Watchlist Manager

Watchlist

Price: 4 855 JPY -0.31% Market Closed

Market Cap: ¥131.2B

	S&B Foods Inc TSE:2805	JP
S	Svenska Nyttobostader AB (publ) STO:NYTTO	SE
	eBook Initiative Japan Co Ltd TSE:3658	JP
P	People's United Financial Inc LSE:0KH6	US
T	Tecnotree Oyj OMXH:TEM1V	FI

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	181	0	0	175	0	0	166	338	503	670	666	664	662	662	666	664	660	650	639	627	619	614	604	598	592	587	585	585	585	584	585	581	574	566	557	549	544	539	531	518	510	501	495	496	498	500	500	495	488	480	478	483	482	481	477	466	460	453	446	437	430	424	409	394	383	375	0	0	0
Revenue	87 660 N/A	87 731 +0%	89 302 +2%	89 943 +1%	90 123 +0%	89 799 0%	90 382 +1%	90 995 +1%	93 321 +3%	94 194 +1%	95 152 +1%	95 102 0%	96 001 +1%	96 674 +1%	96 955 +0%	97 275 +0%	98 253 +1%	98 784 +1%	126 722 +28%	126 171 0%	126 269 +0%	126 652 +0%	127 381 +1%	127 368 0%	126 362 -1%	125 972 0%	125 415 0%	124 887 0%	124 658 0%	123 631 -1%	123 976 +0%	123 039 -1%	122 091 -1%	122 054 0%	121 866 0%	125 755 +3%	128 631 +2%	130 950 +2%	133 147 +2%	134 728 +1%	135 604 +1%	137 313 +1%	137 907 +0%	139 483 +1%	140 873 +1%	141 333 +0%	142 396 +1%	143 017 +0%	143 910 +1%	144 687 +1%	145 160 +0%	137 822 -5%	129 733 -6%	129 215 0%	112 578 -13%	122 153 +9%	121 514 -1%	114 529 -6%	114 255 0%	115 054 +1%	116 099 +1%	116 203 +0%	118 046 +2%	118 683 +1%	119 616 +1%	120 541 +1%	120 651 +0%	121 990 +1%	122 375 +0%	124 715 +2%	126 443 +1%	125 527 -1%	124 777 -1%	125 047 +0%	123 520 -1%	124 569 +1%	125 379 +1%	127 131 +1%
Gross Profit
Cost of Revenue	(46 598)	(46 705)	(47 552)	(48 381)	(48 621)	(48 782)	(49 210)	(49 869)	(51 411)	(52 264)	(53 339)	(54 134)	(54 396)	(54 450)	(53 877)	(53 924)	(54 394)	(54 915)	(71 084)	(70 786)	(71 221)	(71 523)	(72 154)	(72 841)	(72 396)	(72 205)	(71 744)	(71 405)	(71 257)	(70 857)	(71 069)	(70 542)	(70 097)	(70 497)	(70 683)	(73 647)	(76 027)	(77 780)	(79 450)	(80 267)	(80 648)	(81 604)	(81 700)	(82 049)	(82 230)	(82 024)	(82 508)	(82 626)	(83 213)	(83 286)	(83 133)	(83 321)	(83 162)	(82 122)	(82 143)	(81 692)	(80 673)	(81 872)	(81 847)	(82 757)	(83 958)	(84 726)	(86 138)	(87 320)	(89 147)	(90 576)	(91 439)	(93 215)	(93 248)	(94 033)	(94 707)	(92 481)	(91 305)	(90 924)	(89 722)	(90 860)	(91 166)	(92 066)
