Honeys Holdings Co Ltd
TSE:2792
Honeys Holdings Co Ltd
TSE:2792
Price:
1 742 JPY
1.52%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Honeys Holdings Co Ltd
Honeys Holdings Co Ltd
|
Revenue
|
57.2B
JPY
|
|
Cost of Revenue
|
-22B
JPY
|
|
Gross Profit
|
35.1B
JPY
|
|
Operating Expenses
|
-27.1B
JPY
|
|
Operating Income
|
8.1B
JPY
|
|
Other Expenses
|
-2.4B
JPY
|
|
Net Income
|
5.7B
JPY
|
Income Statement
Honeys Holdings Co Ltd
Honeys Holdings Co Ltd
Currency: JPY
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
61 122
N/A
|
60 086
-2%
|
58 737
-2%
|
59 096
+1%
|
58 829
0%
|
59 020
+0%
|
59 476
+1%
|
59 417
0%
|
58 960
-1%
|
58 226
-1%
|
57 150
-2%
|
56 005
-2%
|
54 747
-2%
|
54 530
0%
|
54 446
0%
|
54 210
0%
|
53 017
-2%
|
52 441
-1%
|
51 170
-2%
|
50 581
-1%
|
49 982
-1%
|
49 728
-1%
|
49 323
-1%
|
49 116
0%
|
48 753
-1%
|
42 560
-13%
|
42 117
-1%
|
41 990
0%
|
40 780
-3%
|
45 368
+11%
|
44 854
-1%
|
44 595
-1%
|
45 434
+2%
|
47 696
+5%
|
48 997
+3%
|
50 936
+4%
|
52 792
+4%
|
54 889
+4%
|
56 099
+2%
|
56 391
+1%
|
57 152
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(25 572)
|
(25 080)
|
(24 634)
|
(24 633)
|
(24 544)
|
(24 492)
|
(24 629)
|
(24 501)
|
(24 696)
|
(24 554)
|
(24 225)
|
(23 932)
|
(23 333)
|
(23 184)
|
(23 201)
|
(23 346)
|
(22 813)
|
(22 494)
|
(22 202)
|
(21 855)
|
(21 313)
|
(21 038)
|
(20 527)
|
(20 247)
|
(20 091)
|
(17 740)
|
(17 558)
|
(17 418)
|
(16 788)
|
(18 537)
|
(18 188)
|
(18 076)
|
(18 259)
|
(18 954)
|
(19 451)
|
(20 272)
|
(21 025)
|
(21 456)
|
(21 501)
|
(21 571)
|
(22 002)
|
|
| Gross Profit |
35 550
N/A
|
35 006
-2%
|
34 103
-3%
|
34 463
+1%
|
34 285
-1%
|
34 528
+1%
|
34 846
+1%
|
34 915
+0%
|
34 263
-2%
|
33 672
-2%
|
32 925
-2%
|
32 073
-3%
|
31 414
-2%
|
31 346
0%
|
31 244
0%
|
30 863
-1%
|
30 203
-2%
|
29 947
-1%
|
28 968
-3%
|
28 726
-1%
|
28 670
0%
|
28 690
+0%
|
28 797
+0%
|
28 869
+0%
|
28 661
-1%
|
24 820
-13%
|
24 559
-1%
|
24 572
+0%
|
23 992
-2%
|
26 831
+12%
|
26 666
-1%
|
26 519
-1%
|
27 174
+2%
|
28 742
+6%
|
29 546
+3%
|
30 664
+4%
|
31 766
+4%
|
33 432
+5%
|
34 598
+3%
|
34 820
+1%
|
35 150
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(32 529)
|
(32 692)
|
(32 758)
|
(32 703)
|
(32 634)
|
(32 361)
|
(32 052)
|
(31 831)
|
(31 338)
|
(30 850)
|
(30 123)
|
(29 466)
|
(29 026)
|
(29 010)
|
(28 929)
|
(28 793)
|
(28 140)
|
(27 346)
|
