G
GFoot Co Ltd
TSE:2686
GFoot Co Ltd
TSE:2686
Price:
297
JPY
Market Closed
Market Cap:
¥12.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
GFoot Co Ltd
TSE:2686
|
JP |
|
A
|
Access Group Holdings Co Ltd
TSE:7042
|
JP |
|
Allied Properties Real Estate Investment Trust
TSX:AP.UN
|
CA |
|
A
|
Alior Bank SA
WSE:ALR
|
PL |
|
T
|
Tamilnadu Petroproducts Ltd
NSE:TNPETRO
|
IN |
|
H
|
Hipay Group SA
LSE:0RA7
|
FR |
|
Peel Hunt Ltd
LSE:PEEL
|
GG |
|
S
|
Shoprite Holdings Ltd
SWB:HY7
|
ZA |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
JP |
|
Zhihu Inc
NYSE:ZH
|
CN |
|
E
|
Enish Inc
TSE:3667
|
JP |
|
T
|
Traffic Control Technology Co Ltd
SSE:688015
|
CN |
|
StemCell Institute
TSE:7096
|
JP |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
Halma PLC
LSE:HLMA
|
UK |
|
China Lilang Ltd
HKEX:1234
|
CN |
Income Statement
Earnings Waterfall
GFoot Co Ltd
GFoot Co Ltd
Income Statement
GFoot Co Ltd
GFoot Co Ltd
Currency: JPY
| Apr-2006 | Jul-2006 | Oct-2006 | Apr-2007 | Jul-2007 | Oct-2007 | Apr-2008 | Jul-2008 | Oct-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
26
|
51
|
78
|
103
|
98
|
95
|
91
|
88
|
85
|
80
|
74
|
49
|
44
|
40
|
53
|
52
|
55
|
58
|
60
|
59
|
55
|
50
|
44
|
40
|
37
|
35
|
36
|
37
|
37
|
38
|
39
|
42
|
45
|
48
|
49
|
48
|
48
|
48
|
48
|
53
|
64
|
74
|
85
|
98
|
114
|
146
|
180
|
205
|
217
|
219
|
216
|
221
|
237
|
259
|
282
|
307
|
320
|
330
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
13 006
N/A
|
13 646
+5%
|
14 421
+6%
|
15 057
+4%
|
15 827
+5%
|
16 196
+2%
|
16 685
+3%
|
16 880
+1%
|
17 693
+5%
|
27 781
+57%
|
43 061
+55%
|
56 564
+31%
|
59 955
+6%
|
59 405
-1%
|
59 289
0%
|
82 345
+39%
|
83 055
+1%
|
86 022
+4%
|
88 982
+3%
|
92 135
+4%
|
94 255
+2%
|
94 878
+1%
|
94 880
+0%
|
73 200
-23%
|
72 857
0%
|
74 582
+2%
|
98 370
+32%
|
101 548
+3%
|
101 939
+0%
|
102 514
+1%
|
103 467
+1%
|
103 244
0%
|
103 206
0%
|
103 816
+1%
|
103 933
+0%
|
104 071
+0%
|
104 561
+0%
|
104 140
0%
|
102 224
-2%
|
100 714
-1%
|
99 158
-2%
|
97 909
-1%
|
97 282
-1%
|
96 663
-1%
|
97 111
+0%
|
95 676
-1%
|
95 013
-1%
|
93 848
-1%
|
92 648
-1%
|
91 462
-1%
|
89 089
-3%
|
77 056
-14%
|
73 868
-4%
|
69 615
-6%
|
65 849
-5%
|
69 766
+6%
|
66 917
-4%
|
66 381
-1%
|
66 266
0%
|
66 119
0%
|
64 625
-2%
|
64 598
0%
|
65 695
+2%
|
65 990
+0%
|
