First Time Loading...

FTGroup Co Ltd
TSE:2763

Watchlist Manager
FTGroup Co Ltd Logo
FTGroup Co Ltd
TSE:2763
Watchlist
Price: 1 219 JPY -0.73% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

FTGroup Co., Ltd. operates as a holding company which engages in the sale and marketing of communications and office automation equipment, and LED (Light Emitted Diode) lighting. [ Read More ]

The intrinsic value of one FTGroup Co Ltd stock under the Base Case scenario is 1 848.06 JPY. Compared to the current market price of 1 219 JPY, FTGroup Co Ltd is Undervalued by 34%.

Key Points:
Intrinsic Value
Base Case
1 848.06 JPY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FTGroup Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FTGroup Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
FTGroup Co Ltd

Provide an overview of the primary business activities
of FTGroup Co Ltd.

What unique competitive advantages
does FTGroup Co Ltd hold over its rivals?

What risks and challenges
does FTGroup Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FTGroup Co Ltd.

Provide P/S
for FTGroup Co Ltd.

Provide P/E
for FTGroup Co Ltd.

Provide P/OCF
for FTGroup Co Ltd.

Provide P/FCFE
for FTGroup Co Ltd.

Provide P/B
for FTGroup Co Ltd.

Provide EV/S
for FTGroup Co Ltd.

Provide EV/GP
for FTGroup Co Ltd.

Provide EV/EBITDA
for FTGroup Co Ltd.

Provide EV/EBIT
for FTGroup Co Ltd.

Provide EV/OCF
for FTGroup Co Ltd.

Provide EV/FCFF
for FTGroup Co Ltd.

Provide EV/IC
for FTGroup Co Ltd.

Compare the intrinsic valuations
of FTGroup Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FTGroup Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of FTGroup Co Ltd compared to its peers.

Compare the P/E ratios
of FTGroup Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing FTGroup Co Ltd with its peers.

Analyze the financial leverage
of FTGroup Co Ltd compared to its main competitors.

Show all profitability ratios
for FTGroup Co Ltd.

Provide ROE
for FTGroup Co Ltd.

Provide ROA
for FTGroup Co Ltd.

Provide ROIC
for FTGroup Co Ltd.

Provide ROCE
for FTGroup Co Ltd.

Provide Gross Margin
for FTGroup Co Ltd.

Provide Operating Margin
for FTGroup Co Ltd.

Provide Net Margin
for FTGroup Co Ltd.

Provide FCF Margin
for FTGroup Co Ltd.

Show all solvency ratios
for FTGroup Co Ltd.

Provide D/E Ratio
for FTGroup Co Ltd.

Provide D/A Ratio
for FTGroup Co Ltd.

Provide Interest Coverage Ratio
for FTGroup Co Ltd.

Provide Altman Z-Score Ratio
for FTGroup Co Ltd.

Provide Quick Ratio
for FTGroup Co Ltd.

Provide Current Ratio
for FTGroup Co Ltd.

Provide Cash Ratio
for FTGroup Co Ltd.

What is the historical Revenue growth
over the last 5 years for FTGroup Co Ltd?

What is the historical Net Income growth
over the last 5 years for FTGroup Co Ltd?

What is the current Free Cash Flow
of FTGroup Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for FTGroup Co Ltd.

Financials

Balance Sheet Decomposition
FTGroup Co Ltd

Current Assets 26.4B
Cash & Short-Term Investments 18.5B
Receivables 7B
Other Current Assets 973m
Non-Current Assets 4.6B
Long-Term Investments 2.7B
PP&E 812m
Intangibles 401m
Other Non-Current Assets 614m
Current Liabilities 6.1B
Accounts Payable 3B
Other Current Liabilities 3.1B
Non-Current Liabilities 2.8B
Long-Term Debt 2.1B
Other Non-Current Liabilities 696m
Efficiency

Earnings Waterfall
FTGroup Co Ltd

Revenue
37.2B JPY
Cost of Revenue
-23.3B JPY
Gross Profit
14B JPY
Operating Expenses
-7.3B JPY
Operating Income
6.7B JPY
Other Expenses
-2.3B JPY
Net Income
4.4B JPY

Free Cash Flow Analysis
FTGroup Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

FTGroup Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
62/100
Profitability
Score

FTGroup Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FTGroup Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
98/100
Solvency
Score

FTGroup Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FTGroup Co Ltd

There are no price targets for FTGroup Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
FTGroup Co Ltd

1M 1M
-2%
6M 6M
-6%
1Y 1Y
+10%
3Y 3Y
-1%
5Y 5Y
+11%
10Y 10Y
+60%
Annual Price Range
1 219
52w Low
1 011
52w High
1 355
Price Metrics
Average Annual Return -1.59%
Standard Deviation of Annual Returns 11.3%
Max Drawdown -41%
Shares Statistics
Market Capitalization 36.9B JPY
Shares Outstanding 30 195 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

FTGroup Co Ltd Logo
FTGroup Co Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

36.9B JPY

Dividend Yield

5.7%

Description

FTGroup Co., Ltd. operates as a holding company which engages in the sale and marketing of communications and office automation equipment, and LED (Light Emitted Diode) lighting. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 784 full-time employees. The company went IPO on 2003-03-12. is a Japan-based company mainly engaged in the corporate business and consumer business. The firm has two business segments. The Corporate segment is engaged in the sale, construction and maintenance of environment related products such as light emitting diode (LED) lighting products, air conditioning equipment and water saving equipment, information and communication equipment such as office automation (OA) equipment, business phones, file servers and integrated threat management (UTM) equipment, the provision of Internet services and power services for corporations, as well as the sale, construction and maintenance of environment related products such as LED lighting and air conditioning equipment in the Association of Southeast Asian Nations (ASEAN). The Consumer segment is engaged in the provision of Internet services, the sale of mobile terminals, and the sale and construction of solar power generation equipment and storage batteries for individual customers.

Contact

TOKYO-TO
Chuo-Ku
Unizo Suitengu Bldg., 2-13-6, Nihonbashi Kakigara-cho
+81358472777.0
https://www.ftgroup.co.jp/

IPO

2003-03-12

Employees

784

Officers

President, GM of CS Consulting Division & Representative Director
Mr. Makoto Ishida
Executive Officer, GM of Institutional Partner Business Division & Director
Nobuhiko Ando

See Also

Discover More
What is the Intrinsic Value of one FTGroup Co Ltd stock?

The intrinsic value of one FTGroup Co Ltd stock under the Base Case scenario is 1 848.06 JPY.

Is FTGroup Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 219 JPY, FTGroup Co Ltd is Undervalued by 34%.