(26 573)
|
(25 697)
|
(24 824)
|
(24 164)
|
(23 674)
|
(23 541)
|
(23 579)
|
(22 413)
|
(22 227)
|
(22 225)
|
(22 127)
|
(23 064)
|
(23 152)
|
(23 144)
|
(23 237)
|
(23 749)
|
(24 044)
|
(24 550)
|
(24 947)
|
(25 762)
|
(26 287)
|
(26 638)
|
(27 088)
|
|
| Selling, General & Administrative |
(32 527)
|
(32 692)
|
(32 758)
|
(32 704)
|
(32 635)
|
(32 361)
|
(32 053)
|
(31 832)
|
(31 339)
|
(30 850)
|
(30 123)
|
(29 467)
|
(29 027)
|
(29 010)
|
(28 931)
|
(28 795)
|
(28 141)
|
(27 346)
|
(26 573)
|
(25 696)
|
(24 824)
|
(24 164)
|
(23 674)
|
(23 541)
|
(23 579)
|
(22 413)
|
(22 227)
|
(22 225)
|
(22 127)
|
(23 064)
|
(23 152)
|
(23 144)
|
(23 237)
|
(23 749)
|
(24 044)
|
(24 550)
|
(24 947)
|
(25 762)
|
(26 287)
|
(26 638)
|
(27 088)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
3 022
N/A
|
2 314
-23%
|
1 346
-42%
|
1 761
+31%
|
1 652
-6%
|
2 167
+31%
|
2 794
+29%
|
3 084
+10%
|
2 925
-5%
|
2 821
-4%
|
2 802
-1%
|
2 606
-7%
|
2 387
-8%
|
2 337
-2%
|
2 316
-1%
|
2 071
-11%
|
2 065
0%
|
2 601
+26%
|
2 396
-8%
|
3 030
+26%
|
3 845
+27%
|
4 526
+18%
|
5 123
+13%
|
5 328
+4%
|
5 082
-5%
|
2 407
-53%
|
2 331
-3%
|
2 347
+1%
|
1 865
-21%
|
3 767
+102%
|
3 513
-7%
|
3 375
-4%
|
3 937
+17%
|
4 993
+27%
|
5 502
+10%
|
6 114
+11%
|
6 820
+12%
|
7 671
+12%
|
8 311
+8%
|
8 181
-2%
|
8 062
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
18
|
39
|
3
|
128
|
148
|
175
|
118
|
(42)
|
(168)
|
(200)
|
(325)
|
(241)
|
(117)
|
(112)
|
61
|
34
|
17
|
54
|
(39)
|
(72)
|
(14)
|
(92)
|
(104)
|
(136)
|
(122)
|
(51)
|
12
|
53
|
17
|
28
|
34
|
85
|
32
|
(50)
|
22
|
69
|
209
|
271
|
222
|
143
|
199
|
|
| Non-Reccuring Items |
(573)
|
(786)
|
(424)
|
1 204
|
1 212
|
1 382
|
646
|
(1 064)
|
(1 732)
|
(2 165)
|
(2 015)
|
(1 680)
|
(1 015)
|
(890)
|
(475)
|
(710)
|
(609)
|
(1 438)
|
(1 413)
|
(1 277)
|
(1 222)
|
(203)
|
(187)
|
(207)
|
741
|
247
|
364
|
408
|
(526)
|
(178)
|
(242)
|
(204)
|
(186)
|
(59)
|
(95)
|
(166)
|
(264)
|
(214)
|
(243)
|
(245)
|
(192)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
143
|
160
|
148
|
159
|
139
|
137
|
86
|
142
|
146
|
157
|
169
|
110
|
158
|
120
|
121
|
185
|
141
|
194
|
186
|
218
|
230
|
227
|
242
|
177
|
175
|
141
|
141
|
110
|
94
|
103
|
87
|
73
|
60
|
54
|
66
|
66
|
65
|
63
|
47
|
64
|
83
|
|
| Pre-Tax Income |
2 611
N/A
|
1 727
-34%
|
1 074
-38%
|
3 253
+203%
|
3 153
-3%
|
3 862
