Watchlist Manager

Watchlist

Price: 1 490 JPY 0.4% Market Closed

Market Cap: ¥41.6B

	Honeys Holdings Co Ltd TSE:2792	JP
	Rayonier Advanced Materials Inc NYSE:RYAM	US
	3SBio Inc HKEX:1530	CN
T	Transport International Holdings Ltd HKEX:62	HK
	Velo3D Inc NASDAQ:VELO	US

Income Statement

Currency: JPY

	Aug-2005	Nov-2005	Feb-2006	Aug-2006	Nov-2006	Feb-2007	Aug-2007	Nov-2007	Feb-2008	Aug-2008	Nov-2008	Feb-2009	Aug-2009	Nov-2009	Feb-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Feb-2026
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	13	0	0	21	0	0	13	24	34	45	40	37	34	37	34	32	32	31	30	30	32	32	32	31	29	28	27	23	19	15	17	20	23	23	26	29	30	29	24	17	11	7	4	4	5	4	3	3	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	23 108 N/A	26 407 +14%	28 573 +8%	32 113 +12%	34 499 +7%	38 138 +11%	40 290 +6%	42 385 +5%	43 894 +4%	44 605 +2%	46 489 +4%	45 758 -2%	44 490 -3%	42 565 -4%	42 108 -1%	42 493 +1%	41 712 -2%	41 494 -1%	55 630 +34%	54 938 -1%	56 274 +2%	57 356 +2%	59 861 +4%	60 748 +1%	60 974 +0%	61 289 +1%	61 924 +1%	62 709 +1%	61 646 -2%	61 122 -1%	60 086 -2%	58 737 -2%	59 096 +1%	58 829 0%	59 020 +0%	59 476 +1%	59 417 0%	58 960 -1%	58 226 -1%	57 150 -2%	56 005 -2%	54 747 -2%	54 530 0%	54 446 0%	54 210 0%	53 017 -2%	52 441 -1%	51 170 -2%	50 581 -1%	49 982 -1%	49 728 -1%	49 323 -1%	49 116 0%	48 753 -1%	42 560 -13%	42 117 -1%	41 990 0%	40 780 -3%	45 368 +11%	44 854 -1%	44 595 -1%	45 434 +2%	47 696 +5%	48 997 +3%	50 936 +4%	52 792 +4%	54 889 +4%	56 099 +2%	56 391 +1%	57 152 +1%	56 572 -1%	57 862 +2%	58 490 +1%	58 292 0%	57 701 -1%	57 293 -1%	57 119 0%	85 448 +50%
Gross Profit
Cost of Revenue	(10 330)	(11 652)	(12 206)	(13 638)	(14 720)	(16 171)	(16 925)	(17 558)	(18 508)	(19 057)	(19 856)	(19 752)	(19 443)	(18 607)	(17 918)	(17 927)	(17 325)	(17 439)	(23 531)	(23 268)	(24 179)	(24 764)	(25 324)	(25 479)	(25 561)	(25 667)	(26 015)	(26 171)	(25 814)	(25 572)	(25 080)	(24 634)	(24 633)	(24 544)	(24 492)	(24 629)	(24 501)	(24 696)	(24 554)	(24 225)	(23 932)	(23 333)	(23 184)	(23 201)	(23 346)	(22 813)	(22 494)	(22 202)	(21 855)	(21 313)	(21 038)	(20 527)	(20 247)	(20 091)	(17 740)	(17 558)	(17 418)	(16 788)	(18 537)	(18 188)	(18 076)	(18 259)	(18 954)	(19 451)	(20 272)	(21 025)	(21 456)	(21 501)	(21 571)	(22 002)	(22 481)	(23 724)	(23 974)	(23 931)	(23 551)	(23 035)	(23 321)	(35 078)
Gross Profit	12 780 N/A	14 756 +15%	16 367 +11%	18 475 +13%	19 779 +7%	21 967 +11%	23 365 +6%	24 827 +6%	25 385 +2%	25 547 +1%	26 631 +4%	26 005 -2%	25 046 -4%	23 958 -4%	24 189 +1%	24 565 +2%	24 386 -1%	24 055 -1%	32 099 +33%	31 670 -1%	32 095 +1%	32 593 +2%	34 537 +6%	35 271 +2%	35 415 +0%	35 623 +1%	35 909 +1%	36 538 +2%	35 832 -2%	35 550 -1%	35 006 -2%	34 103 -3%	34 463 +1%	34 285 -1%	34 528 +1%	34 846 +1%	