FTGroup Co Ltd
TSE:2763

Watchlist Manager
FTGroup Co Ltd Logo
FTGroup Co Ltd
TSE:2763
Watchlist
Price: 1 279 JPY 0.16% Market Closed
Market Cap: 38.8B JPY

Intrinsic Value

The intrinsic value of one FTGroup Co Ltd stock under the Base Case scenario is 1 872.61 JPY. Compared to the current market price of 1 279 JPY, FTGroup Co Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 872.61 JPY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
FTGroup Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FTGroup Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FTGroup Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FTGroup Co Ltd.

Explain Valuation
Compare FTGroup Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FTGroup Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FTGroup Co Ltd

Current Assets 25.1B
Cash & Short-Term Investments 17.9B
Receivables 6.7B
Other Current Assets 428m
Non-Current Assets 16.2B
Long-Term Investments 14.5B
PP&E 673m
Intangibles 644m
Other Non-Current Assets 406m
Current Liabilities 5.4B
Accounts Payable 3B
Other Current Liabilities 2.4B
Non-Current Liabilities 3.7B
Long-Term Debt 1.7B
Other Non-Current Liabilities 2.1B
Efficiency

Free Cash Flow Analysis
FTGroup Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FTGroup Co Ltd

Revenue
32.8B JPY
Cost of Revenue
-19.5B JPY
Gross Profit
13.4B JPY
Operating Expenses
-5.9B JPY
Operating Income
7.5B JPY
Other Expenses
-2.2B JPY
Net Income
5.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

FTGroup Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Positive 3Y Average ROE
Healthy Operating Margin
63/100
Profitability
Score

FTGroup Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FTGroup Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

FTGroup Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FTGroup Co Ltd

There are no price targets for FTGroup Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FTGroup Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FTGroup Co Ltd stock?

The intrinsic value of one FTGroup Co Ltd stock under the Base Case scenario is 1 872.61 JPY.

Is FTGroup Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 279 JPY, FTGroup Co Ltd is Undervalued by 32%.

Back to Top