
ABC-Mart Inc
TSE:2670

Intrinsic Value
The intrinsic value of one
ABC-Mart Inc
stock under the Base Case scenario is
2 986.76
JPY.
Compared to the current market price of 2 849.5 JPY,
ABC-Mart Inc
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ABC-Mart Inc
Fundamental Analysis


Revenue & Expenses Breakdown
ABC-Mart Inc
Balance Sheet Decomposition
ABC-Mart Inc
Current Assets | 317.5B |
Cash & Short-Term Investments | 205.2B |
Receivables | 15.6B |
Other Current Assets | 96.7B |
Non-Current Assets | 101.2B |
Long-Term Investments | 18.3B |
PP&E | 47.9B |
Intangibles | 4.1B |
Other Non-Current Assets | 31B |
Free Cash Flow Analysis
ABC-Mart Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
ABC-Mart Inc
Revenue
|
372.2B
JPY
|
Cost of Revenue
|
-184.4B
JPY
|
Gross Profit
|
187.8B
JPY
|
Operating Expenses
|
-125.3B
JPY
|
Operating Income
|
62.6B
JPY
|
Other Expenses
|
-17.2B
JPY
|
Net Income
|
45.4B
JPY
|
Profitability Score
Profitability Due Diligence
ABC-Mart Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
ABC-Mart Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
ABC-Mart Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
ABC-Mart Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
ABC-Mart Inc
According to Wall Street analysts, the average 1-year price target for
ABC-Mart Inc
is 3 359.63 JPY
with a low forecast of 2 828 JPY and a high forecast of 3 790.5 JPY.
Dividends
Current shareholder yield for ABC-Mart Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ABC-Mart Inc
stock under the Base Case scenario is
2 986.76
JPY.
Compared to the current market price of 2 849.5 JPY,
ABC-Mart Inc
is
Undervalued by 5%.