Gross Profit	41 062 N/A	41 026 0%	41 750 +2%	41 562 0%	41 502 0%	41 017 -1%	41 172 +0%	41 126 0%	41 910 +2%	41 930 +0%	41 813 0%	40 968 -2%	41 605 +2%	42 224 +1%	43 078 +2%	43 351 +1%	43 859 +1%	43 869 +0%	55 638 +27%	55 385 0%	55 048 -1%	55 129 +0%	55 227 +0%	54 527 -1%	53 966 -1%	53 767 0%	53 671 0%	53 482 0%	53 401 0%	52 774 -1%	52 907 +0%	52 497 -1%	51 994 -1%	51 557 -1%	51 183 -1%	52 108 +2%	52 604 +1%	53 170 +1%	53 697 +1%	54 461 +1%	54 956 +1%	55 709 +1%	56 207 +1%	57 434 +2%	58 643 +2%	59 309 +1%	59 888 +1%	60 391 +1%	60 697 +1%	61 401 +1%	62 027 +1%	54 501 -12%	46 571 -15%	47 093 +1%	30 435 -35%	40 461 +33%	40 841 +1%	32 657 -20%	32 408 -1%	32 297 0%	32 141 0%	31 477 -2%	31 908 +1%	31 363 -2%	30 469 -3%	29 965 -2%	29 212 -3%	28 775 -1%	29 127 +1%	30 682 +5%	31 736 +3%	33 046 +4%	33 472 +1%	34 123 +2%	33 798 -1%	33 709 0%	34 213 +1%	35 065 +2%
Operating Income
Operating Expenses	(36 848)	(37 182)	(37 863)	(37 723)	(37 576)	(37 062)	(37 756)	(37 291)	(38 112)	(37 515)	(37 868)	(36 791)	(37 386)	(37 832)	(38 246)	(38 187)	(38 514)	(38 598)	(50 283)	(50 174)	(50 158)	(50 329)	(51 048)	(51 392)	(50 872)	(50 481)	(50 067)	(49 499)	(49 198)	(48 515)	(48 486)	(47 969)	(47 511)	(47 378)	(47 153)	(48 238)	(48 982)	(49 515)	(49 877)	(49 862)	(49 886)	(50 004)	(50 843)	(51 456)	(52 565)	(53 248)	(53 499)	(54 109)	(54 119)	(54 674)	(54 873)	(47 329)	(39 249)	(39 827)	(23 196)	(31 980)	(31 704)	(22 521)	(22 960)	(23 470)	(23 685)	(23 905)	(23 291)	(23 426)	(23 619)	(23 625)	(23 813)	(23 835)	(23 718)	(23 749)	(23 958)	(23 928)	(23 970)	(24 227)	(24 356)	(24 773)	(25 071)	(25 556)
Selling, General & Administrative	(36 848)	(37 182)	(37 863)	(37 723)	(37 576)	(37 062)	(37 756)	(37 291)	(38 112)	(37 515)	(37 868)	(36 791)	(37 386)	(37 832)	(38 246)	(38 187)	(38 514)	(38 598)	(49 633)	(50 174)	(50 158)	(50 329)	(50 427)	(51 391)	(50 870)	(50 480)	(49 415)	(49 497)	(49 197)	(48 513)	(47 887)	(47 968)	(47 510)	(47 378)	(46 660)	(48 236)	(48 981)	(49 513)	(49 339)	(49 861)	(49 884)	(50 002)	(50 337)	(51 455)	(52 565)	(53 246)	(52 004)	(54 107)	(54 117)	(54 674)	(53 153)	(47 329)	(39 248)	(39 825)	(22 358)	(31 977)	(31 702)	(22 519)	(22 267)	(23 470)	(23 684)	(23 905)	(22 611)	(23 425)	(23 619)	(23 624)	(23 266)	(23 834)	(23 716)	(23 748)	(23 507)	(23 927)	(23 970)	(24 226)	(23 930)	(24 772)	(25 071)	(25 556)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(932)	0	0	0	(1 023)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 