34 915 +0%	34 263 -2%	33 672 -2%	32 925 -2%	32 073 -3%	31 414 -2%	31 346 0%	31 244 0%	30 863 -1%	30 203 -2%	29 947 -1%	28 968 -3%	28 726 -1%	28 670 0%	28 690 +0%	28 797 +0%	28 869 +0%	28 661 -1%	24 820 -13%	24 559 -1%	24 572 +0%	23 992 -2%	26 831 +12%	26 666 -1%	26 519 -1%	27 174 +2%	28 742 +6%	29 546 +3%	30 664 +4%	31 766 +4%	33 432 +5%	34 598 +3%	34 820 +1%	35 150 +1%	34 090 -3%	34 138 +0%	34 516 +1%	34 361 0%	34 151 -1%	34 258 +0%	33 797 -1%	50 370 +49%
Operating Income
Operating Expenses	(9 920)	(11 109)	(12 261)	(13 648)	(15 028)	(16 655)	(18 036)	(19 325)	(20 525)	(21 745)	(22 874)	(23 644)	(23 462)	(22 825)	(22 295)	(21 952)	(21 643)	(21 553)	(28 524)	(28 340)	(28 432)	(28 645)	(29 395)	(29 894)	(30 295)	(30 774)	(31 182)	(31 792)	(32 162)	(32 529)	(32 692)	(32 758)	(32 703)	(32 634)	(32 361)	(32 052)	(31 831)	(31 338)	(30 850)	(30 123)	(29 466)	(29 026)	(29 010)	(28 929)	(28 793)	(28 140)	(27 346)	(26 573)	(25 697)	(24 824)	(24 164)	(23 674)	(23 541)	(23 579)	(22 413)	(22 227)	(22 225)	(22 127)	(23 064)	(23 152)	(23 144)	(23 237)	(23 749)	(24 044)	(24 550)	(24 947)	(25 762)	(26 287)	(26 638)	(27 088)	(27 120)	(27 542)	(27 846)	(28 110)	(28 245)	(28 379)	(28 452)	(42 702)
Selling, General & Administrative	(9 922)	(11 110)	(12 263)	(13 649)	(15 029)	(16 656)	(18 038)	(19 327)	(20 526)	(21 744)	(22 872)	(23 642)	(23 462)	(22 826)	(22 295)	(21 951)	(21 641)	(21 552)	(28 524)	(28 340)	(28 433)	(28 646)	(29 394)	(29 895)	(30 296)	(30 775)	(31 181)	(31 791)	(32 160)	(32 527)	(32 692)	(32 758)	(32 704)	(32 635)	(32 361)	(32 053)	(31 832)	(31 339)	(30 850)	(30 123)	(29 467)	(29 027)	(29 010)	(28 931)	(28 795)	(28 141)	(27 346)	(26 573)	(25 696)	(24 824)	(24 164)	(23 674)	(23 541)	(23 579)	(22 413)	(22 227)	(22 225)	(22 127)	(23 064)	(23 152)	(23 144)	(23 237)	(23 749)	(24 044)	(24 550)	(24 947)	(25 762)	(26 287)	(26 638)	(27 088)	(27 120)	(27 542)	(27 846)	(28 110)	(28 245)	(28 379)	(28 452)	(42 702)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	0	0	0	0	0	(0)	(0)	0	0	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)
Operating Income	2 858 N/A	3 646 +28%	4 106 +13%	4 826 +18%	4 749 -2%	5 309 +12%	5 326 +0%	5 500 +3%	4 859 -12%	3 803 -22%	3 758 -1%	2 362 -37%	1 584 -33%	1 133 -28%	1 895 +67%	2 614 +38%	2 744 +5%	2 503 -9%	3 575 +43%	3 331 -7%	3 663 +10%	3 946 +8%	5 143 +30%	5 374 +4%	5 118 -5%	4 848 -5%	4 727 -2%	4 746 +0%	3 671 -23%	3 022 -18%	2 314 -23%	1 346 -42%	1 761 +31%	1 652 -6%	2 167 +31%	2 794 +29%	3 084 +10%	2 925 -5%	2 821 -4%	2 802 -1%	2 606 -7%	2 387 -8%	2 337 -2%	2 316 -1%	2 071 -11%	2 065 0%	2 601 +26%	2 396 -8%	3 030 +26%	3 845 +27%	4 526 +18%	5 123 +13%	5 328 +4%	5 082 -5%	2 407 -53%	2 331 -3%	2 347 +1%	1 865 -21%	3 767 +102%	3 513 -7%	3 375 -4%	3 937 +17%	4 993 +27%	5 502 +10%	6 114 +11%	6 820 +12%	7 671 +12%	8 311 +8%	8 181 -2%	8 062 -1%	6 971 -14%	6 596 -5%	6 670 +1%	6 251 -6%	5 906 -6%	5 878 0%	5 345 -9%	7 668 +43%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(27)	70	49	58	(16)	(36)	(16)	(64)	(38)	(62)	(60)	(42)	(70)	(55)	(62)	(106)	(65)	(78)	2	51	18	39	3	128	148	175	118	(42)	(168)	(200)	(325)	(241)	(117)	(112)	61	34	17	54	(39)	(72)	(14)	(92)	(104)	(136)	(122)	(51)	12	53	17	28	34	85	32	(50)	22	69	209	271	222	143	199	269	634	242	101	28	(305)	40	79
Non-Reccuring Items	(25)	(447)	(453)	(468)	(81)	(99)	(139)	(160)	(175)	(144)	(230)	(284)	(527)	(476)	(598)	(1 065)	(1 060)	(1 050)	(1 250)	(671)	(635)	(519)	(400)	(271)	(299)	(12)	140	(103)	(193)	(573)	(786)	(424)	1 204	1 212	1 382	646	(1 064)	(1 732)	(2 165)	(2 015)	(1 680)	(1 015)	(890)	(475)	(710)	(609)	(1 438)	(1 413)	(1 277)	(1 222)	(203)	(187)	(207)	741	247	364	408	(526)	(178)	(242)	(204)	(186)	(59)	(95)	(166)	(264)	(214)	(243)	(245)	(192)	(154)	(132)	(197)	(176)	(326)	(364)	(314)	(484)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	2	2	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	8	(68)	(15)	(16)	49	6	32	55	61	71	56	67	45	40	56	56	63	69	114	156	115	134	105	66	146	106	97	162	119	143	160	148	159	139	137	86	142	146	157	169	110	158	120	121	185	141	194	186	218	230	227	242	177	175	141	141	110	94	103	87	73	60	54	66	66	65	63	47	64	83	40	46	26	20	54	55	61	83
Pre-Tax Income	2 840 N/A	3 131 +10%	3 639 +16%	4 344 +19%	4 717 +9%	5 217 +11%	5 219 +0%	5 395 +3%	4 745 -12%	3 702 -22%	3 654 -1%	2 194 -40%	1 161 -47%	682 -41%	1 317 +93%	1 590 +21%	1 683 +6%	1 486 -12%	2 378 +60%	2 756 +16%	3 101 +13%	3 490 +13%	4 794 +37%	5 107 +7%	4 858 -5%	4 876 +0%	4 886 +0%	4 807 -2%	3 649 -24%	2 611 -28%	1 727 -34%	1 074 -38%	3 253 +203%	3 153 -3%	3 862 +22%	3 646 -6%	2 121 -42%	1 174 -45%	614 -48%	631 +3%	795 +26%	1 414 +78%	1 455 +3%	2 022 +39%	1 579 -22%	1 614 +2%	1 413 -12%	1 130 -20%	1 899 +68%	2 839 +49%	4 458 +57%	5 075 +14%	5 162 +2%	5 875 +14%	2 745 -53%	2 849 +4%	2 919 +2%	1 451 -50%	3 720 +156%	3 392 -9%	3 330 -2%	3 842 +15%	4 939 +29%	5 494 +11%	6 084 +11%	6 830 +12%	7 790 +14%	8 337 +7%	8 143 -2%	8 152 +0%	7 126 -13%	7 144 +0%	6 741 -6%	6 195 -8%	5 662 -9%	5 264 -7%	5 132 -3%	7 346 +43%
Net Income
Tax Provision	(1 403)	(1 423)	(1 640)	(1 867)	(2 069)	(2 289)	(2 290)	(2 363)	(2 111)	(1 683)	(1 718)	(1 126)	(740)	(490)	(706)	(794)	(721)	(606)	(1 060)	(1 197)	(1 421)	(1 655)	(2 153)	(2 278)	(2 172)	(2 148)	(2 137)	(2 097)	(1 742)	(1 396)	(1 171)	(932)	(1 661)	(1 708)	(1 913)	(1 848)	(1 290)	(1 076)	(931)	(969)	(1 059)	(1 174)	(1 042)	(1 272)	(994)	(980)	(1 218)	(1 061)	(1 317)	(1 559)	(1 279)	(1 416)	(1 003)	(858)	(229)	(272)	(736)	(579)	(1 316)	(1 214)	(1 174)	(1 328)	(1 684)	(1 858)	(2 018)	(2 300)	(2 453)	(2 637)	(2 552)	(2 464)	(2 249)	(2 236)	(2 211)	(2 118)	(1 930)	(1 821)	(1 710)	(2 437)
