Amiyaki Tei Co Ltd
TSE:2753
Amiyaki Tei Co Ltd
TSE:2753
Price:
1 425
JPY
-0.28%
Market Closed
Market Cap:
¥29.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Amiyaki Tei Co Ltd
TSE:2753
|
JP |
|
Visco Technologies Corp
TSE:6698
|
JP |
|
W W Grainger Inc
NYSE:GWW
|
US |
|
Shenzhen Fortune Trend Technology Co Ltd
SSE:688318
|
CN |
|
Noranda Aluminum Holding Corp
OTC:NORNQ
|
US |
|
Plaza Retail REIT
TSX:PLZ.UN
|
CA |
|
J
|
Jiangsu Allfavor Intelligent Circuits Technology Co Ltd
SZSE:300964
|
CN |
|
Chesapeake Utilities Corp
NYSE:CPK
|
US |
|
N
|
Nike Inc
XBER:NKE
|
US |
|
Yinbang Clad Material Co Ltd
SZSE:300337
|
CN |
|
X
|
Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497
|
CN |
|
G
|
Gelion PLC
LSE:GELN
|
AU |
|
Henkel AG & Co KGaA
XETRA:HEN3
|
DE |
|
E
|
E Star Commercial Management Co Ltd
HKEX:6668
|
CN |
|
U
|
Universal Cables Ltd
NSE:UNIVCABLES
|
IN |
|
H
|
Haier Smart Home Co Ltd
HKEX:6690
|
CN |
|
Eternal Ltd
NSE:ETERNAL
|
IN |
|
I
|
Innokaiz India Ltd
BSE:543905
|
IN |
|
S
|
Shenzhen CDL Precision Technology Co Ltd
SZSE:300686
|
CN |
Income Statement
Earnings Waterfall
Amiyaki Tei Co Ltd
Amiyaki Tei Co Ltd
Income Statement
Amiyaki Tei Co Ltd
Amiyaki Tei Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
5
|
6
|
0
|
0
|
0
|
0
|
|
| Revenue |
7 341
N/A
|
7 987
+9%
|
8 663
+8%
|
9 276
+7%
|
9 707
+5%
|
10 027
+3%
|
10 224
+2%
|
10 537
+3%
|
10 738
+2%
|
11 064
+3%
|
11 259
+2%
|
11 537
+2%
|
11 647
+1%
|
11 887
+2%
|
12 481
+5%
|
17 572
+41%
|
19 049
+8%
|
20 551
+8%
|
21 868
+6%
|
22 346
+2%
|
22 388
+0%
|
21 994
-2%
|
21 696
-1%
|
21 660
0%
|
21 788
+1%
|
22 445
+3%
|
22 840
+2%
|
23 210
+2%
|
23 561
+2%
|
23 897
+1%
|
24 229
+1%
|
24 556
+1%
|
25 348
+3%
|
26 031
+3%
|
27 104
+4%
|
28 077
+4%
|
28 577
+2%
|
29 096
+2%
|
29 557
+2%
|
29 955
+1%
|
30 218
+1%
|
30 382
+1%
|
30 362
0%
|
30 564
+1%
|
30 908
+1%
|
31 133
+1%
|
31 358
+1%
|
31 638
+1%
|
31 757
+0%
|
31 886
+0%
|
31 954
+0%
|
32 136
+1%
|
32 237
+0%
|
32 322
+0%
|
32 243
0%
|
31 877
-1%
|
27 870
-13%
|
25 578
-8%
|
24 572
-4%
|
22 137
-10%
|
22 783
+3%
|
21 424
-6%
|
21 005
-2%
|
21 564
+3%
|
23 830
+11%
|
26 096
+10%
|
26 831
+3%
|
28 538
+6%
|
29 236
+2%
|
