First Time Loading...
N

Nafco Co Ltd
TSE:2790

Watchlist Manager
Nafco Co Ltd
TSE:2790
Watchlist
Price: 2 903 JPY -0.92% Market Closed
Updated: May 14, 2024

Intrinsic Value

NAFCO Co., Ltd. engages in the operation of home and furniture retail stores. [ Read More ]

The intrinsic value of one Nafco Co Ltd stock under the Base Case scenario is 4 899.42 JPY. Compared to the current market price of 2 903 JPY, Nafco Co Ltd is Undervalued by 41%.

Key Points:
Intrinsic Value
Base Case
4 899.42 JPY
Undervaluation 41%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nafco Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nafco Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nafco Co Ltd

Provide an overview of the primary business activities
of Nafco Co Ltd.

What unique competitive advantages
does Nafco Co Ltd hold over its rivals?

What risks and challenges
does Nafco Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nafco Co Ltd.

Provide P/S
for Nafco Co Ltd.

Provide P/E
for Nafco Co Ltd.

Provide P/OCF
for Nafco Co Ltd.

Provide P/FCFE
for Nafco Co Ltd.

Provide P/B
for Nafco Co Ltd.

Provide EV/S
for Nafco Co Ltd.

Provide EV/GP
for Nafco Co Ltd.

Provide EV/EBITDA
for Nafco Co Ltd.

Provide EV/EBIT
for Nafco Co Ltd.

Provide EV/OCF
for Nafco Co Ltd.

Provide EV/FCFF
for Nafco Co Ltd.

Provide EV/IC
for Nafco Co Ltd.

Compare the intrinsic valuations
of Nafco Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nafco Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nafco Co Ltd compared to its peers.

Compare the P/E ratios
of Nafco Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nafco Co Ltd with its peers.

Analyze the financial leverage
of Nafco Co Ltd compared to its main competitors.

Show all profitability ratios
for Nafco Co Ltd.

Provide ROE
for Nafco Co Ltd.

Provide ROA
for Nafco Co Ltd.

Provide ROIC
for Nafco Co Ltd.

Provide ROCE
for Nafco Co Ltd.

Provide Gross Margin
for Nafco Co Ltd.

Provide Operating Margin
for Nafco Co Ltd.

Provide Net Margin
for Nafco Co Ltd.

Provide FCF Margin
for Nafco Co Ltd.

Show all solvency ratios
for Nafco Co Ltd.

Provide D/E Ratio
for Nafco Co Ltd.

Provide D/A Ratio
for Nafco Co Ltd.

Provide Interest Coverage Ratio
for Nafco Co Ltd.

Provide Altman Z-Score Ratio
for Nafco Co Ltd.

Provide Quick Ratio
for Nafco Co Ltd.

Provide Current Ratio
for Nafco Co Ltd.

Provide Cash Ratio
for Nafco Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nafco Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nafco Co Ltd?

What is the current Free Cash Flow
of Nafco Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nafco Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nafco Co Ltd

Current Assets 109.1B
Cash & Short-Term Investments 42.4B
Receivables 5.1B
Other Current Assets 61.6B
Non-Current Assets 132.4B
PP&E 118.8B
Intangibles 3.3B
Other Non-Current Assets 10.3B
Current Liabilities 63.9B
Accounts Payable 29.4B
Accrued Liabilities 521m
Short-Term Debt 18.7B
Other Current Liabilities 15.2B
Non-Current Liabilities 13.9B
Other Non-Current Liabilities 13.9B
Efficiency

Earnings Waterfall
Nafco Co Ltd

Revenue
195.4B JPY
Cost of Revenue
-129.6B JPY
Gross Profit
65.8B JPY
Operating Expenses
-60.3B JPY
Operating Income
5.5B JPY
Other Expenses
-2.4B JPY
Net Income
3.1B JPY

Free Cash Flow Analysis
Nafco Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nafco Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative 1-Year Revenue Growth
Declining ROIC
45/100
Profitability
Score

Nafco Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nafco Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
77/100
Solvency
Score

Nafco Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nafco Co Ltd

There are no price targets for Nafco Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nafco Co Ltd

1M 1M
+3%
6M 6M
+60%
1Y 1Y
+57%
3Y 3Y
+54%
5Y 5Y
+127%
10Y 10Y
+123%
Annual Price Range
2 903
52w Low
1 723
52w High
2 950
Price Metrics
Average Annual Return 7.34%
Standard Deviation of Annual Returns 24.61%
Max Drawdown -41%
Shares Statistics
Market Capitalization 82.9B JPY
Shares Outstanding 28 562 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nafco Co Ltd

Country

Japan

Industry

Retail

Market Cap

82.9B JPY

Dividend Yield

1.97%

Description

NAFCO Co., Ltd. engages in the operation of home and furniture retail stores. The company is headquartered in Kitakyushu-Shi, Fukuoka-Ken and currently employs 1,385 full-time employees. The company went IPO on 2003-12-15. The firm offers materials, Do-It-Yourself (DIY) products, gardening materials, daily necessities, furniture and home fashion goods through its chain stores located in Kyushu, China, Kansai and Central Areas. The firm's store type is mainly large-scale store with enough parking space in the suburb, offering with a wild selection of products and prices that can satisfy a wide range of customers.

Contact

FUKUOKA-KEN
Kitakyushu-shi
7F, 2-6-10, Uo-machi, Kokura Kita-ku
+81935215155.0
http://www.nafco.tv/

IPO

2003-12-15

Employees

1 385

Officers

President, CEO & Chairman
Mr. Takumi Ishida
GM of Corporate Planning Department & Accounting Department and Director
Mr. Koji Masumoto
GM of HR Department & Director
Tomoharu Imai
Executive VP, GM of Furniture Sales HQ & Furniture Merchandise Department and Director
Ms. Yoshiko Ishida
MD, Assistant GM of HI Sales Headquarters & Director
Mr. Keiji Fukamachi
Executive VP, Deputy GM of HI Sales Headquarters & Director
Mr. Masamitsu Takano
Show More
GM of HI Business Promotion Department & Director
Mr. Yuji Mabuchi
GM of Furniture Business Promotion Department & Director
Mr. Yasuyuki Suematsu
Deputy GM of Furniture Merchandise Department & Director
Mr. Tetsuhiko Ono
Show Less

See Also

Discover More
What is the Intrinsic Value of one Nafco Co Ltd stock?

The intrinsic value of one Nafco Co Ltd stock under the Base Case scenario is 4 899.42 JPY.

Is Nafco Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 903 JPY, Nafco Co Ltd is Undervalued by 41%.