Village Vanguard Co Ltd
TSE:2769
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Village Vanguard Co Ltd
TSE:2769
|
JP |
|
Chemipro Kasei Kaisha Ltd
TSE:4960
|
JP |
|
C
|
China Southern Airlines Co Ltd
XBER:ZNH
|
CN |
|
M
|
Miwon Specialty Chemical Co Ltd
KRX:268280
|
KR |
|
R
|
Royal Cushion Vinyl Products Ltd
BSE:526193
|
IN |
|
Tat Hong Equipment Service Co Ltd
HKEX:2153
|
CN |
|
H
|
Helix Acquisition Corp II
NASDAQ:HLXB
|
US |
|
E
|
E Lighting Group Holdings Ltd
HKEX:8222
|
HK |
Balance Sheet
Balance Sheet Decomposition
Village Vanguard Co Ltd
Village Vanguard Co Ltd
Balance Sheet
Village Vanguard Co Ltd
| May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
585
|
1 114
|
1 027
|
1 359
|
1 830
|
2 163
|
2 985
|
3 078
|
4 038
|
3 972
|
3 570
|
2 996
|
1 646
|
2 302
|
3 990
|
2 728
|
4 759
|
4 612
|
3 396
|
3 853
|
5 066
|
3 991
|
2 306
|
2 086
|
|
| Cash Equivalents |
585
|
1 114
|
1 027
|
1 359
|
1 830
|
2 163
|
2 985
|
3 078
|
4 038
|
3 972
|
3 570
|
2 996
|
1 646
|
2 302
|
3 990
|
2 728
|
4 759
|
4 612
|
3 396
|
3 853
|
5 066
|
3 991
|
2 306
|
2 086
|
|
| Short-Term Investments |
1 150
|
831
|
1 781
|
1 581
|
581
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
603
|
596
|
652
|
1 027
|
1 084
|
1 098
|
1 390
|
1 759
|
1 797
|
1 943
|
1 925
|
1 595
|
2 488
|
2 445
|
1 720
|
1 334
|
1 290
|
1 262
|
1 001
|
1 101
|
1 560
|
1 586
|
1 516
|
1 717
|
|
| Accounts Receivables |
239
|
345
|
412
|
638
|
844
|
1 098
|
1 390
|
1 759
|
1 797
|
1 943
|
1 925
|
1 595
|
2 488
|
2 445
|
1 720
|
1 334
|
1 290
|
1 262
|
1 001
|
1 101
|
1 560
|
1 586
|
1 516
|
1 717
|
|
| Other Receivables |
364
|
251
|
240
|
389
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3 716
|
3 938
|
4 145
|
5 735
|
7 612
|
9 815
|
10 928
|
14 131
|
15 467
|
16 951
|
18 669
|
16 698
|
18 659
|
19 911
|
17 709
|
16 284
|
16 141
|
15 944
|
15 326
|
15 707
|
14 569
|
14 675
|
15 890
|
11 335
|
|
| Other Current Assets |
46
|
49
|
92
|
103
|
204
|
544
|
619
|
727
|
844
|
917
|
750
|
487
|
660
|
466
|
266
|
237
|
325
|
425
|
1 041
|
605
|
351
|
462
|
483
|
123
|
|
| Total Current Assets |
6 100
|
6 528
|
7 697
|
9 806
|
11 310
|
13 619
|
15 922
|
19 696
|
22 146
|
23 782
|
24 915
|
21 775
|
23 453
|
25 124
|
23 685
|
20 583
|
22 515
|
22 243
|
20 764
|
21 266
|
21 546
|
20 714
|
20 195
|
15 261
|
|
| PP&E Net |
914
|
918
|
914
|
1 027
|
1 194
|
1 416
|
1 465
|
2 198
|
2 036
|
2 543
|
2 697
|
3 205
|
3 735
|
4 330
|
2 356
|
2 104
|
1 749
|
1 638
|
