Mutual Corp
TSE:2773
Mutual Corp
TSE:2773
Price:
1 800
JPY
0.22%
Market Closed
Market Cap:
¥11.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mutual Corp
TSE:2773
|
JP |
|
Nichiha Corp
TSE:7943
|
JP |
|
Shree Cement Ltd
BSE:500387
|
IN |
|
Suruga Bank Ltd
TSE:8358
|
JP |
Income Statement
Earnings Waterfall
Mutual Corp
Mutual Corp
Income Statement
Mutual Corp
Mutual Corp
Currency: JPY
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 296
N/A
|
5 769
+9%
|
5 980
+4%
|
6 003
+0%
|
5 930
-1%
|
5 695
-4%
|
6 371
+12%
|
5 748
-10%
|
6 186
+8%
|
5 133
-17%
|
6 000
+17%
|
5 426
-10%
|
8 521
+57%
|
8 776
+3%
|
8 343
-5%
|
8 382
+0%
|
9 026
+8%
|
9 528
+6%
|
9 885
+4%
|
10 004
+1%
|
9 696
-3%
|
9 538
-2%
|
8 599
-10%
|
8 803
+2%
|
9 466
+8%
|
9 620
+2%
|
9 645
+0%
|
10 125
+5%
|
11 317
+12%
|
10 879
-4%
|
12 143
+12%
|
13 849
+14%
|
12 556
-9%
|
12 962
+3%
|
13 246
+2%
|
11 658
-12%
|
12 219
+5%
|
12 079
-1%
|
10 831
-10%
|
10 116
-7%
|
8 351
-17%
|
8 133
-3%
|
9 140
+12%
|
9 900
+8%
|
11 067
+12%
|
12 410
+12%
|
11 722
-6%
|
12 260
+5%
|
11 848
-3%
|
11 261
-5%
|
11 716
+4%
|
11 998
+2%
|
11 286
-6%
|
10 942
-3%
|
9 594
-12%
|
8 448
-12%
|
9 419
+11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 113)
|
(4 556)
|
(4 680)
|
(4 631)
|
(4 595)
|
(4 502)
|
(5 167)
|
(4 549)
|
(4 918)
|
(3 990)
|
(4 671)
|
(4 250)
|
(6 660)
|
(6 822)
|
(6 507)
|
(6 487)
|
(7 028)
|
(7 515)
|
(7 959)
|
(8 047)
|
(7 817)
|
(7 664)
|
(6 849)
|
(7 015)
|
(7 354)
|
(7 439)
|
(7 406)
|
(7 706)
|
(8 842)
|
(8 480)
|
(9 582)
|
(11 104)
|
(10 158)
|
(10 536)
|
(10 659)
|
(9 180)
|
(9 367)
|
(9 203)
|
(8 128)
|
(7 558)
|
(6 248)
|
(6 013)
|
(6 744)
|
(7 251)
|
(8 235)
|
(9 238)
|
(8 709)
|
(9 165)
|
(8 725)
|
(8 328)
|
(8 539)
|
(8 723)
|
(8 290)
|
(7 994)
|
(7 191)
|
(6 392)
|
(6 934)
|
|
| Gross Profit |
1 183
N/A
|
1 212
+2%
|
1 300
+7%
|
1 372
+6%
|
1 335
-3%
|
1 194
-11%
|
1 205
+1%
|
1 199
-1%
|
1 268
+6%
|
1 143
-10%
|
1 329
+16%
|
1 177
-11%
|
1 861
+58%
|
1 954
+5%
|
1 836
-6%
|
1 896
+3%
|
1 998
+5%
|
2 013
+1%
|
1 926
-4%
|
1 957
+2%
|
1 879
-4%
|
1 874
0%
|
1 750
-7%
|
1 788
+2%
|
2 112
+18%
|
2 181
+3%
|
2 238
+3%
|
2 419
+8%
|
2 475
+2%
|
2 399
-3%
|
2 560
+7%
|
2 746
+7%
|
2 397
-13%
|
2 426
+1%
|
2 588
+7%
|
2 477
-4%
|
2 852
+15%
|
2 876
+1%
|
2 704
-6%
|
2 558
-5%
|
2 103
-18%
|
2 121
+1%
|
2 396
+13%
|
2 649
+11%
|
