Jalux Inc
TSE:2729
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jalux Inc
TSE:2729
|
JP |
|
L
|
Lixil Corp
TSE:5938
|
JP |
|
P
|
Pine Technology Holdings Ltd
SWB:PNY
|
HK |
|
Meiji Holdings Co Ltd
OTC:MEJHY
|
JP |
|
Vivid Global Industries Ltd
BSE:524576
|
IN |
|
U
|
Unjha Formulations Ltd
BSE:531762
|
IN |
|
S
|
SI Holdings Plc
TSE:7070
|
JP |
Balance Sheet
Balance Sheet Decomposition
Jalux Inc
Jalux Inc
Balance Sheet
Jalux Inc
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
5 220
|
6 361
|
5 460
|
7 286
|
6 258
|
6 027
|
6 051
|
6 175
|
8 466
|
6 730
|
|
| Cash Equivalents |
5 220
|
6 361
|
5 460
|
7 286
|
6 258
|
6 027
|
6 051
|
6 175
|
8 466
|
6 730
|
|
| Total Receivables |
7 958
|
7 699
|
12 617
|
15 802
|
15 639
|
18 072
|
24 303
|
24 836
|
13 911
|
14 669
|
|
| Accounts Receivables |
7 958
|
7 699
|
12 617
|
13 203
|
13 577
|
15 428
|
21 308
|
22 103
|
10 893
|
11 332
|
|
| Other Receivables |
0
|
0
|
0
|
2 599
|
2 062
|
2 644
|
2 995
|
2 733
|
3 019
|
3 337
|
|
| Inventory |
5 502
|
6 718
|
9 499
|
11 102
|
11 072
|
13 182
|
14 371
|
15 921
|
15 627
|
7 026
|
|
| Other Current Assets |
2 732
|
3 392
|
2 979
|
1 690
|
1 988
|
1 264
|
1 674
|
1 833
|
2 783
|
12 161
|
|
| Total Current Assets |
21 412
|
24 171
|
30 556
|
35 879
|
34 958
|
38 545
|
46 399
|
48 765
|
40 788
|
40 587
|
|
| PP&E Net |
5 335
|
4 703
|
3 465
|
3 028
|
4 215
|
4 736
|
4 508
|
5 267
|
4 473
|
4 724
|
|
| PP&E Gross |
5 335
|
4 703
|
3 465
|
3 028
|
4 215
|
4 736
|
4 508
|
5 267
|
4 473
|
4 724
|
|
| Accumulated Depreciation |
2 592
|
3 614
|
3 258
|
3 254
|
3 264
|
3 767
|
3 884
|
3 213
|
3 749
|
4 115
|
|
| Intangible Assets |
408
|
301
|
335
|
337
|
400
|
459
|
491
|
674
|
593
|
522
|
|
| Note Receivable |
104
|
75
|
67
|
181
|
0
|
0
|
29
|
19
|
5
|
10
|
|
| Long-Term Investments |
1 511
|
1 537
|
1 751
|
1 937
|
2 048
|
2 381
|
2 702
|
3 152
|
2 715
|
2 723
|
|
| Other Long-Term Assets |
2 472
|
2 210
|
2 165
|
2 060
|
2 143
|
2 741
|
2 758
|
2 967
|
3 702
|
3 730
|
|
| Other Assets |
0
|
207
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
31 242
N/A
|
33 204
+6%
|
38 509
+16%
|
43 422
+13%
|
43 935
+1%
|
49 013
+12%
|
56 887
+16%
|
60 845
+7%
|
52 276
-14%
|
52 295
+0%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
6 790
|
7 026
|
10 300
|
10 052
|
9 746
|
11 363
|
8 687
|
10 668
|
6 862
|
6 488
|
|
| Accrued Liabilities |
2 164
|
2 048
|
2 509
|
3 298
|
3 012
|
3 826
|
5 767
|
4 671
|
2 950
|
3 821
|
|
| Short-Term Debt |
0
|
1 232
|
1 210
|
1 250
|
2 525
|
831
|
8 498
|
13 368
|
9 029
|
2 599
|
|
| Current Portion of Long-Term Debt |
2 045
|
662
|
941
|
1 183
|
978
|
1 305
|
2 270
|
443
|
1 028
|
4 275
|
|
| Other Current Liabilities |
2 756
|
3 078
|
2 531
|
5 131
|
3 239
|
3 682
|
4 106
|
2 554
|
3 290
|
3 237
|
|
| Total Current Liabilities |
13 756
|
14 046
|
17 492
|
20 914
|
19 500
|
21 007
|
29 328
|
31 704
|
23 159
|
20 419
|
|
| Long-Term Debt |
1 464
|
2 082
|
2 676
|
2 304
|
2 160
|
3 493
|
982
|
519
|
3 847
|
6 956
|
|
| Deferred Income Tax |
37
|
27
|
162
|
132
|
144
|
184
|
10
|
8
|
7
|
84
|
|
| Minority Interest |
955
|
848
|
1 030
|
1 488
|
1 420
|
1 666
|
1 923
|
1 709
|
1 220
|
1 013
|
|
| Other Liabilities |
1 162
|
1 201
|
572
|
645
|
686
|
694
|
516
|
567
|
577
|
530
|
|
| Total Liabilities |
17 374
N/A
|
18 203
+5%
|
21 932
+20%
|
25 484
+16%
|
23 910
-6%
|
27 045
+13%
|
32 758
+21%
|
34 507
+5%
|
28 811
-17%
|
29 002
+1%
|
|
| Equity | |||||||||||
| Common Stock |
2 559
|
2 559
|
2 559
|
2 559
|
2 559
|
2 559
|
2 559
|
2 559
|
2 559
|
2 559
|
|
| Retained Earnings |
11 410
|
12 184
|
13 371
|
15 069
|
17 131
|
19 191
|
21 458
|
23 717
|
20 718
|
20 327
|
|
| Additional Paid In Capital |
711
|
711
|
711
|
711
|
689
|
689
|
689
|
689
|
689
|
696
|
|
| Unrealized Security Profit/Loss |
2
|
0
|
11
|
8
|
0
|
0
|
19
|
1
|
16
|
54
|
|
| Treasury Stock |
147
|
144
|
140
|
140
|
0
|
0
|
135
|
135
|
135
|
132
|
|
| Other Equity |
663
|
309
|
65
|
253
|
221
|
357
|
461
|
492
|
380
|
210
|
|
| Total Equity |
13 867
N/A
|
15 001
+8%
|
16 577
+11%
|
17 938
+8%
|
20 025
+12%
|
21 968
+10%
|
24 129
+10%
|
26 338
+9%
|
23 465
-11%
|
23 293
-1%
|
|
| Total Liabilities & Equity |
31 242
N/A
|
33 204
+6%
|
38 509
+16%
|
43 422
+13%
|
43 935
+1%
|
49 013
+12%
|
56 887
+16%
|
60 845
+7%
|
52 276
-14%
|
52 295
+0%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|