CVS Bay Area Inc
TSE:2687

Watchlist Manager
CVS Bay Area Inc Logo
CVS Bay Area Inc
TSE:2687
Watchlist
Price: 484 JPY -0.21% Market Closed
Market Cap: 2.4B JPY

Intrinsic Value

2687 doesn't have a meaningful market cap.

The intrinsic value of one CVS Bay Area Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 484 JPY, CVS Bay Area Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CVS Bay Area Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
CVS Bay Area Inc

Intrinsic Value History
Dive into the past to invest in the future

CVS Bay Area Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CVS Bay Area Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CVS Bay Area Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CVS Bay Area Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CVS Bay Area Inc.

Explain Valuation
Compare CVS Bay Area Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CVS Bay Area Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CVS Bay Area Inc

Current Assets 2.7B
Cash & Short-Term Investments 1.9B
Receivables 419.1m
Other Current Assets 428.8m
Non-Current Assets 8.8B
Long-Term Investments 2.6B
PP&E 5.6B
Intangibles 49.2m
Other Non-Current Assets 586.6m
Current Liabilities 3B
Accounts Payable 167.6m
Accrued Liabilities 19.9m
Short-Term Debt 1.7B
Other Current Liabilities 1.2B
Non-Current Liabilities 4.3B
Long-Term Debt 3.6B
Other Non-Current Liabilities 625.5m
Efficiency

Free Cash Flow Analysis
CVS Bay Area Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CVS Bay Area Inc

Revenue
7.9B JPY
Cost of Revenue
-4.2B JPY
Gross Profit
3.7B JPY
Operating Expenses
-3.5B JPY
Operating Income
162.5m JPY
Other Expenses
78.5m JPY
Net Income
241m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

CVS Bay Area Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

CVS Bay Area Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CVS Bay Area Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

CVS Bay Area Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CVS Bay Area Inc

There are no price targets for CVS Bay Area Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CVS Bay Area Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CVS Bay Area Inc stock?

The intrinsic value of one CVS Bay Area Inc stock under the Base Case scenario is hidden JPY.

Is CVS Bay Area Inc stock undervalued or overvalued?

Compared to the current market price of 484 JPY, CVS Bay Area Inc is hidden .

Back to Top