2 831
+7%
|
3 172
+12%
|
3 013
-5%
|
3 095
+3%
|
3 123
+1%
|
2 933
-6%
|
3 178
+8%
|
3 275
+3%
|
2 996
-9%
|
2 948
-2%
|
2 402
-19%
|
2 055
-14%
|
2 485
+21%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 079)
|
(1 034)
|
(1 118)
|
(1 119)
|
(1 171)
|
(1 098)
|
(1 133)
|
(1 127)
|
(1 166)
|
(1 174)
|
(1 171)
|
(1 181)
|
(1 590)
|
(1 575)
|
(1 630)
|
(1 593)
|
(1 555)
|
(1 517)
|
(1 446)
|
(1 431)
|
(1 438)
|
(1 467)
|
(1 522)
|
(1 560)
|
(1 533)
|
(1 589)
|
(1 573)
|
(1 508)
|
(1 557)
|
(1 572)
|
(1 554)
|
(1 531)
|
(1 476)
|
(1 475)
|
(1 523)
|
(1 575)
|
(1 623)
|
(1 683)
|
(1 700)
|
(1 716)
|
(1 733)
|
(1 757)
|
(1 751)
|
(1 780)
|
(1 826)
|
(1 767)
|
(1 835)
|
(1 851)
|
(1 889)
|
(1 852)
|
(1 795)
|
(1 793)
|
(1 749)
|
(1 751)
|
(1 727)
|
(1 705)
|
(1 710)
|
|
| Selling, General & Administrative |
(1 079)
|
(1 039)
|
(1 118)
|
(1 121)
|
(1 171)
|
(1 104)
|
(1 139)
|
(1 133)
|
(1 173)
|
(1 180)
|
(1 177)
|
(1 187)
|
(1 593)
|
(1 584)
|
(1 639)
|
(1 602)
|
(1 563)
|
(1 524)
|
(1 450)
|
(1 433)
|
(1 439)
|
(1 467)
|
(1 522)
|
(1 560)
|
(1 534)
|
(1 539)
|
(1 524)
|
(1 508)
|
(1 557)
|
(1 572)
|
(1 553)
|
(1 531)
|
(1 476)
|
(1 474)
|
(1 523)
|
(1 575)
|
(1 623)
|
(1 688)
|
(1 703)
|
(1 718)
|
(1 733)
|
(1 757)
|
(1 751)
|
(1 782)
|
(1 826)
|
(1 771)
|
(1 839)
|
(1 853)
|
(1 889)
|
(1 852)
|
(1 795)
|
(1 793)
|
(1 749)
|
(1 751)
|
(1 727)
|
(1 705)
|
(1 710)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
2
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
9
|
8
|
8
|
8
|
9
|
6
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
4
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(49)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
5
|
3
|
2
|
(0)
|
0
|
0
|
0
|
(0)
|
4
|
4
|
2
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
105
N/A
|
178
+70%
|
183
+3%
|
253
+39%
|
164
-35%
|
96
-42%
|
72
-25%
|
72
+0%
|
102
+42%
|
(31)
N/A
|
158
N/A
|
(4)
N/A
|
271
N/A
|
379
+40%
|
206
-46%
|
302
+47%
|
443
+47%
|
496
+12%
|
480
-3%
|
526
+10%
|
440
-16%
|
407
-8%
|
228
-44%
|
228
0%
|
578
+154%
|
592
+2%
|
665
+12%
|
912
+37%
|
918
+1%
|
827
-10%
|
1 007
+22%
|
1 215
+21%
|
921
-24%
|
952
+3%
|
1 065
+12%
|
903
-15%
|
1 229
+36%
|
1 193
-3%
|
1 004
-16%
|
842
-16%
|
370
-56%
|
364
-2%
|
645
+77%
|
868
+35%
|
1 005
+16%
|
1 405
+40%
|
1 178
-16%
|
1 244
+6%
|
1 234
-1%
|
1 080
-12%
|
1 383
+28%
