Kadoya Sesame Mills Inc
TSE:2612
Intrinsic Value
Kadoya Sesame Mills Inc. engages in the manufacture and sale of brand pure sesame seed oil and hot sesame seed oil for consumer and commercial use. [ Read More ]
The intrinsic value of one Kadoya Sesame Mills Inc stock under the Base Case scenario is 3 938.76 JPY. Compared to the current market price of 3 575 JPY, Kadoya Sesame Mills Inc is Undervalued by 9%.
Valuation Backtest
Kadoya Sesame Mills Inc
Run backtest to discover the historical profit from buying and selling Kadoya Sesame Mills Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kadoya Sesame Mills Inc
Current Assets | 26.2B |
Cash & Short-Term Investments | 6.2B |
Receivables | 8.8B |
Other Current Assets | 11.3B |
Non-Current Assets | 14.8B |
PP&E | 11.2B |
Intangibles | 158m |
Other Non-Current Assets | 3.4B |
Current Liabilities | 4.5B |
Accounts Payable | 2.3B |
Accrued Liabilities | 233m |
Other Current Liabilities | 1.9B |
Non-Current Liabilities | 2.4B |
Other Non-Current Liabilities | 2.4B |
Earnings Waterfall
Kadoya Sesame Mills Inc
Revenue
|
35.2B
JPY
|
Cost of Revenue
|
-25.7B
JPY
|
Gross Profit
|
9.6B
JPY
|
Operating Expenses
|
-6.8B
JPY
|
Operating Income
|
2.8B
JPY
|
Other Expenses
|
-769m
JPY
|
Net Income
|
2B
JPY
|
Free Cash Flow Analysis
Kadoya Sesame Mills Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Kadoya Sesame Mills Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Kadoya Sesame Mills Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kadoya Sesame Mills Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Kadoya Sesame Mills Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kadoya Sesame Mills Inc
Shareholder Return
Price
Kadoya Sesame Mills Inc
Average Annual Return | -6.83% |
Standard Deviation of Annual Returns | 14.21% |
Max Drawdown | -40% |
Market Capitalization | 32.9B JPY |
Shares Outstanding | 9 203 290 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kadoya Sesame Mills Inc. engages in the manufacture and sale of brand pure sesame seed oil and hot sesame seed oil for consumer and commercial use. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 518 full-time employees. The company went IPO on 2012-03-29. The firm operates through two business segments. The Sesame Oil segment is engaged in the production and sale of defecation sesame seeds, which are by-product of sesame oil. The Food Sesame segment is engaged in the production and sale of household and commercial sesame and sesame seeds. The firm is also engaged in the sale of purchased goods.
Contact
IPO
Employees
Officers
The intrinsic value of one Kadoya Sesame Mills Inc stock under the Base Case scenario is 3 938.76 JPY.
Compared to the current market price of 3 575 JPY, Kadoya Sesame Mills Inc is Undervalued by 9%.