30 884
+6%
|
31 924
+3%
|
33 267
+4%
|
34 402
+3%
|
34 861
+1%
|
35 210
+1%
|
35 332
+0%
|
35 572
+1%
|
35 884
+1%
|
36 807
+3%
|
37 711
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 869)
|
(3 146)
|
(3 359)
|
(3 596)
|
(3 702)
|
(3 913)
|
(3 943)
|
(4 041)
|
(3 977)
|
(4 137)
|
(4 246)
|
(4 366)
|
(4 373)
|
(4 430)
|
(4 690)
|
(6 536)
|
(7 072)
|
(7 549)
|
(7 988)
|
(8 189)
|
(8 261)
|
(8 274)
|
(8 208)
|
(8 154)
|
(8 155)
|
(8 372)
|
(8 663)
|
(8 784)
|
(8 822)
|
(8 826)
|
(8 787)
|
(8 971)
|
(9 322)
|
(9 612)
|
(10 072)
|
(10 411)
|
(10 589)
|
(10 776)
|
(10 997)
|
(11 247)
|
(11 381)
|
(11 498)
|
(11 460)
|
(11 498)
|
(11 608)
|
(11 650)
|
(11 672)
|
(11 694)
|
(11 681)
|
(11 662)
|
(11 671)
|
(11 775)
|
(11 903)
|
(12 004)
|
(11 991)
|
(11 872)
|
(10 379)
|
(9 562)
|
(9 187)
|
(8 385)
|
(8 715)
|
(8 349)
|
(8 299)
|
(8 573)
|
(9 383)
|
(10 149)
|
(10 423)
|
(11 025)
|
(11 379)
|
(12 002)
|
(12 340)
|
(12 888)
|
(13 222)
|
(13 399)
|
(13 592)
|
(13 745)
|
(14 048)
|
(14 334)
|
(14 826)
|
(15 215)
|
|
| Gross Profit |
4 472
N/A
|
4 841
+8%
|
5 304
+10%
|
5 680
+7%
|
6 005
+6%
|
6 114
+2%
|
6 281
+3%
|
6 496
+3%
|
6 761
+4%
|
6 927
+2%
|
7 013
+1%
|
7 171
+2%
|
7 274
+1%
|
7 457
+3%
|
7 791
+4%
|
11 036
+42%
|
11 977
+9%
|
13 002
+9%
|
13 880
+7%
|
14 157
+2%
|
14 127
0%
|
13 720
-3%
|
13 488
-2%
|
13 506
+0%
|
13 633
+1%
|
14 073
+3%
|
14 177
+1%
|
14 426
+2%
|
14 739
+2%
|
15 071
+2%
|
15 442
+2%
|
15 585
+1%
|
16 026
+3%
|
16 419
+2%
|
17 032
+4%
|
17 666
+4%
|
17 988
+2%
|
18 320
+2%
|
18 560
+1%
|
18 708
+1%
|
18 837
+1%
|
18 884
+0%
|
18 902
+0%
|
19 066
+1%
|
19 300
+1%
|
19 483
+1%
|
19 686
+1%
|
19 944
+1%
|
20 076
+1%
|
20 224
+1%
|
20 283
+0%
|
20 361
+0%
|
20 334
0%
|
20 318
0%
|
20 252
0%
|
20 005
-1%
|
17 491
-13%
|
16 016
-8%
|
15 385
-4%
|
13 752
-11%
|
14 068
+2%
|
13 075
-7%
|
12 706
-3%
|
12 991
+2%
|
14 447
+11%
|
15 947
+10%
|
16 408
+3%
|
17 513
+7%
|
17 857
+2%
|
18 882
+6%
|
19 584
+4%
|
20 379
+4%
|
21 180
+4%
|
21 462
+1%
|
21 618
+1%
|
21 587
0%
|
21 524
0%
|
21 550
+0%
|
21 981
+2%
|
22 496
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 625)
|
(3 934)
|
(4 288)
|
(4 583)
|
(4 847)
|
(5 053)
|
(5 210)