344)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(650)	0	0	0	(620)	0	0	0	(651)	0	0	0	(598)	0	0	0	(492)	0	0	0	(536)	0	0	0	(505)	0	0	0	(562)	0	0	0	(696)	0	0	0	(837)	0	0	0	(692)	0	0	0	(679)	0	0	0	(546)	0	0	0	(450)	0	0	0	(426)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(2)	(1)	(1)	(2)	(1)	0	(1)	(1)	0	0	(1)	(2)	(1)	(2)	(2)	(1)	0	0	(1)	(1)	0	(2)	(1)	(2)	(2)	0	(1)	0	(1)	(2)	(1)	(3)	(2)	(2)	(1)	0	(1)	0	(1)	(1)	0	(1)	(1)	(1)	0	0	(1)	(1)	0	(1)	1 344	(1)	0	0
Operating Income	4 214 N/A	3 844 -9%	3 887 +1%	3 839 -1%	3 926 +2%	3 955 +1%	3 416 -14%	3 835 +12%	3 798 -1%	4 415 +16%	3 945 -11%	4 177 +6%	4 219 +1%	4 392 +4%	4 832 +10%	5 164 +7%	5 345 +4%	5 271 -1%	5 355 +2%	5 211 -3%	4 890 -6%	4 800 -2%	4 179 -13%	3 135 -25%	3 094 -1%	3 286 +6%	3 604 +10%	3 983 +11%	4 203 +6%	4 259 +1%	4 421 +4%	4 528 +2%	4 483 -1%	4 179 -7%	4 030 -4%	3 870 -4%	3 622 -6%	3 655 +1%	3 820 +5%	4 599 +20%	5 070 +10%	5 705 +13%	5 364 -6%	5 978 +11%	6 078 +2%	6 061 0%	6 389 +5%	6 282 -2%	6 578 +5%	6 727 +2%	7 154 +6%	7 172 +0%	7 322 +2%	7 266 -1%	7 239 0%	8 481 +17%	9 137 +8%	10 136 +11%	9 448 -7%	8 827 -7%	8 456 -4%	7 572 -10%	8 617 +14%	7 937 -8%	6 850 -14%	6 340 -7%	5 399 -15%	4 940 -9%	5 409 +9%	6 933 +28%	7 778 +12%	9 118 +17%	9 502 +4%	9 896 +4%	9 442 -5%	8 936 -5%	9 142 +2%	9 509 +4%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(80)	(252)	(360)	(388)	(362)	(356)	(352)	(354)	(350)	(495)	(479)	(488)	(477)	(459)	(458)	(444)	(401)	(369)	(327)	(222)	(215)	(254)	(267)	(329)	(278)	(251)	(241)	(275)	(343)	(397)	(443)	(446)	(372)	(351)	(305)	(285)	(350)	(340)	(336)	(327)	(335)	(207)	(330)	(343)	(306)	(313)	(295)	(309)	(335)	(227)	(263)	(237)	(172)	(123)	34	101	(4)	(82)	(54)	(58)	(47)	96	172	(148)	293	330	205	1 058	999
Non-Reccuring Items	(846)	(355)	(246)	(158)	(453)	(342)	(394)	163	96	115	(53)	(144)	(140)	(109)	(176)	(1 557)	(1 542)	(97)	(1 684)	(326)	(680)	(2 103)	(412)	(831)	(466)	(395)	(198)	134	158	172	(171)	(97)	(255)	(282)	(328)	(451)	(265)	(287)	(318)	(419)	(802)	(801)	(649)	(486)	(200)	(148)	(104)	(171)	6	(2 015)	(1 857)	(1 684)	(1 368)	646	(304)	(285)	(601)	(556)	(95)	(98)	(232)	(278)	(51)	(42)	49	52	45	48	(180)	(241)	(307)	379	677	723	(346)	(428)	(579)	(514)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	0	(96)	0	0	165	117	99	96	(75)	3	0	0	0	0	352	352	351	0	(1)	(2)	(56)	(58)	(57)	66	105	57	142	20	36	0	0	473	397	473	0	0	0	0	(55)	(55)	(55)	(55)	0	0	0	0	0	0	0	283	0	0	0	80	0	0	0