66 351
+1%
|
65 704
-1%
|
64 601
-2%
|
63 459
-2%
|
63 209
0%
|
62 227
-2%
|
59 975
-4%
|
58 696
-2%
|
57 177
-3%
|
57 386
+0%
|
56 906
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 227)
|
(8 635)
|
(9 167)
|
(9 614)
|
(10 103)
|
(10 254)
|
(10 443)
|
(10 515)
|
(10 889)
|
(16 802)
|
(25 917)
|
(34 137)
|
(36 186)
|
(35 677)
|
(35 247)
|
(49 055)
|
(49 327)
|
(50 892)
|
(52 491)
|
(54 085)
|
(55 021)
|
(55 190)
|
(54 638)
|
(41 417)
|
(40 861)
|
(41 033)
|
(54 158)
|
(55 788)
|
(55 690)
|
(56 075)
|
(55 904)
|
(55 061)
|
(54 636)
|
(54 584)
|
(54 662)
|
(54 605)
|
(54 686)
|
(54 781)
|
(53 404)
|
(52 905)
|
(52 242)
|
(51 216)
|
(51 316)
|
(50 680)
|
(51 115)
|
(51 011)
|
(51 237)
|
(51 263)
|
(50 995)
|
(50 825)
|
(49 483)
|
(44 926)
|
(44 839)
|
(42 687)
|
(42 717)
|
(42 882)
|
(40 338)
|
(40 258)
|
(38 904)
|
(39 202)
|
(37 948)
|
(38 087)
|
(38 881)
|
(38 787)
|
(38 708)
|
(37 600)
|
(36 217)
|
(35 367)
|
(35 292)
|
(34 947)
|
(33 544)
|
(32 976)
|
(31 994)
|
(32 277)
|
(32 544)
|
|
| Gross Profit |
4 779
N/A
|
5 012
+5%
|
5 254
+5%
|
5 443
+4%
|
5 724
+5%
|
5 942
+4%
|
6 242
+5%
|
6 365
+2%
|
6 804
+7%
|
10 979
+61%
|
17 143
+56%
|
22 427
+31%
|
23 769
+6%
|
23 729
0%
|
24 042
+1%
|
33 289
+38%
|
33 728
+1%
|
35 130
+4%
|
36 491
+4%
|
38 050
+4%
|
39 234
+3%
|
39 688
+1%
|
40 242
+1%
|
31 783
-21%
|
31 996
+1%
|
33 549
+5%
|
44 212
+32%
|
45 760
+4%
|
46 249
+1%
|
46 439
+0%
|
47 563
+2%
|
48 183
+1%
|
48 570
+1%
|
49 232
+1%
|
49 271
+0%
|
49 466
+0%
|
49 875
+1%
|
49 359
-1%
|
48 820
-1%
|
47 809
-2%
|
46 916
-2%
|
46 693
0%
|
45 966
-2%
|
45 983
+0%
|
45 996
+0%
|
44 665
-3%
|
43 776
-2%
|
42 585
-3%
|
41 653
-2%
|
40 637
-2%
|
39 606
-3%
|
32 130
-19%
|
29 029
-10%
|
26 928
-7%
|
23 132
-14%
|
26 884
+16%
|
26 579
-1%
|
26 123
-2%
|
27 362
+5%
|
26 917
-2%
|
26 677
-1%
|
26 511
-1%
|
26 814
+1%
|
27 203
+1%
|
27 643
+2%
|
28 104
+2%
|
28 384
+1%
|
28 092
-1%
|
27 917
-1%
|
27 280
-2%
|
26 431
-3%
|
25 720
-3%
|
25 183
-2%
|
25 109
0%
|
24 362
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 154)
|
(4 316)
|
(4 569)
|
(4 786)
|
(4 997)
|
(5 160)
|
(5 337)
|
(5 548)
|
(5 930)
|
(10 015)
|
(15 954)
|
(21 423)
|
(23 073)
|
(23 053)
|
(23 131)
|
(31 396)
|
(31 875)
|
(32 915)
|
(33 969)
|
(35 019)
|
(35 710)
|
(36 125)
|
(36 352)
|
