
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
2
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
18
|
25
|
36
|
3
|
3
|
54
|
24
|
13
|
6
|
(29)
|
(37)
|
(32)
|
25
|
28
|
21
|
17
|
6
|
6
|
10
|
11
|
13
|
7
|
(901)
|
(903)
|
28
|
63
|
62
|
44
|
(3)
|
0
|
(0)
|
20
|
80
|
57
|
47
|
115
|
91
|
95
|
123
|
53
|
101
|
|
| Pre-Tax Income |
1 225
N/A
|
830
-32%
|
658
-21%
|
105
-84%
|
(75)
N/A
|
48
N/A
|
474
+883%
|
808
+70%
|
620
-23%
|
912
+47%
|
895
-2%
|
1 082
+21%
|
1 385
+28%
|
1 072
-23%
|
1 061
-1%
|
1 131
+7%
|
847
-25%
|
935
+10%
|
578
-38%
|
269
-53%
|
351
+31%
|
(432)
N/A
|
(274)
+36%
|
(615)
-124%
|
(577)
+6%
|
191
N/A
|
(212)
N/A
|
(42)
+80%
|
(712)
-1 580%
|
(564)
+21%
|
(411)
+27%
|
(441)
-7%
|
68
N/A
|
578
+749%
|
389
-33%
|
724
+86%
|
575
-21%
|
304
-47%
|
327
+8%
|
677
+107%
|
1 474
+118%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(453)
|
(346)
|
(267)
|
(82)
|
(24)
|
(73)
|
(196)
|
(273)
|
(352)
|
(477)
|
(447)
|
(486)
|
(469)
|
(356)
|
(352)
|
(363)
|
(275)
|
(277)
|
(166)
|
(110)
|
(150)
|
96
|
46
|
183
|
185
|
(72)
|
40
|
21
|
249
|
66
|
52
|
52
|
(97)
|
(222)
|
(164)
|
(278)
|
(243)
|
(58)
|
(74)
|
(160)
|
(385)
|
|
| Income from Continuing Operations |
773
|
484
|
392
|
23
|
(99)
|
(25)
|
277
|
534
|
267
|
435
|
449
|
597
|
916
|
716
|
708
|
768
|
573
|
658
|
413
|
159
|
201
|
(336)
|
(228)
|
(431)
|
(392)
|
120
|
(172)
|
(21)
|
(463)
|
(498)
|
(359)
|
(389)
|
(29)
|
356
|
226
|
446
|
333
|
247
|
254
|
516
|
1 089
|
|
| Net Income (Common) |
773
N/A
|
484
-37%
|
392
-19%
|
23
-94%
|
(99)
N/A
|
(25)
+75%
|
277
N/A
|
534
+93%
|
267
-50%
|
435
+63%
|
449
+3%
|
597
+33%
|
916
+53%
|
716
-22%
|
708
-1%
|
768
+8%
|
573
-25%
|
658
+15%
|
413
-37%
|
159
-62%
|
201
+26%
|
(336)
N/A
|
(228)
+32%
|
(431)
-89%
|
(392)
+9%
|
120
N/A
|
(172)
N/A
|
(21)
+88%
|
(463)
-2 103%
|
(498)
-8%
|
(359)
+28%
|
(389)
-8%
|
(29)
+93%
|
356
N/A
|
226
-37%
|
446
+97%
|
333
-25%
|
247
-26%
|
254
+3%
|
516
+103%
|
1 089
+111%
|
|
| EPS (Diluted) |
154.6
N/A
|
96.8
-37%
|
78.4
-19%
|
4.59
-94%
|
-19.8
N/A
|
-5.14
+74%
|
55.4
N/A
|
106.8
+93%
|
53.4
-50%
|
90.18
+69%
|
89.8
0%
|
119.4
+33%
|
183.2
+53%
|
148.49
-19%
|
141.6
-5%
|
153.6
+8%
|
114.6
-25%
|
136.51
+19%
|
82.6
-39%
|
31.8
-62%
|
41.69
+31%
|
-69.62
N/A
|
-47.23
+32%
|
-89.43
-89%
|
-81.25
+9%
|
24.83
N/A
|
-35.64
N/A
|
-4.36
+88%
|
-95.98
-2 101%
|
-103.31
-8%
|
-74.47
+28%
|
-80.66
-8%
|
-5.98
+93%
|
73.89
N/A
|
46.8
-37%
|
92.41
+97%
|
68.98
-25%
|
51.12
-26%
|
52.63
+3%
|
107.11
+104%
|
225.84
+111%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
