Watchlist Manager

Watchlist

Price: 4 270 JPY -0.93%

Market Cap: ¥91.7B

	Halows Co Ltd TSE:2742	JP
T	Torm PLC CSE:TRMD A	UK

Income Statement

Currency: JPY

	May-2005	Aug-2005	Nov-2005	May-2006	Aug-2006	Nov-2006	May-2007	Aug-2007	Nov-2007	May-2008	Aug-2008	Nov-2008	May-2009	Aug-2009	Nov-2009	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	31	0	0	50	100	149	206	208	209	213	211	211	210	207	201	198	196	197	200	202	204	202	199	196	195	195	198	198	196	193	185	178	171	165	160	156	153	150	147	144	140	134	130	127	125	123	120	117	113	109	103	98	95	94	99	110	118	126	128	121	114	106	99	92	89	90
Revenue	32 160 N/A	33 404 +4%	34 749 +4%	35 915 +3%	37 598 +5%	38 611 +3%	39 708 +3%	40 830 +3%	42 312 +4%	43 655 +3%	45 270 +4%	46 524 +3%	48 387 +4%	49 730 +3%	50 973 +2%	51 351 +1%	52 227 +2%	53 095 +2%	71 484 +35%	72 834 +2%	74 253 +2%	75 895 +2%	77 389 +2%	79 069 +2%	80 816 +2%	82 390 +2%	84 201 +2%	85 295 +1%	86 918 +2%	88 783 +2%	90 623 +2%	92 383 +2%	93 826 +2%	94 814 +1%	95 659 +1%	97 595 +2%	99 718 +2%	102 532 +3%	105 984 +3%	108 538 +2%	110 831 +2%	112 901 +2%	114 759 +2%	116 219 +1%	117 879 +1%	119 705 +2%	121 359 +1%	122 775 +1%	125 047 +2%	126 436 +1%	127 321 +1%	129 184 +1%	130 171 +1%	131 677 +1%	134 659 +2%	140 340 +4%	144 966 +3%	148 922 +3%	151 941 +2%	152 987 +1%	156 169 +2%	159 480 +2%	163 373 +2%	165 947 +2%	167 710 +1%	170 456 +2%	174 106 +2%	178 441 +2%	184 377 +3%	190 314 +3%	195 444 +3%	199 190 +2%	203 249 +2%	206 650 +2%	210 752 +2%	215 012 +2%	219 008 +2%	222 391 +2%
Gross Profit
Cost of Revenue	(24 941)	(25 847)	(26 840)	(27 767)	(29 024)	(29 707)	(30 535)	(31 339)	(32 519)	(33 490)	(34 770)	(35 771)	(37 238)	(38 304)	(39 225)	(39 556)	(40 165)	(40 744)	(54 772)	(55 599)	(56 619)	(57 691)	(58 615)	(59 502)	(60 380)	(61 204)	(62 121)	(62 869)	(64 035)	(65 406)	(66 752)	(67 967)	(68 931)	(69 561)	(70 192)	(71 616)	(73 213)	(75 392)	(77 799)	(79 690)	(81 328)	(82 713)	(84 055)	(85 041)	(86 181)	(87 396)	(88 526)	(89 437)	(91 031)	(92 095)	(92 830)	(94 297)	(95 005)	(96 088)	(98 190)	(102 154)	(105 666)	(108 524)	(110 587)	(111 364)	(113 721)	(116 172)	(118 978)	(120 747)	(121 750)	(123 507)	(126 106)	(129 087)	(133 262)	(137 585)	(141 094)	(143 692)	(146 720)	(149 145)	(152 251)	(155 663)	(158 753)	(161 202)
