First Time Loading...

S&B Foods Inc
TSE:2805

Watchlist Manager
S&B Foods Inc Logo
S&B Foods Inc
TSE:2805
Watchlist
Price: 4 505 JPY -0.66% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

124.7B
+2%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+9%
5 Years
-14%
7 Years
-9%
10 Years
+1%
6.9B
+28%
Operating Income
Growth Rates:
1 Year
+9%
3 Years
-32%
5 Years
+3%
7 Years
+22%
10 Years
+63%
5.1B
+31%
Net Income
Growth Rates:
1 Year
+6%
3 Years
-24%
5 Years
+46%
7 Years
+145%
10 Years
+119%

Earnings Waterfall
S&B Foods Inc

Revenue
124.7B JPY
Cost of Revenue
-94B JPY
Gross Profit
30.7B JPY
Operating Expenses
-23.7B JPY
Operating Income
6.9B JPY
Other Expenses
-1.8B JPY
Net Income
5.1B JPY

Income Statement
S&B Foods Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
123 631
N/A
123 976
+0%
123 039
-1%
122 091
-1%
122 054
0%
121 866
0%
125 755
+3%
128 631
+2%
130 950
+2%
133 147
+2%
134 728
+1%
135 604
+1%
137 313
+1%
137 907
+0%
139 483
+1%
140 873
+1%
141 333
+0%
142 396
+1%
143 017
+0%
143 910
+1%
144 687
+1%
145 160
+0%
137 822
-5%
129 733
-6%
129 215
0%
112 578
-13%
122 153
+9%
121 514
-1%
114 529
-6%
114 255
0%
115 054
+1%
116 099
+1%
116 203
+0%
118 046
+2%
118 683
+1%
119 616
+1%
120 541
+1%
120 651
+0%
121 990
+1%
122 375
+0%
124 715
+2%
Gross Profit
Cost of Revenue
(70 857)
(71 069)
(70 542)
(70 097)
(70 497)
(70 683)
(73 647)
(76 027)
(77 780)
(79 450)
(80 267)
(80 648)
(81 604)
(81 700)
(82 049)
(82 230)
(82 024)
(82 508)
(82 626)
(83 213)
(83 286)
(83 133)
(83 321)
(83 162)
(82 122)
(82 143)
(81 692)
(80 673)
(81 872)
(81 847)
(82 757)
(83 958)
(84 726)
(86 138)
(87 320)
(89 147)
(90 576)
(91 439)
(93 215)
(93 248)
(94 033)
Gross Profit
52 774
N/A
52 907
+0%
52 497
-1%
51 994
-1%
51 557
-1%
51 183
-1%
52 108
+2%
52 604
+1%
53 170
+1%
53 697
+1%
54 461
+1%
54 956
+1%
55 709
+1%
56 207
+1%
57 434
+2%
58 643
+2%
59 309
+1%
59 888
+1%
60 391
+1%
60 697
+1%
61 401
+1%
62 027
+1%
54 501
-12%
46 571
-15%
47 093
+1%
30 435
-35%
40 461
+33%
40 841
+1%
32 657
-20%
32 408
-1%
32 297
0%
32 141
0%
31 477
-2%
31 908
+1%
31 363
-2%
30 469
-3%
29 965
-2%
29 212
-3%
28 775
-1%
29 127
+1%
30 682
+5%
Operating Income
Operating Expenses
(48 515)
(48 486)
(47 969)
(47 511)
(47 378)
(47 153)
(48 238)
(48 982)
(49 515)
(49 877)
(49 862)
(49 886)
(50 004)
(50 843)
(51 456)
(52 565)
(53 248)
(53 499)
(54 109)
(54 119)
(54 674)
(54 873)
(47 329)
(39 249)
(39 827)
(23 196)
(31 980)
(31 704)
(22 521)
(22 960)
(23 470)
(23 685)
(23 905)
(23 291)
(23 426)
(23 619)
(23 625)
(23 813)
(23 835)
(23 718)
(23 749)
Selling, General & Administrative
(48 513)
(47 887)
(47 968)
(47 510)
(47 378)
(46 660)
(48 236)
(48 981)
(49 513)
(49 339)
(49 861)
(49 884)
(50 002)
(50 337)
(51 455)
(52 565)
(53 246)
(52 004)
(54 107)
(54 117)
(54 674)
(53 153)
(47 329)
(39 248)
(39 825)
(22 358)
(31 977)
(31 702)
(22 519)
(22 267)
(23 470)
(23 684)
(23 905)
(22 611)
(23 425)
(23 619)
(23 624)
(23 266)
(23 834)
(23 716)
(23 748)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(932)
0
0
0
(1 023)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(598)
0
0
0
(492)
0
0
0
(536)
0
0
0
(505)
0
0
0
(562)
0
0
0
(696)
0
0
0
(837)
0
0
0
(692)
0
0
0
(679)
0
0
0
(546)
0
0
0
Other Operating Expenses
0
(1)
(1)
0
0
(1)
(2)
(1)
(2)
(2)
(1)
0
0
(1)
(1)
0
(2)
(1)
(2)
(2)
0
(1)
0
(1)
(2)
(1)
(3)
(2)
(2)
(1)
0
(1)
0
(1)
(1)
0
(1)
(1)
(1)
0
0