1 617
|
1 485
|
1 342
|
1 163
|
1 121
|
655
|
|
| PP&E Gross |
914
|
918
|
914
|
1 027
|
1 194
|
1 416
|
1 465
|
2 198
|
2 036
|
2 543
|
2 697
|
3 205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
601
|
775
|
947
|
1 104
|
1 290
|
1 540
|
1 791
|
2 143
|
2 542
|
3 205
|
3 648
|
4 151
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
14
|
9
|
22
|
25
|
33
|
30
|
31
|
30
|
31
|
177
|
213
|
225
|
242
|
319
|
319
|
375
|
402
|
409
|
404
|
418
|
399
|
289
|
241
|
175
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
272
|
217
|
163
|
109
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
88
|
129
|
117
|
84
|
105
|
140
|
113
|
112
|
101
|
83
|
79
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
4
|
7
|
9
|
10
|
8
|
5
|
86
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
325
|
454
|
577
|
707
|
902
|
1 234
|
1 367
|
1 875
|
2 020
|
2 362
|
2 536
|
2 861
|
2 852
|
2 925
|
2 673
|
1 839
|
1 617
|
1 591
|
1 613
|
1 533
|
1 431
|
1 348
|
1 356
|
1 308
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
272
|
217
|
163
|
109
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7 441
N/A
|
8 039
+8%
|
9 331
+16%
|
11 656
+25%
|
13 554
+16%
|
16 721
+23%
|
19 123
+14%
|
24 079
+26%
|
26 528
+10%
|
29 009
+9%
|
30 440
+5%
|
28 071
-8%
|
30 282
+8%
|
32 698
+8%
|
29 033
-11%
|
24 901
-14%
|
26 283
+6%
|
25 881
-2%
|
24 398
-6%
|
24 702
+1%
|
24 718
+0%
|
23 514
-5%
|
22 913
-3%
|
17 399
-24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 532
|
1 681
|
1 465
|
2 302
|
2 769
|
3 017
|
3 271
|
3 872
|
4 042
|
4 213
|
3 818
|
4 110
|
3 877
|
3 706
|
3 896
|
3 731
|
4 055
|
4 458
|
1 461
|
3 466
|
3 154
|
3 212
|
4 147
|
2 709
|
|
| Accrued Liabilities |
154
|
174
|
216
|
196
|
293
|
79
|
119
|
22
|
227
|
192
|
185
|
125
|
179
|
548
|
368
|
107
|
104
|
156
|
424
|
155
|
303
|
95
|
45
|
312
|
|
| Short-Term Debt |
43
|
37
|
65
|
46
|
114
|
952
|
259
|
368
|
518
|
598
|
404
|
486
|
900
|
900
|
1 390
|
190
|
0
|
0
|
2 242
|
241
|
149
|
153
|
160
|
375
|
|
| Current Portion of Long-Term Debt |
703
|
1 056
|
1 165
|
906
|
738
|
647
|
560
|
1 261
|
1 447
|
1 625
|
1 876
|
2 293
|
2 987
|
3 766
|
4 293
|
3 851
|
3 716
|
3 621
|
3 608
|
3 476
|
3 434
|
3 163
|
3 180
|
2 815
|
|
| Other Current Liabilities |
547
|
570
|
663
|
793
|
936
|
1 534
|
1 843
|
2 002
|
2 137
|
2 121
|
2 048
|
2 125
|
1 795
|
1 784
|
1 645
|
1 263
|
1 345
|
1 275
|
910
|
999
|
1 016
|
962
|
938
|
1 585
|
|
| Total Current Liabilities |
2 978
|
3 518