Gross Profit	7 220 N/A	7 557 +5%	7 909 +5%	8 148 +3%	8 574 +5%	8 904 +4%	9 173 +3%	9 491 +3%	9 793 +3%	10 166 +4%	10 500 +3%	10 753 +2%	11 148 +4%	11 426 +2%	11 748 +3%	11 795 +0%	12 062 +2%	12 351 +2%	16 712 +35%	17 235 +3%	17 634 +2%	18 204 +3%	18 774 +3%	19 567 +4%	20 436 +4%	21 186 +4%	22 080 +4%	22 426 +2%	22 883 +2%	23 377 +2%	23 871 +2%	24 416 +2%	24 895 +2%	25 253 +1%	25 467 +1%	25 979 +2%	26 505 +2%	27 140 +2%	28 185 +4%	28 848 +2%	29 503 +2%	30 188 +2%	30 704 +2%	31 178 +2%	31 698 +2%	32 309 +2%	32 833 +2%	33 338 +2%	34 016 +2%	34 341 +1%	34 491 +0%	34 887 +1%	35 166 +1%	35 589 +1%	36 469 +2%	38 186 +5%	39 300 +3%	40 398 +3%	41 354 +2%	41 623 +1%	42 448 +2%	43 308 +2%	44 395 +3%	45 200 +2%	45 960 +2%	46 949 +2%	48 000 +2%	49 354 +3%	51 115 +4%	52 729 +3%	54 350 +3%	55 498 +2%	56 529 +2%	57 505 +2%	58 501 +2%	59 349 +1%	60 255 +2%	61 189 +2%
Operating Income
Operating Expenses	(6 291)	(6 573)	(6 853)	(7 138)	(7 450)	(7 658)	(7 877)	(8 133)	(8 344)	(8 556)	(8 888)	(9 178)	(9 695)	(9 945)	(10 163)	(10 104)	(10 119)	(10 461)	(14 291)	(14 774)	(15 396)	(15 720)	(15 995)	(16 782)	(17 618)	(18 680)	(19 531)	(19 780)	(20 121)	(20 358)	(20 824)	(21 270)	(21 610)	(21 833)	(22 022)	(22 307)	(22 734)	(23 495)	(24 037)	(24 643)	(25 236)	(25 508)	(26 096)	(26 537)	(27 117)	(27 614)	(27 919)	(28 315)	(28 688)	(29 086)	(29 575)	(30 064)	(30 294)	(30 749)	(31 179)	(32 077)	(32 622)	(33 245)	(33 750)	(33 952)	(34 698)	(35 087)	(35 707)	(36 329)	(36 962)	(37 786)	(38 948)	(40 014)	(41 350)	(42 496)	(43 480)	(44 129)	(44 953)	(45 718)	(46 231)	(46 982)	(47 876)	(48 734)
Selling, General & Administrative	(6 802)	(7 211)	(7 603)	(7 916)	(8 247)	(8 487)	(8 760)	(9 079)	(9 344)	(9 629)	(10 010)	(10 356)	(10 728)	(10 840)	(10 915)	(10 862)	(10 876)	(11 198)	(15 246)	(15 613)	(16 107)	(16 325)	(16 504)	(16 718)	(16 971)	(17 407)	(17 592)	(17 803)	(18 105)	(18 302)	(18 730)	(19 142)	(19 460)	(19 699)	(19 904)	(20 195)	(20 611)	(21 301)	(21 780)	(22 314)	(22 821)	(23 040)	(23 561)	(23 938)	(24 443)	(24 863)	(25 126)	(25 474)	(25 806)	(26 187)	(26 655)	(27 110)	(27 338)	(27 786)	(28 192)	(29 045)	(29 534)	(30 085)	(30 505)	(30 632)	(31 290)	(31 604)	(32 177)	(32 766)	(33 360)	(34 159)	(35 255)	(36 205)	(37 420)	(38 402)	(39 220)	(39 796)	(40 559)	(41 276)	(41 759)	(42 434)	(43 187)	(43 