First Time Loading...

Kewpie Corp
TSE:2809

Watchlist Manager
Kewpie Corp Logo
Kewpie Corp
TSE:2809
Watchlist
Price: 3 123 JPY -0.41% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Kewpie Corp. engages in the manufacture and sale of food products. [ Read More ]

The intrinsic value of one Kewpie Corp stock under the Base Case scenario is 2 817.22 JPY. Compared to the current market price of 3 123 JPY, Kewpie Corp is Overvalued by 10%.

Key Points:
Intrinsic Value
Base Case
2 817.22 JPY
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kewpie Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kewpie Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kewpie Corp

Provide an overview of the primary business activities
of Kewpie Corp.

What unique competitive advantages
does Kewpie Corp hold over its rivals?

What risks and challenges
does Kewpie Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kewpie Corp.

Provide P/S
for Kewpie Corp.

Provide P/E
for Kewpie Corp.

Provide P/OCF
for Kewpie Corp.

Provide P/FCFE
for Kewpie Corp.

Provide P/B
for Kewpie Corp.

Provide EV/S
for Kewpie Corp.

Provide EV/GP
for Kewpie Corp.

Provide EV/EBITDA
for Kewpie Corp.

Provide EV/EBIT
for Kewpie Corp.

Provide EV/OCF
for Kewpie Corp.

Provide EV/FCFF
for Kewpie Corp.

Provide EV/IC
for Kewpie Corp.

Show me price targets
for Kewpie Corp made by professional analysts.

What are the Revenue projections
for Kewpie Corp?

How accurate were the past Revenue estimates
for Kewpie Corp?

What are the Net Income projections
for Kewpie Corp?

How accurate were the past Net Income estimates
for Kewpie Corp?

What are the EPS projections
for Kewpie Corp?

How accurate were the past EPS estimates
for Kewpie Corp?

What are the EBIT projections
for Kewpie Corp?

How accurate were the past EBIT estimates
for Kewpie Corp?

Compare the revenue forecasts
for Kewpie Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kewpie Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kewpie Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kewpie Corp compared to its peers.

Compare the P/E ratios
of Kewpie Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kewpie Corp with its peers.

Analyze the financial leverage
of Kewpie Corp compared to its main competitors.

Show all profitability ratios
for Kewpie Corp.

Provide ROE
for Kewpie Corp.

Provide ROA
for Kewpie Corp.

Provide ROIC
for Kewpie Corp.

Provide ROCE
for Kewpie Corp.

Provide Gross Margin
for Kewpie Corp.

Provide Operating Margin
for Kewpie Corp.

Provide Net Margin
for Kewpie Corp.

Provide FCF Margin
for Kewpie Corp.

Show all solvency ratios
for Kewpie Corp.

Provide D/E Ratio
for Kewpie Corp.

Provide D/A Ratio
for Kewpie Corp.

Provide Interest Coverage Ratio
for Kewpie Corp.

Provide Altman Z-Score Ratio
for Kewpie Corp.

Provide Quick Ratio
for Kewpie Corp.

Provide Current Ratio
for Kewpie Corp.

Provide Cash Ratio
for Kewpie Corp.

What is the historical Revenue growth
over the last 5 years for Kewpie Corp?

What is the historical Net Income growth
over the last 5 years for Kewpie Corp?

What is the current Free Cash Flow
of Kewpie Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kewpie Corp.

Financials

Balance Sheet Decomposition
Kewpie Corp

Current Assets 166.1B
Cash & Short-Term Investments 60.6B
Receivables 59.2B
Other Current Assets 46.3B
Non-Current Assets 247.3B
Long-Term Investments 51B
PP&E 143.4B
Intangibles 19.2B
Other Non-Current Assets 33.7B
Current Liabilities 62.4B
Accounts Payable 30.3B
Other Current Liabilities 32.1B
Non-Current Liabilities 67B
Long-Term Debt 15.7B
Other Non-Current Liabilities 51.3B
Efficiency

Earnings Waterfall
Kewpie Corp

Revenue
462B JPY
Cost of Revenue
-331.6B JPY
Gross Profit
130.5B JPY
Operating Expenses
-104.3B JPY
Operating Income
26.2B JPY
Other Expenses
-8.2B JPY
Net Income
17.9B JPY

Free Cash Flow Analysis
Kewpie Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kewpie Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Kewpie Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kewpie Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

Kewpie Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kewpie Corp

Wall Street analysts forecast Kewpie Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kewpie Corp is 2 918.66 JPY with a low forecast of 2 555.3 JPY and a high forecast of 3 360 JPY.

Lowest
Price Target
2 555.3 JPY
18% Downside
Average
Price Target
2 918.66 JPY
7% Downside
Highest
Price Target
3 360 JPY
8% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kewpie Corp

1M 1M
+11%
6M 6M
+24%
1Y 1Y
+38%
3Y 3Y
+25%
5Y 5Y
+29%
10Y 10Y
+143%
Annual Price Range
3 123
52w Low
2 222
52w High
3 227
Price Metrics
Average Annual Return -0.15%
Standard Deviation of Annual Returns 10.44%
Max Drawdown -31%
Shares Statistics
Market Capitalization 434.1B JPY
Shares Outstanding 139 003 042
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kewpie Corp Logo
Kewpie Corp

Country

Japan

Industry

Food Products

Market Cap

434.1B JPY

Dividend Yield

1.59%

Description

Kewpie Corp. engages in the manufacture and sale of food products. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 10,719 full-time employees. The firm operates in seven business segments. The Seasoning segment provides mayonnaise, dressings and vinegar. The Egg segment provides liquid eggs, frozen eggs, dried eggs, egg spreads, thick-baked eggs, and tinsel eggs. The Salad & Side Dish segment provides salads, side dishes, and packaged salads. The Processed Food segment provides jams, pasta sauce, sweet corn, child-rearing foods, nursing foods, among others. The Fine Chemical segment provides hyaluronic acid and other products. The Logistics System segment is involved in the transportation and storage of foods. The Common segment is involved in the sale of food manufacturing machines.

Contact

TOKYO-TO
Shibuya-Ku
1-4-13, Shibuya
+81334863331.0
https://www.kewpie.co.jp/

IPO

1970-07-22

Employees

10 719

Officers

Chairman & Senior Executive Managing Director
Mr. Amane Nakashima
President, Chief Executive Corporate Officer & Representative Director
Mr. Mitsuru Takamiya
Senior Corporate Officer & Director
Mr. Shinichiro Yamamoto

See Also

Discover More
What is the Intrinsic Value of one Kewpie Corp stock?

The intrinsic value of one Kewpie Corp stock under the Base Case scenario is 2 817.22 JPY.

Is Kewpie Corp stock undervalued or overvalued?

Compared to the current market price of 3 123 JPY, Kewpie Corp is Overvalued by 10%.