|
3 573
|
4 244
|
4 850
|
6 229
|
6 053
|
7 526
|
8 371
|
8 748
|
8 332
|
9 140
|
9 738
|
10 704
|
11 592
|
9 142
|
9 220
|
9 510
|
8 645
|
8 337
|
8 056
|
7 585
|
8 470
|
7 796
|
|
| Long-Term Debt |
2 434
|
2 028
|
1 742
|
836
|
894
|
1 216
|
1 503
|
3 236
|
3 213
|
3 130
|
3 358
|
4 362
|
6 989
|
7 735
|
7 404
|
6 887
|
6 531
|
5 832
|
5 999
|
6 801
|
7 101
|
6 662
|
6 456
|
6 325
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
758
|
518
|
402
|
531
|
701
|
838
|
770
|
872
|
721
|
1 344
|
1 516
|
1 269
|
1 428
|
2 047
|
2 348
|
1 930
|
1 843
|
1 818
|
1 853
|
1 805
|
1 831
|
1 771
|
1 765
|
1 406
|
|
| Total Liabilities |
6 170
N/A
|
6 064
-2%
|
5 717
-6%
|
5 611
-2%
|
6 445
+15%
|
8 283
+29%
|
8 325
+1%
|
11 634
+40%
|
12 305
+6%
|
13 249
+8%
|
13 230
0%
|
14 771
+12%
|
18 155
+23%
|
20 486
+13%
|
21 344
+4%
|
17 959
-16%
|
17 594
-2%
|
17 160
-2%
|
16 497
-4%
|
16 943
+3%
|
16 988
+0%
|
16 018
-6%
|
16 691
+4%
|
15 527
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
301
|
425
|
997
|
1 775
|
1 775
|
1 775
|
2 242
|
2 242
|
2 242
|
2 242
|
2 242
|
2 242
|
2 242
|
2 242
|
2 246
|
2 246
|
3 051
|
3 065
|
3 080
|
3 080
|
3 080
|
3 080
|
3 080
|
3 080
|
|
| Retained Earnings |
769
|
1 149
|
1 642
|
2 518
|
3 582
|
4 911
|
6 335
|
7 983
|
9 762
|
11 310
|
12 766
|
8 827
|
7 692
|
7 669
|
3 206
|
2 478
|
2 590
|
2 605
|
1 756
|
1 611
|
1 606
|
1 399
|
133
|
4 237
|
|
| Additional Paid In Capital |
200
|
400
|
974
|
1 752
|
1 752
|
1 752
|
2 219
|
2 219
|
2 219
|
2 219
|
2 219
|
2 219
|
2 219
|
2 219
|
2 223
|
2 223
|
3 028
|
3 042
|
3 057
|
3 057
|
3 057
|
3 057
|
3 057
|
3 057
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
17
|
11
|
26
|
82
|
14
|
5
|
20
|
9
|
8
|
11
|
13
|
40
|
48
|
28
|
|
| Total Equity |
1 270
N/A
|
1 974
+55%
|
3 613
+83%
|
6 045
+67%
|
7 109
+18%
|
8 438
+19%
|
10 797
+28%
|
12 445
+15%
|
14 224
+14%
|
15 760
+11%
|
17 210
+9%
|
13 300
-23%
|
12 127
-9%
|
12 212
+1%
|
7 689
-37%
|
6 942
-10%
|
8 689
+25%
|
8 721
+0%
|
7 901
-9%
|
7 759
-2%
|
7 730
0%
|
7 496
-3%
|
6 222
-17%
|
1 872
-70%
|
|
| Total Liabilities & Equity |
7 441
N/A
|
8 039
+8%
|
9 331
+16%
|
11 656
+25%
|
13 554
+16%
|
16 721
+23%
|
19 123
+14%
|
24 079
+26%
|
26 528
+10%
|
29 009
+9%
|
30 440
+5%
|
28 071
-8%
|
30 282
+8%
|
32 698
+8%
|
29 033
-11%
|
24 901
-14%
|
26 283
+6%
|
25 881
-2%
|
24 398
-6%
|
24 702
+1%
|
24 718
+0%
|
23 514
-5%
|
22 913
-3%
|
17 399
-24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|