|
(5 426)
|
(5 582)
|
(5 831)
|
(6 000)
|
(6 211)
|
(6 265)
|
(6 301)
|
(6 468)
|
(9 202)
|
(10 066)
|
(10 874)
|
(11 654)
|
(11 967)
|
(11 999)
|
(12 068)
|
(12 019)
|
(11 984)
|
(12 023)
|
(12 129)
|
(12 188)
|
(12 383)
|
(12 490)
|
(12 633)
|
(12 830)
|
(12 896)
|
(13 276)
|
(13 621)
|
(14 139)
|
(14 673)
|
(14 941)
|
(15 234)
|
(15 409)
|
(15 527)
|
(15 711)
|
(15 818)
|
(15 965)
|
(16 128)
|
(16 302)
|
(16 497)
|
(16 644)
|
(16 916)
|
(17 048)
|
(17 230)
|
(17 418)
|
(17 597)
|
(17 722)
|
(17 868)
|
(18 077)
|
(18 148)
|
(17 596)
|
(16 990)
|
(16 649)
|
(16 154)
|
(16 399)
|
(16 433)
|
(16 269)
|
(16 373)
|
(16 537)
|
(16 805)
|
(16 958)
|
(17 091)
|
(17 180)
|
(17 458)
|
(17 837)
|
(18 158)
|
(18 549)
|
(18 839)
|
(18 854)
|
(18 949)
|
(19 074)
|
(19 274)
|
(19 850)
|
(20 287)
|
|
| Selling, General & Administrative |
(3 625)
|
(3 934)
|
(4 288)
|
(4 583)
|
(4 847)
|
(5 053)
|
(5 210)
|
(5 426)
|
(5 582)
|
(5 831)
|
(6 000)
|
(6 211)
|
(6 265)
|
(6 301)
|
(6 468)
|
(9 202)
|
(10 066)
|
(10 874)
|
(11 654)
|
(11 967)
|
(11 999)
|
(12 068)
|
(12 019)
|
(11 983)
|
(12 022)
|
(12 128)
|
(12 187)
|
(12 382)
|
(12 489)
|
(12 632)
|
(12 830)
|
(12 895)
|
(13 275)
|
(13 620)
|
(14 137)
|
(14 672)
|
(14 940)
|
(15 233)
|
(15 408)
|
(15 526)
|
(15 710)
|
(15 817)
|
(15 964)
|
(16 126)
|
(16 300)
|
(16 494)
|
(16 642)
|
(16 916)
|
(17 048)
|
(17 231)
|
(17 418)
|
(17 595)
|
(17 720)
|
(17 866)
|
(18 075)
|
(18 147)
|
(17 597)
|
(16 991)
|
(16 649)
|
(16 155)
|
(16 399)
|
(16 433)
|
(16 270)
|
(16 374)
|
(16 537)
|
(16 807)
|
(16 958)
|
(17 091)
|
(17 180)
|
(17 456)
|
(17 837)
|
(18 157)
|
(18 549)
|
(18 838)
|
(18 853)
|
(18 948)
|
(19 073)
|
(19 274)
|
(19 849)
|
(20 286)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
|
| Operating Income |
847
N/A
|
907
+7%
|
1 016
+12%
|
1 097
+8%
|
1 158
+6%
|
1 061
-8%
|
1 071
+1%
|
1 070
0%
|
1 179
+10%
|
1 096
-7%
|
1 013
-8%
|
960
-5%
|
1 009
+5%
|
1 156
+15%
|
1 323
+14%
|
1 834
+39%
|
1 911
+4%
|
2 128
+11%
|
2 226
+5%
|
2 190
-2%
|
2 128
-3%
|
1 652
-22%
|
1 469
-11%
|
1 522
+4%
|
1 610
+6%
|
1 944
+21%
|
1 989
+2%
|
2 043
+3%
|
2 249
+10%
|
2 438
+8%
|
2 612
+7%
|
2 689
+3%
|
2 750
+2%
|