864)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(205)	(427)	(656)	(716)	(765)	(828)	(1 184)	(1 310)	(1 445)	(1 596)	(1 725)	(1 771)	(1 820)	(1 881)	(1 938)	(1 975)	(2 016)	(2 054)	(2 093)	(2 127)	(2 150)	(2 133)	(2 118)	(2 113)	(2 123)	(2 193)	(2 258)	(2 329)	(2 415)	(2 470)	(2 534)	(2 599)	(2 673)	(2 751)	(2 793)	(2 841)	(2 883)	(2 897)	(2 921)	(2 954)	(2 957)	(2 964)	(2 987)	(3 032)	(3 087)	(3 160)	(3 246)	(3 321)	(3 411)	(3 485)	(3 529)	(3 562)	(3 599)	(3 626)	(3 693)	(3 810)	(3 931)	(4 094)	(4 259)	(4 332)	(4 392)	(4 441)	(4 471)	(4 546)	(4 689)	(4 869)
Other Operating Expenses	511	639	751	778	796	828	881	944	1 000	1 073	1 121	1 179	1 240	1 323	1 408	1 474	1 522	1 565	2 139	2 149	2 156	2 201	2 234	1 707	1 173	608	(1)	(2)	0	(2)	(1)	(1)	0	0	(1)	0	0	(1)	1	0	0	2	(1)	0	(1)	0	0	0	0	(2)	1	0	1	1	0	0	0	0	1	1	3	2	(1)	(1)	(3)	(1)	0	1	0	0	(1)	(1)	(2)	(1)	(1)	(2)	0	0
Operating Income	929 N/A	984 +6%	1 056 +7%	1 009 -4%	1 124 +11%	1 245 +11%	1 295 +4%	1 356 +5%	1 448 +7%	1 608 +11%	1 612 +0%	1 575 -2%	1 454 -8%	1 481 +2%	1 585 +7%	1 691 +7%	1 943 +15%	1 890 -3%	2 421 +28%	2 461 +2%	2 238 -9%	2 484 +11%	2 779 +12%	2 785 +0%	2 818 +1%	2 506 -11%	2 549 +2%	2 646 +4%	2 762 +4%	3 019 +9%	3 047 +1%	3 146 +3%	3 285 +4%	3 420 +4%	3 445 +1%	3 672 +7%	3 771 +3%	3 645 -3%	4 148 +14%	4 205 +1%	4 267 +1%	4 680 +10%	4 608 -2%	4 641 +1%	4 581 -1%	4 695 +2%	4 914 +5%	5 023 +2%	5 328 +6%	5 255 -1%	4 916 -6%	4 823 -2%	4 872 +1%	4 840 -1%	5 290 +9%	6 109 +15%	6 678 +9%	7 153 +7%	7 604 +6%	7 671 +1%	7 750 +1%	8 221 +6%	8 688 +6%	8 871 +2%	8 998 +1%	9 163 +2%	9 052 -1%	9 340 +3%	9 765 +5%	10 233 +5%	10 870 +6%	11 369 +5%	11 576 +2%	11 787 +2%	12 270 +4%	12 367 +1%	12 379 +0%	12 455 +1%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	(28)	(63)	(106)	(125)	(136)	(139)	(186)	(187)	(188)	(191)	(192)	(192)	(190)	(187)	(183)	(180)	(179)	(180)	(184)	(187)	(189)	(187)	(184)	(181)	(180)	(180)	(184)	(184)	(182)	(180)	(171)	(164)	(158)	(140)	(131)	(123)	(117)	(122)	(120)	(118)	(113)	(108)	(104)	(101)	(100)	(98)	(96)	(94)	(90)	(86)	(81)	(76)	(74)	(74)	(76)	(87)	(94)	(102)	(106)	(99)	(92)	(83)	(75)	(67)	(63)	(62)
Non-Reccuring Items	105	110	0	(15)	0	(20)	3	(23)	3	3	8	(9)	(13)	(4)	(4)	(2)	(10)	0	(302)	(447)	(446)	(442)	(148)	(6)	(6)	2	35	45	34	21	27	21	29	28	(7)	(7)	(17)	(13)	80	79	50	48	67	(79)	(39)	(37)	(11)	(46)	(21)	(19)	(140)	(143)	(158)	(154)	(54)	2	55	47	98	45	(23)	(21)	(8)	(10)	(8)	(8)	(4)	(3)	25	39	417	417	386	242	(139)	(133)	(126)	1