(28 528)
|
(28 910)
|
(30 004)
|
(39 747)
|
(40 696)
|
(41 190)
|
(41 511)
|
(42 056)
|
(42 237)
|
(42 612)
|
(43 370)
|
(43 756)
|
(43 963)
|
(44 222)
|
(44 058)
|
(43 815)
|
(43 867)
|
(43 758)
|
(43 669)
|
(43 728)
|
(43 829)
|
(43 984)
|
(43 590)
|
(43 425)
|
(42 818)
|
(42 426)
|
(42 096)
|
(41 606)
|
(38 932)
|
(37 829)
|
(36 461)
|
(35 337)
|
(35 890)
|
(35 027)
|
(34 539)
|
(34 010)
|
(33 057)
|
(32 407)
|
(31 789)
|
(31 618)
|
(31 342)
|
(30 949)
|
(30 404)
|
(29 465)
|
(28 972)
|
(28 390)
|
(27 972)
|
(27 236)
|
(26 824)
|
(26 629)
|
(26 674)
|
(26 750)
|
|
| Selling, General & Administrative |
(4 154)
|
(4 316)
|
(4 569)
|
(4 786)
|
(4 997)
|
(5 160)
|
(5 337)
|
(5 548)
|
(5 930)
|
(9 841)
|
(15 546)
|
(20 765)
|
(22 347)
|
(22 305)
|
(22 372)
|
(30 436)
|
(30 926)
|
(31 981)
|
(33 041)
|
(34 058)
|
(34 981)
|
(35 637)
|
(36 119)
|
(28 528)
|
(28 910)
|
(30 003)
|
(38 597)
|
(40 694)
|
(41 187)
|
(41 510)
|
(40 914)
|
(42 237)
|
(42 613)
|
(43 370)
|
(42 525)
|
(43 961)
|
(44 221)
|
(44 057)
|
(42 587)
|
(43 867)
|
(43 757)
|
(43 669)
|
(42 408)
|
(43 828)
|
(43 982)
|
(43 588)
|
(42 640)
|
(42 816)
|
(42 426)
|
(42 095)
|
(40 958)
|
(38 933)
|
(37 829)
|
(36 461)
|
(34 759)
|
(35 891)
|
(35 028)
|
(34 540)
|
(33 596)
|
(33 057)
|
(32 408)
|
(31 789)
|
(31 234)
|
(31 341)
|
(30 949)
|
(30 405)
|
(29 104)
|
(28 973)
|
(28 389)
|
(27 971)
|
(27 224)
|
(26 824)
|
(26 629)
|
(26 675)
|
(26 728)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(173)
|
(406)
|
(656)
|
(725)
|
(748)
|
(759)
|
(959)
|
(949)
|
(934)
|
(928)
|
(961)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 149)
|
0
|
0
|
0
|
(1 142)
|
0
|
0
|
0
|
(1 230)
|
0
|
0
|
0
|
(1 228)
|
0
|
0
|
0
|
(1 318)
|
0
|
0
|
0
|
(783)
|
0
|
0
|
0
|
(648)
|
0
|
0
|
0
|
(579)
|
0
|
0
|
0
|
(414)
|
0
|
0
|
0
|
(384)
|
0
|
0
|
0
|
(362)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(22)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(729)
|
(488)
|
(233)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
(1)
|
0
|
0
|
1
|
1
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Operating Income |
625
N/A
|
696
+11%
|
685
-2%
|
657
-4%
|
727
+11%
|
782
+8%
|
905
+16%
|
817
-10%
|
874
+7%
|
964
+10%
|
1 190
+23%
|
1 005
-16%
|
698
-31%
|
677
-3%
|
912
+35%
|
1 894
+108%
|
1 853