2 798
+2%
|
2 893
+3%
|
2 993
+3%
|
3 047
+2%
|
3 086
+1%
|
3 151
+2%
|
3 181
+1%
|
3 126
-2%
|
3 066
-2%
|
2 937
-4%
|
2 938
+0%
|
2 998
+2%
|
2 986
0%
|
3 042
+2%
|
3 028
0%
|
3 028
N/A
|
2 994
-1%
|
2 865
-4%
|
2 764
-4%
|
2 612
-5%
|
2 450
-6%
|
2 175
-11%
|
1 857
-15%
|
(105)
N/A
|
(974)
-828%
|
(1 264)
-30%
|
(2 402)
-90%
|
(2 331)
+3%
|
(3 358)
-44%
|
(3 563)
-6%
|
(3 382)
+5%
|
(2 090)
+38%
|
(858)
+59%
|
(550)
+36%
|
422
N/A
|
677
+60%
|
1 424
+110%
|
1 747
+23%
|
2 221
+27%
|
2 631
+18%
|
2 623
0%
|
2 764
+5%
|
2 638
-5%
|
2 450
-7%
|
2 276
-7%
|
2 131
-6%
|
2 209
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
17
|
26
|
25
|
22
|
21
|
28
|
25
|
23
|
18
|
15
|
14
|
14
|
15
|
14
|
15
|
14
|
15
|
15
|
16
|
17
|
16
|
14
|
13
|
12
|
11
|
13
|
13
|
13
|
13
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
5
|
5
|
5
|
5
|
6
|
14
|
5
|
5
|
(2)
|
0
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
0
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
4
|
8
|
12
|
18
|
18
|
19
|
|
| Non-Reccuring Items |
(3)
|
1
|
(1)
|
(2)
|
(16)
|
(12)
|
25
|
24
|
22
|
(42)
|
(113)
|
(137)
|
(116)
|
(41)
|
(30)
|
(98)
|
(205)
|
(197)
|
(200)
|
(144)
|
(67)
|
(75)
|
(48)
|
(62)
|
(41)
|
(40)
|
(95)
|
(104)
|
(104)
|
(113)
|
(124)
|
(140)
|
(130)
|
(170)
|
(126)
|
(128)
|
(140)
|
(92)
|
(88)
|
(155)
|
(143)
|
(142)
|
(144)
|
(51)
|
(66)
|
(60)
|
(62)
|
(154)
|
(142)
|
(156)
|
(202)
|
(358)
|
(357)
|
(348)
|
(409)
|
(468)
|
(468)
|
(597)
|
(832)
|
(695)
|
(473)
|
(531)
|
(281)
|
(429)
|
(737)
|
(665)
|
(647)
|
(368)
|
(275)
|
(262)
|
(239)
|
(310)
|
(338)
|
(260)
|
(192)
|
(107)
|
(104)
|
(145)
|
(119)
|
(255)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
5
|
23
|
19
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
16
|
23
|
45
|
35
|
29
|
27
|
29
|
35
|
42
|
38
|
33
|
23
|
20
|
17
|
27
|
34
|
33
|
30
|
25
|
33
|
72
|
84
|
86
|
65
|
33
|
28
|
25
|
49
|
48
|
47
|
48
|
52
|
49
|
59
|
70
|
75
|
86
|
87
|
93
|
91
|
95
|
107
|
107
|
108
|
111
|
100
|
82
|
72
|
63
|
64
|
80
|
94
|
90
|
82
|
88
|
92
|
373
|
427
|
431
|
1 399
|
2 350
|
4 414
|
4 857
|
4 712
|
3 693
|
1 569
|
1 107
|
277
|
73
|
74
|
87
|
92
|
117
|
95
|
92
|
79
|
72
|
83
|