+22%
|
3 646
-6%
|
2 121
-42%
|
1 174
-45%
|
614
-48%
|
631
+3%
|
795
+26%
|
1 414
+78%
|
1 455
+3%
|
2 022
+39%
|
1 579
-22%
|
1 614
+2%
|
1 413
-12%
|
1 130
-20%
|
1 899
+68%
|
2 839
+49%
|
4 458
+57%
|
5 075
+14%
|
5 162
+2%
|
5 875
+14%
|
2 745
-53%
|
2 849
+4%
|
2 919
+2%
|
1 451
-50%
|
3 720
+156%
|
3 392
-9%
|
3 330
-2%
|
3 842
+15%
|
4 939
+29%
|
5 494
+11%
|
6 084
+11%
|
6 830
+12%
|
7 790
+14%
|
8 337
+7%
|
8 143
-2%
|
8 152
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 396)
|
(1 171)
|
(932)
|
(1 661)
|
(1 708)
|
(1 913)
|
(1 848)
|
(1 290)
|
(1 076)
|
(931)
|
(969)
|
(1 059)
|
(1 174)
|
(1 042)
|
(1 272)
|
(994)
|
(980)
|
(1 218)
|
(1 061)
|
(1 317)
|
(1 559)
|
(1 279)
|
(1 416)
|
(1 003)
|
(858)
|
(229)
|
(272)
|
(736)
|
(579)
|
(1 316)
|
(1 214)
|
(1 174)
|
(1 328)
|
(1 684)
|
(1 858)
|
(2 018)
|
(2 300)
|
(2 453)
|
(2 637)
|
(2 552)
|
(2 464)
|
|
| Income from Continuing Operations |
1 214
|
556
|
141
|
1 591
|
1 444
|
1 948
|
1 797
|
830
|
98
|
(317)
|
(337)
|
(263)
|
240
|
413
|
749
|
584
|
634
|
195
|
70
|
583
|
1 281
|
3 179
|
3 659
|
4 159
|
5 017
|
2 516
|
2 577
|
2 183
|
872
|
2 404
|
2 178
|
2 155
|
2 515
|
3 255
|
3 636
|
4 066
|
4 530
|
5 337
|
5 700
|
5 591
|
5 688
|
|
| Net Income (Common) |
1 214
N/A
|
556
-54%
|
141
-75%
|
1 591
+1 028%
|
1 444
-9%
|
1 948
+35%
|
1 797
-8%
|
830
-54%
|
98
-88%
|
(317)
N/A
|
(337)
-6%
|
(263)
+22%
|
240
N/A
|
413
+72%
|
749
+81%
|
584
-22%
|
634
+9%
|
195
-69%
|
70
-64%
|
583
+734%
|
1 281
+120%
|
3 179
+148%
|
3 659
+15%
|
4 159
+14%
|
5 017
+21%
|
2 516
-50%
|
2 577
+2%
|
2 183
-15%
|
872
-60%
|
2 404
+176%
|
2 178
-9%
|
2 155
-1%
|
2 515
+17%
|
3 255
+29%
|
3 636
+12%
|
4 066
+12%
|
4 530
+11%
|
5 337
+18%
|
5 700
+7%
|
5 591
-2%
|
5 688
+2%
|
|
| EPS (Diluted) |
43.35
N/A
|
19.85
-54%
|
5.03
-75%
|
56.82
+1 030%
|
51.57
-9%
|
69.89
+36%
|
64.17
-8%
|
29.64
-54%
|
3.52
-88%
|
-11.38
N/A
|
-12.03
-6%
|
-9.39
+22%
|
8.57
N/A
|
14.82
+73%
|
26.75
+80%
|
20.85
-22%
|
22.64
+9%
|
7
-69%
|
2.49
-64%
|
20.94
+741%
|
45.96
+119%
|
114.11
+148%
|
131.31
+15%
|
149.22
+14%
|
179.99
+21%
|
90.26
-50%
|
92.46
+2%
|
78.33
-15%
|
31.29
-60%
|
86.25
+176%
|
78.17
-9%
|
77.34
-1%
|
90.23
+17%
|
116.8
+29%
|
130.49
+12%
|
145.89
+12%
|
162.56
+11%
|
191.52
+18%
|
204.55
+7%
|
200.63
-2%
|
204.12
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