-2%
|
2 215
+20%
|
2 522
+14%
|
3 031
+20%
|
3 524
+16%
|
3 563
+1%
|
3 890
+9%
|
3 255
-16%
|
3 086
-5%
|
3 545
+15%
|
4 465
+26%
|
5 064
+13%
|
5 059
0%
|
4 928
-3%
|
5 507
+12%
|
5 946
+8%
|
5 958
+0%
|
5 862
-2%
|
5 515
-6%
|
5 503
0%
|
5 653
+3%
|
5 301
-6%
|
5 005
-6%
|
3 942
-21%
|
3 158
-20%
|
3 024
-4%
|
2 238
-26%
|
2 154
-4%
|
2 012
-7%
|
1 075
-47%
|
351
-67%
|
(233)
N/A
|
(773)
-232%
|
(1 459)
-89%
|
(2 000)
-37%
|
(6 802)
-240%
|
(8 800)
-29%
|
(9 533)
-8%
|
(12 205)
-28%
|
(9 006)
+26%
|
(8 448)
+6%
|
(8 416)
+0%
|
(6 648)
+21%
|
(6 140)
+8%
|
(5 730)
+7%
|
(5 278)
+8%
|
(4 804)
+9%
|
(4 139)
+14%
|
(3 306)
+20%
|
(2 300)
+30%
|
(1 081)
+53%
|
(880)
+19%
|
(473)
+46%
|
(692)
-46%
|
(805)
-16%
|
(1 104)
-37%
|
(1 446)
-31%
|
(1 565)
-8%
|
(2 388)
-53%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(22)
|
(50)
|
(66)
|
(60)
|
(63)
|
(76)
|
(74)
|
(67)
|
(60)
|
(56)
|
(50)
|
(44)
|
(36)
|
(19)
|
(19)
|
(14)
|
(13)
|
(15)
|
(13)
|
(16)
|
(9)
|
(7)
|
(4)
|
2
|
1
|
4
|
9
|
10
|
10
|
9
|
10
|
9
|
9
|
6
|
3
|
1
|
(1)
|
(8)
|
2
|
5
|
19
|
40
|
(4)
|
(12)
|
709
|
671
|
655
|
613
|
(182)
|
(205)
|
(217)
|
(219)
|
(217)
|
(224)
|
(240)
|
(261)
|
(282)
|
(307)
|
(320)
|
(329)
|
(340)
|
(317)
|
(298)
|
(288)
|
(290)
|
|
| Non-Reccuring Items |
(13)
|
426
|
417
|
413
|
(39)
|
(28)
|
(38)
|
(20)
|
(25)
|
(18)
|
(60)
|
(124)
|
(141)
|
(142)
|
(197)
|
(487)
|
(1 081)
|
(1 089)
|
(1 048)
|
(941)
|
(387)
|
(403)
|
(349)
|
(137)
|
(123)
|
(130)
|
(455)
|
(439)
|
(396)
|
(381)
|
(584)
|
(597)
|
(902)
|
(931)
|
(547)
|
(703)
|
(595)
|
(556)
|
(524)
|
(367)
|
(444)
|
(493)
|
(709)
|
(810)
|
(1 239)
|
(1 792)
|
(2 165)
|
(2 208)
|
(1 557)
|
(1 114)
|
(708)
|
(592)
|
(567)
|
(507)
|
(913)
|
(916)
|
(883)
|
(711)
|
(177)
|
(112)
|
(238)
|
(343)
|
(418)
|
(470)
|
(362)
|
(252)
|
(175)
|
(127)
|
(103)
|
(168)
|
439
|
435
|
248
|
131
|
(337)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
(94)
|
(69)
|
(89)
|
(89)
|
5
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
0
|
255
|
255
|
194
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
16
|
(28)
|
(21)
|
(41)
|
(47)
|
(68)
|
(29)
|
(20)
|
(18)
|
(8)
|
6
|
18
|
16
|
0
|
(2)
|
3
|
11
|
14
|
11
|
11
|
10
|
10
|
10
|
7
|
5
|
2
|
(30)
|
(26)
|
(24)
|
(19)
|
(56)
|
(34)
|
(49)
|
(72)
|
(43)
|
(47)
|
