First Time Loading...

Kikkoman Corp
TSE:2801

Watchlist Manager
Kikkoman Corp Logo
Kikkoman Corp
TSE:2801
Watchlist
Price: 1 861 JPY -1.56% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Kikkoman Corp. is a holding company which engages in the food manufacturing business. [ Read More ]

The intrinsic value of one Kikkoman Corp stock under the Base Case scenario is 1 606.18 JPY. Compared to the current market price of 1 861 JPY, Kikkoman Corp is Overvalued by 14%.

Key Points:
Intrinsic Value
Base Case
1 606.18 JPY
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kikkoman Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kikkoman Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kikkoman Corp

Provide an overview of the primary business activities
of Kikkoman Corp.

What unique competitive advantages
does Kikkoman Corp hold over its rivals?

What risks and challenges
does Kikkoman Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kikkoman Corp.

Provide P/S
for Kikkoman Corp.

Provide P/E
for Kikkoman Corp.

Provide P/OCF
for Kikkoman Corp.

Provide P/FCFE
for Kikkoman Corp.

Provide P/B
for Kikkoman Corp.

Provide EV/S
for Kikkoman Corp.

Provide EV/GP
for Kikkoman Corp.

Provide EV/EBITDA
for Kikkoman Corp.

Provide EV/EBIT
for Kikkoman Corp.

Provide EV/OCF
for Kikkoman Corp.

Provide EV/FCFF
for Kikkoman Corp.

Provide EV/IC
for Kikkoman Corp.

Show me price targets
for Kikkoman Corp made by professional analysts.

What are the Revenue projections
for Kikkoman Corp?

How accurate were the past Revenue estimates
for Kikkoman Corp?

What are the Net Income projections
for Kikkoman Corp?

How accurate were the past Net Income estimates
for Kikkoman Corp?

What are the EPS projections
for Kikkoman Corp?

How accurate were the past EPS estimates
for Kikkoman Corp?

What are the EBIT projections
for Kikkoman Corp?

How accurate were the past EBIT estimates
for Kikkoman Corp?

Compare the revenue forecasts
for Kikkoman Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kikkoman Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kikkoman Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kikkoman Corp compared to its peers.

Compare the P/E ratios
of Kikkoman Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kikkoman Corp with its peers.

Analyze the financial leverage
of Kikkoman Corp compared to its main competitors.

Show all profitability ratios
for Kikkoman Corp.

Provide ROE
for Kikkoman Corp.

Provide ROA
for Kikkoman Corp.

Provide ROIC
for Kikkoman Corp.

Provide ROCE
for Kikkoman Corp.

Provide Gross Margin
for Kikkoman Corp.

Provide Operating Margin
for Kikkoman Corp.

Provide Net Margin
for Kikkoman Corp.

Provide FCF Margin
for Kikkoman Corp.

Show all solvency ratios
for Kikkoman Corp.

Provide D/E Ratio
for Kikkoman Corp.

Provide D/A Ratio
for Kikkoman Corp.

Provide Interest Coverage Ratio
for Kikkoman Corp.

Provide Altman Z-Score Ratio
for Kikkoman Corp.

Provide Quick Ratio
for Kikkoman Corp.

Provide Current Ratio
for Kikkoman Corp.

Provide Cash Ratio
for Kikkoman Corp.

What is the historical Revenue growth
over the last 5 years for Kikkoman Corp?

What is the historical Net Income growth
over the last 5 years for Kikkoman Corp?

What is the current Free Cash Flow
of Kikkoman Corp?

Financials

Balance Sheet Decomposition
Kikkoman Corp

Current Assets 305.8B
Cash & Short-Term Investments 120.4B
Receivables 86.1B
Other Current Assets 99.3B
Non-Current Assets 310.8B
Long-Term Investments 91.8B
PP&E 196.4B
Intangibles 8.4B
Other Non-Current Assets 14B
Current Liabilities 87.7B
Accounts Payable 56.4B
Other Current Liabilities 31.3B
Non-Current Liabilities 75.1B
Long-Term Debt 44.2B
Other Non-Current Liabilities 30.9B
Efficiency

Earnings Waterfall
Kikkoman Corp

Revenue
647.4B JPY
Cost of Revenue
-426.2B JPY
Gross Profit
221.2B JPY
Operating Expenses
-158.8B JPY
Operating Income
62.4B JPY
Other Expenses
-9.5B JPY
Net Income
52.9B JPY

Free Cash Flow Analysis
Kikkoman Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kikkoman Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
53/100
Profitability
Score

Kikkoman Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kikkoman Corp's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
95/100
Solvency
Score

Kikkoman Corp's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kikkoman Corp

Wall Street analysts forecast Kikkoman Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kikkoman Corp is 2 003.69 JPY with a low forecast of 1 434.2 JPY and a high forecast of 2 373 JPY.

Lowest
Price Target
1 434.2 JPY
23% Downside
Average
Price Target
2 003.69 JPY
8% Upside
Highest
Price Target
2 373 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kikkoman Corp

1M 1M
-6%
6M 6M
+13%
1Y 1Y
+30%
3Y 3Y
+55%
5Y 5Y
+104%
10Y 10Y
+559%
Annual Price Range
1 861
52w Low
1 383.8594
52w High
2 014.0764
Price Metrics
Average Annual Return 13.6%
Standard Deviation of Annual Returns 34.2%
Max Drawdown -36%
Shares Statistics
Market Capitalization 1.8T JPY
Shares Outstanding 951 708 428
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kikkoman Corp Logo
Kikkoman Corp

Country

Japan

Industry

Food Products

Market Cap

1.8T JPY

Dividend Yield

0.98%

Description

Kikkoman Corp. is a holding company which engages in the food manufacturing business. The company is headquartered in Noda-Shi, Chiba-Ken and currently employs 7,645 full-time employees. The firm operates in four business segments. The Domestic Food Manufacturing and Sale segment is engaged in the manufacture and sale of soy sauces and seasonings, processed tomato products under the brand name Del Monte, cans, vegetable and fruit juices, soy milk drinks, wines, sweet cooking rice wines, commercial food materials and others. The Domestic Other Products segment is engaged in the manufacture and sale of drugs and chemical products, as well as the real estate, logistic and indirect business. The Overseas Food Manufacturing and Sale segment is engaged in the manufacture and sale of soy sauces, processed tomato products under the brand name Del Monte, cans and health food products in oversea markets. The Overseas Food Wholesale segment is engaged in the purchase and sale of oriental food products.

Contact

CHIBA-KEN
Noda-shi
250, Noda
+81471235111.0
https://www.kikkoman.co.jp/

IPO

1949-05-16

Employees

7 645

Officers

President, CEO & Director
Mr. Shozaburo Nakano
Managing Executive Officer, CFO & Director
Mr. Takao Kamiyama
Corporate Officer & GM of Corporate Communication Department
Kazuki Usui
Senior Exe. Corp. Officer, Chief Strategy Officer, GM of Corp. Planning Division & Rep. Director
Mr. Koichi Yamazaki
Managing Executive Officer, GM of Research & Development and Director
Mr. Asahi Matsuyama
Senior Executive Corporate Officer & Director
Mr. Osamu Mogi
Show More
Executive Corporate Officer
Kiminae Fujimura
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kikkoman Corp stock?

The intrinsic value of one Kikkoman Corp stock under the Base Case scenario is 1 606.18 JPY.

Is Kikkoman Corp stock undervalued or overvalued?

Compared to the current market price of 1 861 JPY, Kikkoman Corp is Overvalued by 14%.