First Time Loading...

Halows Co Ltd
TSE:2742

Watchlist Manager
Halows Co Ltd Logo
Halows Co Ltd
TSE:2742
Watchlist
Price: 4 490 JPY -3.54% Market Closed
Updated: Apr 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

190.3B
+3%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+28%
5 Years
+51%
7 Years
+69%
10 Years
+114%
10.2B
+5%
Operating Income
Growth Rates:
1 Year
+12%
3 Years
+43%
5 Years
+95%
7 Years
+119%
10 Years
+239%
7B
+4%
Net Income
Growth Rates:
1 Year
+11%
3 Years
+43%
5 Years
+90%
7 Years
+116%
10 Years
+313%

Earnings Waterfall
Halows Co Ltd

Revenue
190.3B JPY
Cost of Revenue
-137.6B JPY
Gross Profit
52.7B JPY
Operating Expenses
-42.5B JPY
Operating Income
10.2B JPY
Other Expenses
-3.3B JPY
Net Income
7B JPY

Income Statement
Halows Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023
Revenue
Revenue
88 783
N/A
90 623
+2%
92 383
+2%
93 826
+2%
94 814
+1%
95 659
+1%
97 595
+2%
99 718
+2%
102 532
+3%
105 984
+3%
108 538
+2%
110 831
+2%
112 901
+2%
114 759
+2%
116 219
+1%
117 879
+1%
119 705
+2%
121 359
+1%
122 775
+1%
125 047
+2%
126 436
+1%
127 321
+1%
129 184
+1%
130 171
+1%
131 677
+1%
134 659
+2%
140 340
+4%
144 966
+3%
148 922
+3%
151 941
+2%
152 987
+1%
156 169
+2%
159 480
+2%
163 373
+2%
165 947
+2%
167 710
+1%
170 456
+2%
174 106
+2%
178 441
+2%
184 377
+3%
190 314
+3%
Gross Profit
Cost of Revenue
(65 406)
(66 752)
(67 967)
(68 931)
(69 561)
(70 192)
(71 616)
(73 213)
(75 392)
(77 799)
(79 690)
(81 328)
(82 713)
(84 055)
(85 041)
(86 181)
(87 396)
(88 526)
(89 437)
(91 031)
(92 095)
(92 830)
(94 297)
(95 005)
(96 088)
(98 190)
(102 154)
(105 666)
(108 524)
(110 587)
(111 364)
(113 721)
(116 172)
(118 978)
(120 747)
(121 750)
(123 507)
(126 106)
(129 087)
(133 262)
(137 585)
Gross Profit
23 377
N/A
23 871
+2%
24 416
+2%
24 895
+2%
25 253
+1%
25 467
+1%
25 979
+2%
26 505
+2%
27 140
+2%
28 185
+4%
28 848
+2%
29 503
+2%
30 188
+2%
30 704
+2%
31 178
+2%
31 698
+2%
32 309
+2%
32 833
+2%
33 338
+2%
34 016
+2%
34 341
+1%
34 491
+0%
34 887
+1%
35 166
+1%
35 589
+1%
36 469
+2%
38 186
+5%
39 300
+3%
40 398
+3%
41 354
+2%
41 623
+1%
42 448
+2%
43 308
+2%
44 395
+3%
45 200
+2%
45 960
+2%
46 949
+2%
48 000
+2%
49 354
+3%
51 115
+4%
52 729
+3%
Operating Income
Operating Expenses
(20 358)
(20 824)
(21 270)
(21 610)
(21 833)
(22 022)
(22 307)
(22 734)
(23 495)
(24 037)
(24 643)
(25 236)
(25 508)
(26 096)
(26 537)
(27 117)
(27 614)
(27 919)
(28 315)
(28 688)
(29 086)
(29 575)
(30 064)
(30 294)
(30 749)
(31 179)
(32 077)
(32 622)
(33 245)
(33 750)
(33 952)
(34 698)
(35 087)
(35 707)
(36 329)
(36 962)
(37 786)
(38 948)
(40 014)
(41 350)
(42 496)
Selling, General & Administrative
(18 302)
(18 730)
(19 142)
(19 460)
(19 699)
(19 904)
(20 195)
(20 611)
(21 301)
(21 780)
(22 314)
(22 821)
(23 040)
(23 561)
(23 938)
(24 443)
(24 863)
(25 126)
(25 474)
(25 806)
(26 187)
(26 655)
(27 110)
(27 338)
(27 786)
(28 192)
(29 045)
(29 534)
(30 085)
(30 505)
(30 632)
(31 290)
(31 604)
(32 177)
(32 766)
(33 360)
(34 159)
(35 255)
(36 205)
(37 420)
(38 402)
Depreciation & Amortization
(2 054)
(2 093)
(2 127)
(2 150)
(2 133)
(2 118)
(2 113)
(2 123)
(2 193)
(2 258)
(2 329)
(2 415)
(2 470)
(2 534)
(2 599)
(2 673)
(2 751)
(2 793)
(2 841)
(2 883)
(2 897)
(2 921)
(2 954)
(2 957)
(2 964)
(2 987)
(3 032)
(3 087)
(3 160)
(3 246)
(3 321)
(3 411)
(3 485)
(3 529)
(3 562)
(3 599)
(3 626)
(3 693)
(3 810)
(3 931)