Income from Continuing Operations	1 438	1 708	1 999	2 477	2 648	2 929	2 930	3 033	2 634	2 020	1 937	1 069	422	193	612	796	962	880	1 318	1 559	1 680	1 835	2 641	2 828	2 686	2 728	2 749	2 711	1 907	1 214	556	141	1 591	1 444	1 948	1 797	830	98	(317)	(337)	(263)	240	413	749	584	634	195	70	583	1 281	3 179	3 659	4 159	5 017	2 516	2 577	2 183	872	2 404	2 178	2 155	2 515	3 255	3 636	4 066	4 530	5 337	5 700	5 591	5 688	4 877	4 908	4 530	4 078	3 733	3 444	3 422	4 909
Net Income (Common)	1 438 N/A	1 708 +19%	1 999 +17%	2 477 +24%	2 648 +7%	2 929 +11%	2 930 +0%	3 033 +4%	2 634 -13%	2 020 -23%	1 937 -4%	1 069 -45%	422 -61%	193 -54%	612 +217%	796 +30%	962 +21%	880 -9%	1 318 +50%	1 559 +18%	1 680 +8%	1 835 +9%	2 641 +44%	2 828 +7%	2 686 -5%	2 728 +2%	2 749 +1%	2 711 -1%	1 907 -30%	1 214 -36%	556 -54%	141 -75%	1 591 +1 028%	1 444 -9%	1 948 +35%	1 797 -8%	830 -54%	98 -88%	(317) N/A	(337) -6%	(263) +22%	240 N/A	413 +72%	749 +81%	584 -22%	634 +9%	195 -69%	70 -64%	583 +734%	1 281 +120%	3 179 +148%	3 659 +15%	4 159 +14%	5 017 +21%	2 516 -50%	2 577 +2%	2 183 -15%	872 -60%	2 404 +176%	2 178 -9%	2 155 -1%	2 515 +17%	3 255 +29%	3 636 +12%	4 066 +12%	4 530 +11%	5 337 +18%	5 700 +7%	5 591 -2%	5 688 +2%	4 877 -14%	4 908 +1%	4 530 -8%	4 078 -10%	3 733 -8%	3 444 -8%	3 422 -1%	4 909 +43%
EPS (Diluted)	51.35 N/A	61 +19%	71.39 +17%	88.46 +24%	94.57 +7%	104.6 +11%	104.64 +0%	108.32 +4%	94.07 -13%	72.14 -23%	69.17 -4%	38.17 -45%	15.09 -60%	6.9 -54%	21.85 +217%	28.42 +30%	34.35 +21%	31.42 -9%	47.07 +50%	55.67 +18%	60 +8%	65.53 +9%	94.32 +44%	101 +7%	95.92 -5%	97.42 +2%	98.17 +1%	96.82 -1%	68.1 -30%	43.35 -36%	19.85 -54%	5.03 -75%	56.82 +1 030%	51.57 -9%	69.89 +36%	64.17 -8%	29.64 -54%	3.52 -88%	-11.38 N/A	-12.03 -6%	-9.39 +22%	8.57 N/A	14.82 +73%	26.75 +80%	20.85 -22%	22.64 +9%	7 -69%	2.49 -64%	20.94 +741%	45.96 +119%	114.11 +148%	131.31 +15%	149.22 +14%	179.99 +21%	90.26 -50%	92.46 +2%	78.33 -15%	31.29 -60%	86.25 +176%	78.17 -9%	77.34 -1%	90.23 +17%	116.8 +29%	130.49 +12%	145.89 +12%	162.56 +11%	191.52 +18%	204.55 +7%	200.63 -2%	204.12 +2%	175.02 -14%	176.14 +1%	162.51 -8%	146.28 -10%	133.93 -8%	123.54 -8%	122.77 -1%	176.1 +43%

Income Statement Balance Sheet Cash Flow Statement

Honeys Holdings Co Ltd
TSE:2792

Income Statement

Earnings Waterfall
Honeys Holdings Co Ltd

Income Statement
Honeys Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Honeys Holdings Co Ltd TSE:2792

Income Statement

Earnings Waterfall Honeys Holdings Co Ltd

Income Statement Honeys Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Honeys Holdings Co Ltd
TSE:2792

Earnings Waterfall
Honeys Holdings Co Ltd

Income Statement
Honeys Holdings Co Ltd