(33)
|
(11)
|
12
|
10
|
8
|
8
|
32
|
32
|
36
|
65
|
40
|
38
|
42
|
16
|
9
|
13
|
16
|
27
|
38
|
50
|
47
|
32
|
25
|
70
|
6
|
12
|
17
|
213
|
16
|
3
|
0
|
2
|
(1)
|
5
|
(128)
|
(122)
|
(115)
|
(104)
|
47
|
|
| Pre-Tax Income |
628
N/A
|
1 094
+74%
|
1 081
-1%
|
1 029
-5%
|
641
-38%
|
686
+7%
|
838
+22%
|
777
-7%
|
831
+7%
|
932
+12%
|
1 114
+20%
|
849
-24%
|
505
-41%
|
474
-6%
|
657
+39%
|
1 342
+104%
|
709
-47%
|
1 073
+51%
|
1 425
+33%
|
2 045
+44%
|
3 099
+52%
|
3 128
+1%
|
3 517
+12%
|
3 106
-12%
|
2 949
-5%
|
3 309
+12%
|
3 898
+18%
|
4 495
+15%
|
4 537
+1%
|
4 517
0%
|
4 858
+8%
|
5 308
+9%
|
5 003
-6%
|
4 861
-3%
|
4 927
+1%
|
4 758
-3%
|
5 035
+6%
|
4 745
-6%
|
4 503
-5%
|
3 594
-20%
|
2 732
-24%
|
2 548
-7%
|
1 570
-38%
|
1 382
-12%
|
812
-41%
|
(651)
N/A
|
(1 777)
-173%
|
(2 411)
-36%
|
(2 286)
+5%
|
(2 552)
-12%
|
(2 680)
-5%
|
(7 341)
-174%
|
(9 355)
-27%
|
(10 025)
-7%
|
(12 371)
-23%
|
(9 201)
+26%
|
(8 629)
+6%
|
(8 482)
+2%
|
(6 921)
+18%
|
(6 387)
+8%
|
(5 924)
+7%
|
(5 573)
+6%
|
(5 228)
+6%
|
(4 620)
+12%
|
(3 892)
+16%
|
(2 810)
+28%
|
(1 538)
+45%
|
(1 312)
+15%
|
(897)
+32%
|
(1 184)
-32%
|
(834)
+30%
|
(1 108)
-33%
|
(1 611)
-45%
|
(1 826)
-13%
|
(2 968)
-63%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(311)
|
(711)
|
(726)
|
(702)
|
(315)
|
(292)
|
(346)
|
(328)
|
(368)
|
(319)
|
(470)
|
(354)
|
(370)
|
(297)
|
(444)
|
(744)
|
(457)
|
(608)
|
(724)
|
(1 056)
|
(1 518)
|
(1 519)
|
(1 683)
|
(1 395)
|
(1 255)
|
(1 413)
|
(1 717)
|
(1 908)
|
(2 007)
|
(1 956)
|
(2 057)
|
(2 307)
|
(2 094)
|
(2 044)
|
(2 112)
|
(1 903)
|
(2 060)
|
(1 895)
|
(1 823)
|
(1 458)
|
(1 260)
|
(1 154)
|
(819)
|
(744)
|
(529)
|
(98)
|
298
|
487
|
326
|
293
|
(1 773)
|
(1 640)
|
(1 639)
|
(1 891)
|
(344)
|
(355)
|
(353)
|
(345)
|
(220)
|
(218)
|
(225)
|
(237)
|
(294)
|
(294)
|
(294)
|
(293)
|
(229)
|
(282)
|
(229)
|
(226)
|
(226)
|
(173)
|
(123)
|
(280)
|
(289)
|
|
| Income from Continuing Operations |
317
|
383
|
355
|
327
|
326
|
394
|
492
|
448
|
463
|
612
|
645
|
495
|
136
|
176
|
213
|
599
|
252
|
466
|
701
|
989
|
1 581
|
1 609
|
1 834
|
1 711
|
1 694
|
1 896
|
2 181
|
2 587
|
2 530
|
2 561
|
2 801
|
3 001
|
2 909
|
2 817
|
2 815
|
2 855
|
2 975
|
2 850
|
2 680
|
2 136
|
1 472
|
1 394
|
751
|
638
|
283
|
(749)
|
(1 479)
|
(1 924)
|
(1 960)
|