(4 094)
Other Operating Expenses
(2)
(1)
(1)
0
0
(1)
0
0
(1)
1
0
0
2
(1)
0
(1)
0
0
0
0
(2)
1
0
1
1
0
0
0
0
1
1
3
2
(1)
(1)
(3)
(1)
0
1
0
0
Operating Income
3 019
N/A
3 047
+1%
3 146
+3%
3 285
+4%
3 420
+4%
3 445
+1%
3 672
+7%
3 771
+3%
3 645
-3%
4 148
+14%
4 205
+1%
4 267
+1%
4 680
+10%
4 608
-2%
4 641
+1%
4 581
-1%
4 695
+2%
4 914
+5%
5 023
+2%
5 328
+6%
5 255
-1%
4 916
-6%
4 823
-2%
4 872
+1%
4 840
-1%
5 290
+9%
6 109
+15%
6 678
+9%
7 153
+7%
7 604
+6%
7 671
+1%
7 750
+1%
8 221
+6%
8 688
+6%
8 871
+2%
8 998
+1%
9 163
+2%
9 052
-1%
9 340
+3%
9 765
+5%
10 233
+5%
Pre-Tax Income
Interest Income Expense
(180)
(184)
(187)
(189)
(187)
(184)
(181)
(180)
(180)
(184)
(184)
(182)
(180)
(171)
(164)
(158)
(140)
(131)
(123)
(117)
(122)
(120)
(118)
(113)
(108)
(104)
(101)
(100)
(98)
(96)
(94)
(90)
(86)
(81)
(76)
(74)
(74)
(76)
(87)
(94)
(102)
Non-Reccuring Items
21
27
21
29
28
(7)
(7)
(17)
(13)
80
79
50
48
67
(79)
(39)
(37)
(11)
(46)
(21)
(19)
(140)
(143)
(158)
(154)
(54)
2
55
47
98
45
(23)
(21)
(8)
(10)
(8)
(8)
(4)
(3)
25
39
Gain/Loss on Disposition of Assets
(11)
(11)
40
41
41
(11)
0
0
(1)
(1)
0
0
0
37
0
0
0
0
0
0
0
2
0
0
0
(2)
6
6
8
8
0
0
0
0
0
0
(5)
(5)
0
(5)
0
Total Other Income
96
105
105
109
105
146
98
103
121
124
116
322
312
86
306
102
101
114
118
128
138
142
138
117
121
126
129
127
106
75
82
82
83
106
105
104
155
164
160
170
143
Pre-Tax Income
2 945
N/A
2 984
+1%
3 125
+5%
3 275
+5%
3 407
+4%
3 389
-1%
3 583
+6%
3 677
+3%
3 572
-3%
4 167
+17%
4 215
+1%
4 456
+6%
4 860
+9%
4 627
-5%
4 704
+2%
4 486
-5%
4 619
+3%
4 886
+6%
4 972
+2%
5 318
+7%
5 252
-1%
4 800
-9%
4 700
-2%
4 718
+0%
4 699
0%
5 256
+12%
6 145
+17%
6 766
+10%
7 216
+7%
7 689
+7%
7 706
+0%
7 721
+0%
8 197
+6%
8 705
+6%
8 890
+2%
9 020
+1%
9 231
+2%
9 131
-1%
9 410
+3%
9 861
+5%
10 313
+5%
Net Income
Tax Provision
(1 253)
(1 193)
(1 248)
(1 297)
(1 349)
(1 290)
(1 343)
(1 363)
(1 300)
(1 530)
(1 499)
(1 528)
(1 629)
(1 713)
(1 746)
(1 681)
(1 734)
(1 485)
(1 503)
(1 608)
(1 575)
(1 638)
(1 604)
(1 609)
(1 601)
(1 711)
(1 999)
(2 198)
(2 343)
(2 190)
(2 186)
(2 180)
(2 325)
(2 772)
(2 824)
(2 861)
(2 921)
(2 929)
(3 026)
(3 176)
(3 329)
Income from Continuing Operations
1 692
1 791
1 877
1 978
2 058
2 099
2 240
2 314
2 272
2 637
2 716
2 928
3 231
2 914
2 958
2 805
2 885
3 401
3 469
3 710
3 677
3 162
3 096
3 109
3 098
3 545
4 146
4 568
4 873
5 499
5 520
5 541
5 872
5 933
6 066
6 159
6 310
6 202
6 384
6 685
6 984
Net Income (Common)
1 691
N/A
1 791
+6%
1 877
+5%
1 977
+5%
2 058
+4%
2 099
+2%
2 240
+7%
2 315
+3%
2 272
-2%
2 637
+16%
2 717
+3%
2 927
+8%
3 232
+10%
2 913
-10%
2 957
+2%
2 804
-5%
2 884
+3%
3 400
+18%
3 467
+2%
3 710
+7%
3 676
-1%
3 161
-14%
3 096
-2%
3 108
+0%
3 096
0%
3 544
+14%
4 145
+17%
4 566
+10%
4 873
+7%
5 498
+13%
5 519
+0%
5 540
+0%
5 871
+6%
5 932
+1%
6 064
+2%
6 159
+2%
6 309
+2%
6 201
-2%
6 384
+3%
6 683
+5%
6 983
+4%
EPS (Diluted)
93.94
N/A
99.5
+6%
104.27
+5%
109.83
+5%
114.33
+4%
115.83
+1%
124.44
+7%
128.61
+3%
126.22
-2%
146.05
+16%
143
-2%
146.35
+2%
161.6
+10%
148.08
-8%
147.85
0%
140.19
-5%
144.19
+3%
171.56
+19%
173.35
+1%
185.5
+7%
185.26
0%
159.34
-14%
156.05
-2%
156.64
+0%
156.1
0%
178.64
+14%
208.94
+17%
230.07
+10%
245.53
+7%
276.05
+12%
257.81
-7%
258.72
+0%
274.18
+6%
277.04
+1%
283.18
+2%
287.57
+2%
294.55
+2%
289.52
-2%
298.04
+3%
311.54
+5%
325.52
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.