|
1 482
+7%
|
1 247
-16%
|
1 197
-4%
|
676
-44%
|
350
-48%
|
775
+121%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
20
|
37
|
61
|
60
|
57
|
50
|
51
|
43
|
42
|
51
|
45
|
46
|
36
|
26
|
40
|
43
|
52
|
244
|
54
|
209
|
405
|
390
|
386
|
227
|
27
|
34
|
39
|
36
|
36
|
28
|
22
|
21
|
22
|
23
|
33
|
37
|
39
|
96
|
30
|
34
|
15
|
11
|
15
|
2
|
18
|
24
|
27
|
32
|
31
|
36
|
46
|
46
|
54
|
49
|
|
| Non-Reccuring Items |
1
|
2
|
0
|
(57)
|
(64)
|
(136)
|
(100)
|
(97)
|
(34)
|
(8)
|
(4)
|
2
|
2
|
(7)
|
(13)
|
(19)
|
(22)
|
(13)
|
(7)
|
(3)
|
(5)
|
(10)
|
(10)
|
(5)
|
(56)
|
0
|
0
|
(38)
|
(3)
|
(5)
|
(10)
|
(19)
|
(16)
|
(18)
|
(11)
|
(14)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(6)
|
8
|
12
|
14
|
14
|
7
|
1
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
10
|
10
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
17
|
0
|
16
|
16
|
1
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
27
|
27
|
27
|
0
|
0
|
0
|
(15)
|
(13)
|
(13)
|
0
|
3
|
0
|
3
|
3
|
2
|
|
| Total Other Income |
38
|
35
|
65
|
45
|
42
|
1
|
1
|
2
|
4
|
7
|
9
|
10
|
15
|
16
|
15
|
16
|
12
|
(8)
|
(7)
|
(103)
|
(338)
|
(456)
|
(435)
|
(329)
|
(272)
|
36
|
19
|
29
|
43
|
24
|
20
|
(0)
|
16
|
13
|
(9)
|
13
|
12
|
14
|
36
|
18
|
8
|
75
|
75
|
69
|
18
|
35
|
4
|
10
|
1
|
(6)
|
(5)
|
(21)
|
1
|
(1)
|
(0)
|
(0)
|
8
|
|
| Pre-Tax Income |
144
N/A
|
215
+49%
|
248
+15%
|
261
+5%
|
179
-31%
|
22
-87%
|
33
+46%
|
34
+3%
|
121
+261%
|
19
-85%
|
206
+1 008%
|
50
-76%
|
341
+578%
|
434
+27%
|
265
-39%
|
346
+30%
|
470
+36%
|
525
+12%
|
508
-3%
|
472
-7%
|
342
-28%
|
(5)
N/A
|
(8)
-63%
|
299
N/A
|
640
+114%
|
1 016
+59%
|
914
-10%
|
946
+4%
|
992
+5%
|
902
-9%
|
1 069
+19%
|
1 232
+15%
|
949
-23%
|
967
+2%
|
1 066
+10%
|
924
-13%
|
1 262
+37%
|
1 248
-1%
|
1 085
-13%
|
907
-16%
|
480
-47%
|
468
-3%
|
781
+67%
|
978
+25%
|
1 065
+9%
|
1 455
+37%
|
1 184
-19%
|
1 272
+7%
|
1 239
-3%
|
1 097
-12%
|
1 409
+28%
|
1 506
+7%
|
1 302
-14%
|
1 251
-4%
|
725
-42%
|
406
-44%
|
833
+105%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(79)
|
(101)
|
(110)
|
(134)
|
(97)
|
(54)
|
(41)
|
(28)
|
(58)
|
(22)
|
(100)
|
(34)
|
(156)
|
(191)
|
(128)
|
(199)
|
(242)
|
(266)
|
(266)
|
(210)
|
(165)
|
(32)
|
(10)
|
(127)
|
(279)
|
(418)
|
(388)
|
(397)
|
(404)
|
(383)
|
(433)
|
(483)
|
(362)
|
(358)
|
(398)
|
(343)
|
(413)
|
(418)
|
(349)
|
(303)
|