(2 259)
|
(4 453)
|
(8 981)
|
(10 994)
|
(11 916)
|
(12 715)
|
(9 556)
|
(8 982)
|
(8 827)
|
(7 141)
|
(6 605)
|
(6 149)
|
(5 810)
|
(5 522)
|
(4 914)
|
(4 186)
|
(3 103)
|
(1 767)
|
(1 594)
|
(1 126)
|
(1 410)
|
(1 060)
|
(1 281)
|
(1 734)
|
(2 106)
|
(3 257)
|
|
| Net Income (Common) |
316
N/A
|
382
+21%
|
352
-8%
|
324
-8%
|
323
0%
|
392
+21%
|
489
+25%
|
446
-9%
|
460
+3%
|
611
+33%
|
642
+5%
|
495
-23%
|
136
-73%
|
176
+29%
|
213
+21%
|
599
+181%
|
249
-58%
|
461
+85%
|
695
+51%
|
979
+41%
|
1 580
+61%
|
1 610
+2%
|
1 835
+14%
|
1 709
-7%
|
1 693
-1%
|
1 896
+12%
|
2 180
+15%
|
2 587
+19%
|
2 528
-2%
|
2 560
+1%
|
2 801
+9%
|
3 001
+7%
|
2 910
-3%
|
2 816
-3%
|
2 814
0%
|
2 853
+1%
|
2 973
+4%
|
2 850
-4%
|
2 680
-6%
|
2 137
-20%
|
1 473
-31%
|
1 394
-5%
|
751
-46%
|
637
-15%
|
283
-56%
|
(749)
N/A
|
(1 478)
-97%
|
(1 922)
-30%
|
(1 959)
-2%
|
(2 258)
-15%
|
(4 453)
-97%
|
(8 982)
-102%
|
(10 995)
-22%
|
(11 917)
-8%
|
(12 716)
-7%
|
(9 556)
+25%
|
(8 982)
+6%
|
(8 828)
+2%
|
(7 142)
+19%
|
(6 606)
+8%
|
(6 151)
+7%
|
(5 810)
+6%
|
(5 523)
+5%
|
(4 915)
+11%
|
(4 187)
+15%
|
(3 105)
+26%
|
(1 768)
+43%
|
(1 596)
+10%
|
(1 127)
+29%
|
(1 411)
-25%
|
(1 060)
+25%
|
(1 279)
-21%
|
(1 734)
-36%
|
(2 105)
-21%
|
(3 257)
-55%
|
|
| EPS (Diluted) |
12.64
N/A
|
14.69
+16%
|
13.53
-8%
|
12
-11%
|
11.53
-4%
|
14.51
+26%
|
18.11
+25%
|
16.5
-9%
|
17.02
+3%
|
16.51
-3%
|
18.34
+11%
|
11.78
-36%
|
3.23
-73%
|
4.19
+30%
|
5.07
+21%
|
14.26
+181%
|
5.92
-58%
|
10.97
+85%
|
16.54
+51%
|
23.3
+41%
|
37.61
+61%
|
38.33
+2%
|
43.69
+14%
|
40.69
-7%
|
40.3
-1%
|
45.14
+12%
|
51.9
+15%
|
61.59
+19%
|
60.19
-2%
|
60.95
+1%
|
67.24
+10%
|
71.45
+6%
|
69.28
-3%
|
67.04
-3%
|
67.15
+0%
|
66.34
-1%
|
69.13
+4%
|
66.27
-4%
|
62.99
-5%
|
49.69
-21%
|
34.25
-31%
|
32.41
-5%
|
17.64
-46%
|
14.81
-16%
|
6.58
-56%
|
-17.61
N/A
|
-34.74
-97%
|
-45.17
-30%
|
-46.05
-2%
|
-53.08
-15%
|
-104.67
-97%
|
-211.13
-102%
|
-258.45
-22%
|
-280.12
-8%
|
-298.9
-7%
|
-224.62
+25%
|
-211.12
+6%
|
-207.5
+2%
|
-167.87
+19%
|
-155.27
+8%
|
-144.58
+7%
|
-136.64
+5%
|
-129.81
+5%
|
-115.46
+11%
|
-98.37
+15%
|
-72.99
+26%
|
-41.54
+43%
|
-37.59
+10%
|
-26.4
+30%
|
-33.14
-26%
|
-24.9
+25%
|
-30.04
-21%
|
-40.74
-36%
|
-49.45
-21%
|
-76.51
-55%
|
|
Switch to:
Switch to:
See Also
Discover More