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(5)	(5)	(3)	(11)	(11)	(11)	(11)	40	41	41	(11)	0	0	(1)	(1)	0	0	0	37	0	0	0	0	0	0	0	2	0	0	0	(2)	6	6	8	8	0	0	0	0	0	0	(5)	(5)	0	(5)	0	5	0	0	0	0	0	0	0
Total Other Income	79	42	(10)	(9)	(26)	(13)	(16)	14	(11)	(11)	8	5	26	19	46	44	43	47	84	90	98	105	107	112	117	112	102	96	95	96	105	105	109	105	146	98	103	121	124	116	322	312	86	306	102	101	114	118	128	138	142	138	117	121	126	129	127	106	75	82	82	83	106	105	104	155	164	160	170	143	132	135	137	130	106	109	132	130
Pre-Tax Income	1 111 N/A	1 136 +2%	1 045 -8%	985 -6%	1 098 +11%	1 212 +10%	1 282 +6%	1 347 +5%	1 441 +7%	1 602 +11%	1 628 +2%	1 573 -3%	1 440 -8%	1 433 0%	1 521 +6%	1 608 +6%	1 840 +14%	1 798 -2%	2 017 +12%	1 917 -5%	1 702 -11%	1 956 +15%	2 546 +30%	2 694 +6%	2 734 +1%	2 428 -11%	2 500 +3%	2 596 +4%	2 701 +4%	2 945 +9%	2 984 +1%	3 125 +5%	3 275 +5%	3 407 +4%	3 389 -1%	3 583 +6%	3 677 +3%	3 572 -3%	4 167 +17%	4 215 +1%	4 456 +6%	4 860 +9%	4 627 -5%	4 704 +2%	4 486 -5%	4 619 +3%	4 886 +6%	4 972 +2%	5 318 +7%	5 252 -1%	4 800 -9%	4 700 -2%	4 718 +0%	4 699 0%	5 256 +12%	6 145 +17%	6 766 +10%	7 216 +7%	7 689 +7%	7 706 +0%	7 721 +0%	8 197 +6%	8 705 +6%	8 890 +2%	9 020 +1%	9 231 +2%	9 131 -1%	9 410 +3%	9 861 +5%	10 313 +5%	11 318 +10%	11 822 +4%	12 007 +2%	12 076 +1%	12 162 +1%	12 276 +1%	12 322 +0%	12 524 +2%
Net Income
Tax Provision	(533)	(535)	(498)	(464)	(523)	(560)	(592)	(593)	(665)	(727)	(757)	(690)	(633)	(627)	(679)	(718)	(826)	(822)	(1 041)	(1 003)	(913)	(1 022)	(1 220)	(1 286)	(1 300)	(1 103)	(1 091)	(1 106)	(1 120)	(1 253)	(1 193)	(1 248)	(1 297)	(1 349)	(1 290)	(1 343)	(1 363)	(1 300)	(1 530)	(1 499)	(1 528)	(1 629)	(1 713)	(1 746)	(1 681)	(1 734)	(1 485)	(1 503)	(1 608)	(1 575)	(1 638)	(1 604)	(1 609)	(1 601)	(1 711)	(1 999)	(2 198)	(2 343)	(2 190)	(2 186)	(2 180)	(2 325)	(2 772)	(2 824)	(2 861)	(2 921)	(2 929)	(3 026)	(3 176)	(3 329)	(2 729)	(2 843)	(2 858)	(2 835)	(3 249)	(3 284)	(3 321)	(3 180)