Total Other Income	(293)	(307)	(338)	(336)	75	(247)	(217)	(524)	(241)	(147)	(153)	73	52	(79)	(326)	(321)	(458)	(315)	(197)	(204)	75	84	407	401	462	513	73	73	192	231	(156)	(147)	(130)	(30)	347	367	649	649	1 172	879	457	341	110	79	106	101	162	157	186	196	288	187	128	128	125	607	160	218	162	235	262	289	215	205	153	143	148	153	202	209	204	(214)	(212)	(232)	192	247	207	143
Pre-Tax Income	3 075 N/A	3 182 +3%	3 303 +4%	3 345 +1%	3 548 +6%	3 366 -5%	2 805 -17%	3 474 +24%	3 653 +5%	4 303 +18%	3 487 -19%	3 746 +7%	3 743 0%	3 842 +3%	3 974 +3%	2 934 -26%	2 991 +2%	4 497 +50%	2 979 -34%	4 202 +41%	3 797 -10%	2 304 -39%	3 619 +57%	2 245 -38%	2 644 +18%	3 168 +20%	3 227 +2%	3 962 +23%	4 427 +12%	4 372 -1%	3 843 -12%	4 017 +5%	3 769 -6%	3 589 -5%	3 798 +6%	3 897 +3%	4 083 +5%	4 025 -1%	4 277 +6%	4 615 +8%	4 277 -7%	4 817 +13%	4 416 -8%	5 209 +18%	5 765 +11%	5 769 +0%	6 164 +7%	6 074 -1%	6 463 +6%	4 609 -29%	5 378 +17%	5 345 -1%	6 212 +16%	8 131 +31%	7 220 -11%	8 508 +18%	8 387 -1%	9 463 +13%	9 288 -2%	8 646 -7%	8 194 -5%	7 356 -10%	8 603 +17%	8 134 -5%	7 153 -12%	6 531 -9%	5 510 -16%	5 087 -8%	5 373 +6%	6 854 +28%	8 054 +18%	9 455 +17%	9 819 +4%	10 680 +9%	9 698 -9%	8 960 -8%	9 828 +10%	10 137 +3%
Net Income
Tax Provision	(1 236)	(1 199)	(1 267)	(1 335)	(1 452)	(1 357)	(1 110)	(1 441)	(1 515)	(1 798)	(1 463)	(1 548)	(1 538)	(1 579)	(1 646)	(1 243)	(1 230)	(1 818)	(1 727)	(2 300)	(2 249)	(2 007)	(2 322)	(1 654)	(1 633)	(1 430)	(1 500)	(1 835)	(2 074)	(2 032)	(1 788)	(1 770)	(1 704)	(1 525)	(1 806)	(1 835)	(1 892)	(1 905)	(2 607)	(2 679)	(2 540)	(2 724)	(1 671)	(1 881)	(2 160)	(2 207)	(2 278)	(2 238)	(2 154)	(1 112)	(1 060)	(1 035)	(960)	(1 873)	(1 734)	(2 115)	(2 428)	(2 721)	(2 636)	(2 410)	(2 252)	(2 002)	(2 377)	(2 238)	(1 905)	(1 717)	(1 429)	(1 303)	(1 470)	(1 731)	(1 337)	(1 769)	(1 854)	(2 277)	(2 132)	(1 918)	(2 201)	(2 276)
Income from Continuing Operations	1 839	1 983	2 036	2 010	2 096	2 009	1 695	2 033	2 138	2 505	2 024	2 198	2 205	2 263	2 328	1 691	1 761	2 679	1 252	1 902	1 548	297	1 297	591	1 011	1 738	1 727	2 127	2 353	2 340	2 055	2 247	2 065	2 064	1 992	2 062	2 191	2 120	1 670	1 936	1 737	2 093	2 745	3 328	3 605	3 562	3 886	3 836	4 309	3 497	4 318	4 310	5 252	6 258	5 486	6 393	5 959	6 742	6 652	6 236	5 942	5 354	6 226	5 896	5 248	4 814	4 081	3 784	3 903	5 123	6 717	7 686	7 965	8 403	7 566	7 042	7 627	7 861