104
|
116
|
|
| Pre-Tax Income |
860
N/A
|
932
+8%
|
1 060
+14%
|
1 130
+7%
|
1 171
+4%
|
1 076
-8%
|
1 125
+5%
|
1 129
+0%
|
1 243
+10%
|
1 100
-12%
|
950
-14%
|
872
-8%
|
938
+8%
|
1 154
+23%
|
1 341
+16%
|
1 798
+34%
|
1 764
-2%
|
1 984
+12%
|
2 069
+4%
|
2 094
+1%
|
2 147
+3%
|
1 675
-22%
|
1 522
-9%
|
1 534
+1%
|
1 617
+5%
|
1 946
+20%
|
1 934
-1%
|
2 003
+4%
|
2 209
+10%
|
2 389
+8%
|
2 553
+7%
|
2 616
+2%
|
2 683
+3%
|
2 700
+1%
|
2 848
+5%
|
2 953
+4%
|
3 006
+2%
|
3 094
+3%
|
3 169
+2%
|
3 129
-1%
|
3 089
-1%
|
3 041
-2%
|
2 909
-4%
|
3 003
+3%
|
3 050
+2%
|
3 032
-1%
|
3 067
+1%
|
2 951
-4%
|
2 954
+0%
|
2 907
-2%
|
2 749
-5%
|
2 514
-9%
|
2 350
-7%
|
2 189
-7%
|
1 852
-15%
|
1 481
-20%
|
(204)
N/A
|
(1 148)
-463%
|
(1 667)
-45%
|
(1 701)
-2%
|
(457)
+73%
|
521
N/A
|
1 011
+94%
|
899
-11%
|
866
-4%
|
47
-95%
|
(89)
N/A
|
336
N/A
|
475
+41%
|
1 241
+161%
|
1 617
+30%
|
2 020
+25%
|
2 409
+19%
|
2 476
+3%
|
2 668
+8%
|
2 618
-2%
|
2 430
-7%
|
2 232
-8%
|
2 134
-4%
|
2 089
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(372)
|
(389)
|
(450)
|
(480)
|
(525)
|
(469)
|
(494)
|
(495)
|
(549)
|
(496)
|
(429)
|
(394)
|
(423)
|
(520)
|
(594)
|
(785)
|
(765)
|
(806)
|
(821)
|
(1 022)
|
(1 077)
|
(963)
|
(967)
|
(823)
|
(822)
|
(904)
|
(867)
|
(844)
|
(890)
|
(937)
|
(976)
|
(938)
|
(867)
|
(865)
|
(880)
|
(890)
|
(966)
|
(972)
|
(988)
|
(959)
|
(937)
|
(908)
|
(891)
|
(839)
|
(897)
|
(897)
|
(872)
|
(924)
|
(919)
|
(922)
|
(899)
|
(879)
|
(829)
|
(789)
|
(685)
|
(560)
|
(156)
|
281
|
459
|
268
|
(34)
|
(484)
|
(604)
|
(271)
|
(231)
|
36
|
36
|
(204)
|
(238)
|
(485)
|
(620)
|
(712)
|
(851)
|
(885)
|
(946)
|
(882)
|
(848)
|
(775)
|
(759)
|
(819)
|
|
| Income from Continuing Operations |
488
|
543
|
610
|
650
|
646
|
607
|
631
|
634
|
694
|
604
|
521
|
478
|
515
|
634
|
747
|
1 013
|
999
|
1 178
|
1 248
|
1 072
|
1 070
|
712
|
555
|
711
|
795
|
1 042
|
1 067
|
1 159
|
1 319
|
1 452
|
1 577
|
1 678
|
1 816
|
1 835
|
1 968
|
2 063
|
2 040
|
2 122
|
2 181
|
2 170
|
2 152
|
2 133
|
2 018
|
2 164
|
2 153
|
2 135
|
2 195
|
2 027
|
2 035
|
1 985
|
1 850
|
1 635
|
1 521
|
1 400
|
1 167
|
921
|
(360)
|
(867)
|
(1 208)
|
(1 433)
|
(491)
|
37
|
407
