FTGroup Co Ltd
TSE:2763
Intrinsic Value
FTGroup Co., Ltd. operates as a holding company which engages in the sale and marketing of communications and office automation equipment, and LED (Light Emitted Diode) lighting. [ Read More ]
The intrinsic value of one FTGroup Co Ltd stock under the Base Case scenario is 1 848.06 JPY. Compared to the current market price of 1 219 JPY, FTGroup Co Ltd is Undervalued by 34%.
Valuation Backtest
FTGroup Co Ltd
Run backtest to discover the historical profit from buying and selling FTGroup Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
FTGroup Co Ltd
Current Assets | 26.4B |
Cash & Short-Term Investments | 18.5B |
Receivables | 7B |
Other Current Assets | 973m |
Non-Current Assets | 4.6B |
Long-Term Investments | 2.7B |
PP&E | 812m |
Intangibles | 401m |
Other Non-Current Assets | 614m |
Current Liabilities | 6.1B |
Accounts Payable | 3B |
Other Current Liabilities | 3.1B |
Non-Current Liabilities | 2.8B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 696m |
Earnings Waterfall
FTGroup Co Ltd
Revenue
|
37.2B
JPY
|
Cost of Revenue
|
-23.3B
JPY
|
Gross Profit
|
14B
JPY
|
Operating Expenses
|
-7.3B
JPY
|
Operating Income
|
6.7B
JPY
|
Other Expenses
|
-2.3B
JPY
|
Net Income
|
4.4B
JPY
|
Free Cash Flow Analysis
FTGroup Co Ltd
Profitability Score
Profitability Due Diligence
FTGroup Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
FTGroup Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
FTGroup Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Score
FTGroup Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
FTGroup Co Ltd
Shareholder Return
Price
FTGroup Co Ltd
Average Annual Return | -1.59% |
Standard Deviation of Annual Returns | 11.3% |
Max Drawdown | -41% |
Market Capitalization | 36.9B JPY |
Shares Outstanding | 30 195 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
FTGroup Co., Ltd. operates as a holding company which engages in the sale and marketing of communications and office automation equipment, and LED (Light Emitted Diode) lighting. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 784 full-time employees. The company went IPO on 2003-03-12. is a Japan-based company mainly engaged in the corporate business and consumer business. The firm has two business segments. The Corporate segment is engaged in the sale, construction and maintenance of environment related products such as light emitting diode (LED) lighting products, air conditioning equipment and water saving equipment, information and communication equipment such as office automation (OA) equipment, business phones, file servers and integrated threat management (UTM) equipment, the provision of Internet services and power services for corporations, as well as the sale, construction and maintenance of environment related products such as LED lighting and air conditioning equipment in the Association of Southeast Asian Nations (ASEAN). The Consumer segment is engaged in the provision of Internet services, the sale of mobile terminals, and the sale and construction of solar power generation equipment and storage batteries for individual customers.
Contact
IPO
Employees
Officers
The intrinsic value of one FTGroup Co Ltd stock under the Base Case scenario is 1 848.06 JPY.
Compared to the current market price of 1 219 JPY, FTGroup Co Ltd is Undervalued by 34%.