(178)
|
(187)
|
(297)
|
(353)
|
(395)
|
(503)
|
(416)
|
(445)
|
(418)
|
(370)
|
(464)
|
(490)
|
(308)
|
(293)
|
(129)
|
(25)
|
(275)
|
|
| Income from Continuing Operations |
65
|
114
|
137
|
127
|
82
|
(32)
|
(9)
|
6
|
64
|
(3)
|
106
|
17
|
186
|
243
|
137
|
147
|
228
|
259
|
242
|
262
|
177
|
(37)
|
(17)
|
172
|
361
|
598
|
525
|
549
|
588
|
518
|
636
|
750
|
587
|
609
|
669
|
581
|
849
|
831
|
735
|
604
|
302
|
281
|
485
|
625
|
670
|
952
|
768
|
827
|
821
|
727
|
945
|
1 016
|
994
|
958
|
596
|
381
|
558
|
|
| Income to Minority Interest |
4
|
(13)
|
(40)
|
(52)
|
(38)
|
(4)
|
8
|
3
|
(2)
|
(10)
|
(9)
|
(7)
|
(27)
|
(13)
|
(29)
|
(37)
|
(31)
|
(30)
|
(32)
|
(44)
|
(30)
|
(25)
|
(4)
|
6
|
(16)
|
(28)
|
(24)
|
(15)
|
(29)
|
(27)
|
(19)
|
(30)
|
11
|
9
|
(15)
|
(31)
|
(50)
|
(54)
|
(63)
|
(83)
|
(78)
|
(89)
|
(112)
|
(98)
|
(81)
|
(80)
|
(41)
|
(22)
|
(60)
|
(65)
|
(78)
|
(100)
|
(58)
|
(46)
|
(21)
|
19
|
(20)
|
|
| Net Income (Common) |
68
N/A
|
101
+48%
|
97
-4%
|
75
-23%
|
44
-41%
|
(35)
N/A
|
(0)
+99%
|
9
N/A
|
62
+619%
|
(13)
N/A
|
97
N/A
|
10
-90%
|
159
+1 474%
|
230
+45%
|
109
-53%
|
110
+1%
|
197
+79%
|
229
+16%
|
210
-9%
|
218
+4%
|
147
-33%
|
(62)
N/A
|
(21)
+66%
|
178
N/A
|
345
+94%
|
570
+65%
|
501
-12%
|
534
+7%
|
559
+5%
|
491
-12%
|
617
+26%
|
720
+17%
|
598
-17%
|
618
+3%
|
654
+6%
|
551
-16%
|
799
+45%
|
777
-3%
|
673
-13%
|
521
-23%
|
224
-57%
|
192
-14%
|
372
+94%
|
526
+41%
|
589
+12%
|
872
+48%
|
727
-17%
|
805
+11%
|
761
-5%
|
662
-13%
|
867
+31%
|
916
+6%
|
935
+2%
|
913
-2%
|
575
-37%
|
400
-30%
|
538
+34%
|
|
| EPS (Diluted) |
8.75
N/A
|
12.78
+46%
|
12.44
-3%
|
9.56
-23%
|
5.55
-42%
|
-4.59
N/A
|
-0.05
+99%
|
1.11
N/A
|
8.13
+632%
|
-1.74
N/A
|
12.96
N/A
|
1.36
-90%
|
22.71
+1 570%
|
31.1
+37%
|
14.68
-53%
|
15.08
+3%
|
28.14
+87%
|
31.41
+12%
|
28.73
-9%
|
29.9
+4%
|
21
-30%
|
-8.49
N/A
|
-2.86
+66%
|
24.38
N/A
|
49.28
+102%
|
80.23
+63%
|
70.56
-12%
|
75.25
+7%
|
78.66
+5%
|
69.21
-12%
|
86.9
+26%
|
101.39
+17%
|
84.22
-17%
|
87.08
+3%
|
97.59
+12%
|
84.72
-13%
|
119.22
+41%
|
119.52
+0%
|
103.49
-13%
|
80.18
-23%
|
34.77
-57%
|
29.56
-15%
|
57.24
+94%
|
81.58
+43%
|
91.32
+12%
|
135.19
+48%
|
112.6
-17%
|
124.72
+11%
|
117.96
-5%
|
102.61
-13%
|
134.4
+31%
|
142.04
+6%
|
144.99
+2%
|
141.46
-2%
|
89.06
-37%
|
61.99
-30%
|
83.35
+34%
|
|
Switch to:
Switch to:
See Also
Discover More