|
628
|
635
|
83
|
(53)
|
132
|
237
|
756
|
997
|
1 308
|
1 558
|
1 591
|
1 722
|
1 736
|
1 582
|
1 457
|
1 375
|
1 270
|
|
| Net Income (Common) |
485
N/A
|
539
+11%
|
607
+13%
|
646
+6%
|
645
0%
|
606
-6%
|
630
+4%
|
633
+0%
|
692
+9%
|
605
-13%
|
521
-14%
|
478
-8%
|
516
+8%
|
634
+23%
|
748
+18%
|
1 013
+35%
|
996
-2%
|
1 174
+18%
|
1 244
+6%
|
1 071
-14%
|
1 072
+0%
|
714
-33%
|
556
-22%
|
710
+28%
|
792
+12%
|
1 040
+31%
|
1 066
+3%
|
1 159
+9%
|
1 318
+14%
|
1 451
+10%
|
1 577
+9%
|
1 678
+6%
|
1 816
+8%
|
1 836
+1%
|
1 968
+7%
|
2 063
+5%
|
2 040
-1%
|
2 121
+4%
|
2 180
+3%
|
2 170
0%
|
2 153
-1%
|
2 133
-1%
|
2 019
-5%
|
2 163
+7%
|
2 151
-1%
|
2 135
-1%
|
2 193
+3%
|
2 027
-8%
|
2 035
+0%
|
1 985
-2%
|
1 850
-7%
|
1 635
-12%
|
1 521
-7%
|
1 399
-8%
|
1 167
-17%
|
921
-21%
|
(359)
N/A
|
(865)
-141%
|
(1 207)
-40%
|
(1 433)
-19%
|
(492)
+66%
|
36
N/A
|
406
+1 028%
|
627
+54%
|
634
+1%
|
82
-87%
|
(54)
N/A
|
132
N/A
|
237
+80%
|
755
+219%
|
998
+32%
|
1 307
+31%
|
1 557
+19%
|
1 590
+2%
|
1 720
+8%
|
1 736
+1%
|
1 582
-9%
|
1 457
-8%
|
1 375
-6%
|
1 270
-8%
|
|
| EPS (Diluted) |
76.98
N/A
|
84.23
+9%
|
96.36
+14%
|
95
-1%
|
93.47
-2%
|
83.01
-11%
|
92.64
+12%
|
91.73
-1%
|
101.76
+11%
|
88.97
-13%
|
75.5
-15%
|
70.29
-7%
|
75.88
+8%
|
91.88
+21%
|
110
+20%
|
144.71
+32%
|
146.47
+1%
|
172.64
+18%
|
182.94
+6%
|
153
-16%
|
157.64
+3%
|
105
-33%
|
81.76
-22%
|
101.42
+24%
|
116.47
+15%
|
152.94
+31%
|
156.76
+2%
|
165.57
+6%
|
193.82
+17%
|
213.38
+10%
|
231.91
+9%
|
239.71
+3%
|
267.05
+11%
|
270
+1%
|
289.41
+7%
|
301.26
+4%
|
300
0%
|
311.91
+4%
|
320.58
+3%
|
316.88
-1%
|
316.61
0%
|
313.67
-1%
|
296.91
-5%
|
315.86
+6%
|
316.32
+0%
|
313.97
-1%
|
322.5
+3%
|
296
-8%
|
299.26
+1%
|
291.91
-2%
|
270.16
-7%
|
238.76
-12%
|
222.11
-7%
|
204.29
-8%
|
170.41
-17%
|
134.48
-21%
|
-52.43
N/A
|
-126.32
-141%
|
-176.22
-40%
|
-209.24
-19%
|
-71.84
+66%
|
5.27
N/A
|
59.29
+1 025%
|
30.52
-49%
|
92.58
+203%
|
11.97
-87%
|
-7.89
N/A
|
6.43
N/A
|
34.61
+438%
|
110.25
+219%
|
145.74
+32%
|
63.62
-56%
|
75.78
+19%
|
77.39
+2%
|
83.72
+8%
|
84.49
+1%
|
76.99
-9%
|
70.91
-8%
|
66.92
-6%
|
61.81
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