Income from Continuing Operations	579	601	548	522	576	651	689	753	776	875	871	883	807	806	842	890	1 014	976	976	914	789	934	1 326	1 408	1 434	1 325	1 409	1 490	1 581	1 692	1 791	1 877	1 978	2 058	2 099	2 240	2 314	2 272	2 637	2 716	2 928	3 231	2 914	2 958	2 805	2 885	3 401	3 469	3 710	3 677	3 162	3 096	3 109	3 098	3 545	4 146	4 568	4 873	5 499	5 520	5 541	5 872	5 933	6 066	6 159	6 310	6 202	6 384	6 685	6 984	8 589	8 979	9 149	9 241	8 913	8 992	9 001	9 344
Net Income (Common)	579 N/A	601 +4%	548 -9%	522 -5%	576 +10%	651 +13%	689 +6%	753 +9%	776 +3%	875 +13%	871 0%	883 +1%	801 -9%	798 0%	837 +5%	883 +5%	1 014 +15%	968 -5%	970 +0%	910 -6%	775 -15%	920 +19%	1 319 +43%	1 406 +7%	1 438 +2%	1 333 -7%	1 408 +6%	1 489 +6%	1 580 +6%	1 691 +7%	1 791 +6%	1 877 +5%	1 977 +5%	2 058 +4%	2 099 +2%	2 240 +7%	2 315 +3%	2 272 -2%	2 637 +16%	2 717 +3%	2 927 +8%	3 232 +10%	2 913 -10%	2 957 +2%	2 804 -5%	2 884 +3%	3 400 +18%	3 467 +2%	3 710 +7%	3 676 -1%	3 161 -14%	3 096 -2%	3 108 +0%	3 096 0%	3 544 +14%	4 145 +17%	4 566 +10%	4 873 +7%	5 498 +13%	5 519 +0%	5 540 +0%	5 871 +6%	5 932 +1%	6 064 +2%	6 159 +2%	6 309 +2%	6 201 -2%	6 384 +3%	6 683 +5%	6 983 +4%	8 589 +23%	8 978 +5%	9 149 +2%	9 241 +1%	8 913 -4%	8 993 +1%	9 001 +0%	9 343 +4%
EPS (Diluted)	36.18 N/A	37.56 +4%	32.23 -14%	29 -10%	32 +10%	36.16 +13%	38.27 +6%	41.83 +9%	43.11 +3%	48.61 +13%	48.38 0%	49.05 +1%	44.5 -9%	44.33 0%	46.5 +5%	49.05 +5%	56.33 +15%	53.77 -5%	53.88 +0%	50.55 -6%	43.05 -15%	51.11 +19%	73.27 +43%	78.11 +7%	79.88 +2%	74.05 -7%	78.22 +6%	82.72 +6%	87.77 +6%	93.94 +7%	99.5 +6%	104.27 +5%	109.83 +5%	114.33 +4%	115.83 +1%	124.44 +7%	128.61 +3%	126.22 -2%	146.05 +16%	143 -2%	146.35 +2%	161.6 +10%	148.08 -8%	147.85 0%	140.19 -5%	144.19 +3%	171.56 +19%	173.35 +1%	185.5 +7%	185.26 0%	159.34 -14%	156.05 -2%	156.64 +0%	156.1 0%	178.64 +14%	208.94 +17%	230.07 +10%	245.53 +7%	276.05 +12%	257.81 -7%	258.72 +0%	274.18 +6%	277.04 +1%	283.18 +2%	287.57 +2%	294.55 +2%	289.52 -2%	298.04 +3%	311.54 +5%	325.52 +4%	400.48 +23%	418.26 +4%	426.09 +2%	430.27 +1%	415.14 -4%	418.67 +1%	419.75 +0%	435.98 +4%

Income Statement Balance Sheet Cash Flow Statement

Halows Co Ltd
TSE:2742

Income Statement

Earnings Waterfall
Halows Co Ltd

Income Statement
Halows Co Ltd

See Also

Company

Help

Tools

Stocks

Halows Co Ltd TSE:2742

Income Statement

Earnings Waterfall Halows Co Ltd

Income Statement Halows Co Ltd

See Also

Company

Help

Tools

Stocks

Halows Co Ltd
TSE:2742

Earnings Waterfall
Halows Co Ltd

Income Statement
Halows Co Ltd