First Time Loading...

Kadoya Sesame Mills Inc
TSE:2612

Watchlist Manager
Kadoya Sesame Mills Inc Logo
Kadoya Sesame Mills Inc
TSE:2612
Watchlist
Price: 3 575 JPY -1.38% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Kadoya Sesame Mills Inc. engages in the manufacture and sale of brand pure sesame seed oil and hot sesame seed oil for consumer and commercial use. [ Read More ]

The intrinsic value of one Kadoya Sesame Mills Inc stock under the Base Case scenario is 3 938.76 JPY. Compared to the current market price of 3 575 JPY, Kadoya Sesame Mills Inc is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
3 938.76 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kadoya Sesame Mills Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kadoya Sesame Mills Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kadoya Sesame Mills Inc

Provide an overview of the primary business activities
of Kadoya Sesame Mills Inc.

What unique competitive advantages
does Kadoya Sesame Mills Inc hold over its rivals?

What risks and challenges
does Kadoya Sesame Mills Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kadoya Sesame Mills Inc.

Provide P/S
for Kadoya Sesame Mills Inc.

Provide P/E
for Kadoya Sesame Mills Inc.

Provide P/OCF
for Kadoya Sesame Mills Inc.

Provide P/FCFE
for Kadoya Sesame Mills Inc.

Provide P/B
for Kadoya Sesame Mills Inc.

Provide EV/S
for Kadoya Sesame Mills Inc.

Provide EV/GP
for Kadoya Sesame Mills Inc.

Provide EV/EBITDA
for Kadoya Sesame Mills Inc.

Provide EV/EBIT
for Kadoya Sesame Mills Inc.

Provide EV/OCF
for Kadoya Sesame Mills Inc.

Provide EV/FCFF
for Kadoya Sesame Mills Inc.

Provide EV/IC
for Kadoya Sesame Mills Inc.

Compare the intrinsic valuations
of Kadoya Sesame Mills Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kadoya Sesame Mills Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kadoya Sesame Mills Inc compared to its peers.

Compare the P/E ratios
of Kadoya Sesame Mills Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Kadoya Sesame Mills Inc with its peers.

Analyze the financial leverage
of Kadoya Sesame Mills Inc compared to its main competitors.

Show all profitability ratios
for Kadoya Sesame Mills Inc.

Provide ROE
for Kadoya Sesame Mills Inc.

Provide ROA
for Kadoya Sesame Mills Inc.

Provide ROIC
for Kadoya Sesame Mills Inc.

Provide ROCE
for Kadoya Sesame Mills Inc.

Provide Gross Margin
for Kadoya Sesame Mills Inc.

Provide Operating Margin
for Kadoya Sesame Mills Inc.

Provide Net Margin
for Kadoya Sesame Mills Inc.

Provide FCF Margin
for Kadoya Sesame Mills Inc.

Show all solvency ratios
for Kadoya Sesame Mills Inc.

Provide D/E Ratio
for Kadoya Sesame Mills Inc.

Provide D/A Ratio
for Kadoya Sesame Mills Inc.

Provide Interest Coverage Ratio
for Kadoya Sesame Mills Inc.

Provide Altman Z-Score Ratio
for Kadoya Sesame Mills Inc.

Provide Quick Ratio
for Kadoya Sesame Mills Inc.

Provide Current Ratio
for Kadoya Sesame Mills Inc.

Provide Cash Ratio
for Kadoya Sesame Mills Inc.

What is the historical Revenue growth
over the last 5 years for Kadoya Sesame Mills Inc?

What is the historical Net Income growth
over the last 5 years for Kadoya Sesame Mills Inc?

What is the current Free Cash Flow
of Kadoya Sesame Mills Inc?

Financials

Balance Sheet Decomposition
Kadoya Sesame Mills Inc

Current Assets 26.2B
Cash & Short-Term Investments 6.2B
Receivables 8.8B
Other Current Assets 11.3B
Non-Current Assets 14.8B
PP&E 11.2B
Intangibles 158m
Other Non-Current Assets 3.4B
Current Liabilities 4.5B
Accounts Payable 2.3B
Accrued Liabilities 233m
Other Current Liabilities 1.9B
Non-Current Liabilities 2.4B
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Kadoya Sesame Mills Inc

Revenue
35.2B JPY
Cost of Revenue
-25.7B JPY
Gross Profit
9.6B JPY
Operating Expenses
-6.8B JPY
Operating Income
2.8B JPY
Other Expenses
-769m JPY
Net Income
2B JPY

Free Cash Flow Analysis
Kadoya Sesame Mills Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kadoya Sesame Mills Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Kadoya Sesame Mills Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kadoya Sesame Mills Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Kadoya Sesame Mills Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kadoya Sesame Mills Inc

There are no price targets for Kadoya Sesame Mills Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kadoya Sesame Mills Inc

1M 1M
-10%
6M 6M
+4%
1Y 1Y
+1%
3Y 3Y
-8%
5Y 5Y
-24%
10Y 10Y
+65%
Annual Price Range
3 575
52w Low
3 425
52w High
4 030
Price Metrics
Average Annual Return -6.83%
Standard Deviation of Annual Returns 14.21%
Max Drawdown -40%
Shares Statistics
Market Capitalization 32.9B JPY
Shares Outstanding 9 203 290
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kadoya Sesame Mills Inc Logo
Kadoya Sesame Mills Inc

Country

Japan

Industry

Food Products

Market Cap

32.9B JPY

Dividend Yield

4.69%

Description

Kadoya Sesame Mills Inc. engages in the manufacture and sale of brand pure sesame seed oil and hot sesame seed oil for consumer and commercial use. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 518 full-time employees. The company went IPO on 2012-03-29. The firm operates through two business segments. The Sesame Oil segment is engaged in the production and sale of defecation sesame seeds, which are by-product of sesame oil. The Food Sesame segment is engaged in the production and sale of household and commercial sesame and sesame seeds. The firm is also engaged in the sale of purchased goods.

Contact

TOKYO-TO
Shinagawa-ku
8-2-8, Nishi-Gotanda
+81334925545.0
https://www.kadoya.com/

IPO

2012-03-29

Employees

518

Officers

President, CEO & Director
Atsushi Kume
Operating Officer & GM of Administration Headquarters
Junpei Takano
Managing Executive Officer, GM of Production Headquarters & Director
Mr. Naohiro Ijiri
Managing Executive Officer, GM of Domestic Business Headquarters & Director
Mr. Hiroaki Nakayama
Managing Executive Officer, GM of Corporate Planning Department & Director
Noboru Nagasawa
Executive Officer & GM of Overseas Business Headquarters
Tomohiko Kitagawa
Show More
Director & Audit Office Manager
Fumio Toyama
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kadoya Sesame Mills Inc stock?

The intrinsic value of one Kadoya Sesame Mills Inc stock under the Base Case scenario is 3 938.76 JPY.

Is Kadoya Sesame Mills Inc stock undervalued or overvalued?

Compared to the current market price of 3 575 JPY, Kadoya Sesame Mills Inc is Undervalued by 9%.