Income to Minority Interest	(2)	(3)	(4)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(5)	(4)	(3)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 833 N/A	1 977 +8%	2 032 +3%	2 005 -1%	2 094 +4%	2 005 -4%	1 692 -16%	2 027 +20%	2 133 +5%	2 498 +17%	2 022 -19%	2 190 +8%	2 199 +0%	2 254 +3%	2 327 +3%	1 690 -27%	1 759 +4%	2 672 +52%	1 249 -53%	1 899 +52%	1 547 -19%	298 -81%	1 296 +335%	588 -55%	1 011 +72%	1 737 +72%	1 726 -1%	2 126 +23%	2 352 +11%	2 339 -1%	2 054 -12%	2 247 +9%	2 063 -8%	2 063 N/A	1 992 -3%	2 061 +3%	2 191 +6%	2 120 -3%	1 670 -21%	1 936 +16%	1 738 -10%	2 092 +20%	2 745 +31%	3 329 +21%	3 605 +8%	3 563 -1%	3 886 +9%	3 836 -1%	4 309 +12%	3 496 -19%	4 317 +23%	4 308 0%	5 251 +22%	6 258 +19%	5 485 -12%	6 392 +17%	5 957 -7%	6 741 +13%	6 652 -1%	6 236 -6%	5 942 -5%	5 354 -10%	6 225 +16%	5 895 -5%	5 247 -11%	4 813 -8%	4 080 -15%	3 783 -7%	3 902 +3%	5 121 +31%	6 717 +31%	7 686 +14%	7 966 +4%	8 403 +5%	7 565 -10%	7 042 -7%	7 626 +8%	7 861 +3%
EPS (Diluted)	65.81 N/A	141.21 +115%	145.14 +3%	72 -50%	149.57 +108%	143.21 -4%	60.71 -58%	144.78 +138%	152.35 +5%	89.7 -41%	144.42 +61%	156.42 +8%	78.97 -50%	161 +104%	166.21 +3%	60.7 -63%	63.21 +4%	96.04 +52%	44.88 -53%	68.29 +52%	55.64 -19%	10.71 -81%	46.61 +335%	21.15 -55%	36.38 +72%	62.52 +72%	62.11 -1%	76.53 +23%	84.68 +11%	84.2 -1%	73.73 -12%	80.9 +10%	74.28 -8%	75.39 +1%	72.4 -4%	76.07 +5%	80.87 +6%	79.62 -2%	62.33 -22%	73.57 +18%	66.05 -10%	81.17 +23%	105.72 +30%	131.06 +24%	141.92 +8%	140.27 -1%	152.99 +9%	151.02 -1%	169.64 +12%	137.63 -19%	169.96 +23%	169.6 0%	206.73 +22%	246.37 +19%	215.94 -12%	251.65 +17%	234.52 -7%	265.39 +13%	261.88 -1%	245.51 -6%	233.93 -5%	210.78 -10%	246.06 +17%	238.31 -3%	212.11 -11%	195.95 -8%	166.12 -15%	156.52 -6%	161.45 +3%	211.89 +31%	277.93 +31%	318.01 +14%	329.6 +4%	347.66 +5%	313.01 -10%	291.37 -7%	315.45 +8%	325.16 +3%

Income Statement Balance Sheet Cash Flow Statement

S&B Foods Inc
TSE:2805

Income Statement

Earnings Waterfall
S&B Foods Inc

Income Statement
S&B Foods Inc

See Also

Company

Help

Tools

Stocks

S&B Foods Inc TSE:2805

Income Statement

Earnings Waterfall S&B Foods Inc

Income Statement S&B Foods Inc

See Also

Company

Help

Tools

Stocks

S&B Foods Inc
TSE:2805

Earnings Waterfall
S&B Foods Inc

Income Statement
S&B Foods Inc