Operating Income
4 259
N/A
4 421
+4%
4 528
+2%
4 483
-1%
4 179
-7%
4 030
-4%
3 870
-4%
3 622
-6%
3 655
+1%
3 820
+5%
4 599
+20%
5 070
+10%
5 705
+13%
5 364
-6%
5 978
+11%
6 078
+2%
6 061
0%
6 389
+5%
6 282
-2%
6 578
+5%
6 727
+2%
7 154
+6%
7 172
+0%
7 322
+2%
7 266
-1%
7 239
0%
8 481
+17%
9 137
+8%
10 136
+11%
9 448
-7%
8 827
-7%
8 456
-4%
7 572
-10%
8 617
+14%
7 937
-8%
6 850
-14%
6 340
-7%
5 399
-15%
4 940
-9%
5 409
+9%
6 933
+28%
Pre-Tax Income
Interest Income Expense
(215)
(254)
(267)
(329)
(278)
(251)
(241)
(275)
(343)
(397)
(443)
(446)
(372)
(351)
(305)
(285)
(350)
(340)
(336)
(327)
(335)
(207)
(330)
(343)
(306)
(313)
(295)
(309)
(335)
(227)
(263)
(237)
(172)
(123)
34
101
(4)
(82)
(54)
(58)
(47)
Non-Reccuring Items
172
(171)
(97)
(255)
(282)
(328)
(451)
(265)
(287)
(318)
(419)
(802)
(801)
(649)
(486)
(200)
(148)
(104)
(171)
6
(2 015)
(1 857)
(1 684)
(1 368)
646
(304)
(285)
(601)
(556)
(95)
(98)
(232)
(278)
(51)
(42)
49
52
45
48
(180)
(241)
Gain/Loss on Disposition of Assets
(75)
3
0
0
0
0
352
352
351
0
(1)
(2)
(56)
(58)
(57)
66
105
57
142
20
36
0
0
473
397
473
0
0
0
0
(55)
(55)
(55)
(55)
0
0
0
0
0
0
0
Total Other Income
231
(156)
(147)
(130)
(30)
347
367
649
649
1 172
879
457
341
110
79
106
101
162
157
186
196
288
187
128
128
125
607
160
218
162
235
262
289
215
205
153
143
148
153
202
209
Pre-Tax Income
4 372
N/A
3 843
-12%
4 017
+5%
3 769
-6%
3 589
-5%
3 798
+6%
3 897
+3%
4 083
+5%
4 025
-1%
4 277
+6%
4 615
+8%
4 277
-7%
4 817
+13%
4 416
-8%
5 209
+18%
5 765
+11%
5 769
+0%
6 164
+7%
6 074
-1%
6 463
+6%
4 609
-29%
5 378
+17%
5 345
-1%
6 212
+16%
8 131
+31%
7 220
-11%
8 508
+18%
8 387
-1%
9 463
+13%
9 288
-2%
8 646
-7%
8 194
-5%
7 356
-10%
8 603
+17%
8 134
-5%
7 153
-12%
6 531
-9%
5 510
-16%
5 087
-8%
5 373
+6%
6 854
+28%
Net Income
Tax Provision
(2 032)
(1 788)
(1 770)
(1 704)
(1 525)
(1 806)
(1 835)
(1 892)
(1 905)
(2 607)
(2 679)
(2 540)
(2 724)
(1 671)
(1 881)
(2 160)
(2 207)
(2 278)
(2 238)
(2 154)
(1 112)
(1 060)
(1 035)
(960)
(1 873)
(1 734)
(2 115)
(2 428)
(2 721)
(2 636)
(2 410)
(2 252)
(2 002)
(2 377)
(2 238)
(1 905)
(1 717)
(1 429)
(1 303)
(1 470)
(1 731)
Income from Continuing Operations
2 340
2 055
2 247
2 065
2 064
1 992
2 062
2 191
2 120
1 670
1 936
1 737
2 093
2 745
3 328
3 605
3 562
3 886
3 836
4 309
3 497
4 318
4 310
5 252
6 258
5 486
6 393
5 959
6 742
6 652
6 236
5 942
5 354
6 226
5 896
5 248
4 814
4 081
3 784
3 903
5 123
Net Income (Common)
2 339
N/A
2 054
-12%
2 247
+9%
2 063
-8%
2 063
N/A
1 992
-3%
2 061
+3%
2 191
+6%
2 120
-3%
1 670
-21%
1 936
+16%
1 738
-10%
2 092
+20%
2 745
+31%
3 329
+21%
3 605
+8%
3 563
-1%
3 886
+9%
3 836
-1%
4 309
+12%
3 496
-19%
4 317
+23%
4 308
0%
5 251
+22%
6 258
+19%
5 485
-12%
6 392
+17%
5 957
-7%
6 741
+13%
6 652
-1%
6 236
-6%
5 942
-5%
5 354
-10%
6 225
+16%
5 895
-5%
5 247
-11%
4 813
-8%
4 080
-15%
3 783
-7%
3 902
+3%
5 121
+31%
EPS (Diluted)
167.07
N/A
146.71
-12%
160.5
+9%
147.35
-8%
147.35
N/A
144.81
-2%
147.21
+2%
156.5
+6%
163.07
+4%
124.66
-24%
148.92
+19%
133.69
-10%
160.92
+20%
211.45
+31%
256.07
+21%
277.3
+8%
274.07
-1%
305.98
+12%
295.07
-4%
331.46
+12%
275.28
-17%
339.92
+23%
339.21
0%
413.46
+22%
492.76
+19%
431.89
-12%
503.31
+17%
469.06
-7%
530.79
+13%
523.78
-1%
491.02
-6%
467.87
-5%
421.57
-10%
492.13
+17%
476.63
-3%
424.23
-11%
391.9
-8%
332.25
-15%
313.05
-6%
322.9
+3%
423.78
+31%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.