Yaizu Suisankagaku Industry Co Ltd
TSE:2812
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yaizu Suisankagaku Industry Co Ltd
TSE:2812
|
JP |
|
Shenzhen Cereals Holdings Co Ltd
SZSE:000019
|
CN |
|
Q
|
QubicGames SA
WSE:QUB
|
PL |
|
T
|
Twentyfirst Century Management Services Ltd
NSE:21STCENMGM
|
IN |
|
Razer Inc
HKEX:1337
|
US |
|
T
|
Tailam Tech Construction Holdings Ltd
HKEX:6193
|
CN |
|
A
|
Aeon Hokkaido Corp
TSE:7512
|
JP |
|
Cranswick PLC
LSE:CWK
|
UK |
|
CHAPTERS Group AG
XETRA:CHG
|
DE |
|
Bawan Company SJSC
SAU:1302
|
SA |
|
A
|
Alphabet Inc
XETRA:ABEA
|
US |
|
Ride On Express Holdings Co Ltd
TSE:6082
|
JP |
|
WiseTech Global Ltd
ASX:WTC
|
AU |
|
OS Co Ltd
TSE:9637
|
JP |
|
JSR Corp
TSE:4185
|
JP |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
AGM Group Holdings Inc
NASDAQ:AGMH
|
HK |
|
S
|
Solowin Holdings Ltd
NASDAQ:SWIN
|
HK |
|
Tecnisa SA
BOVESPA:TCSA3
|
BR |
|
Maan Aluminium Ltd
NSE:MAANALU
|
IN |
Income Statement
Earnings Waterfall
Yaizu Suisankagaku Industry Co Ltd
Income Statement
Yaizu Suisankagaku Industry Co Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
19 855
N/A
|
19 850
0%
|
19 367
-2%
|
19 455
+0%
|
19 386
0%
|
19 355
0%
|
19 399
+0%
|
18 981
-2%
|
18 583
-2%
|
17 646
-5%
|
16 661
-6%
|
15 818
-5%
|
15 248
-4%
|
15 104
-1%
|
15 026
-1%
|
15 506
+3%
|
15 811
+2%
|
15 914
+1%
|
15 974
+0%
|
16 111
+1%
|
16 458
+2%
|
16 560
+1%
|
16 373
-1%
|
15 658
-4%
|
14 921
-5%
|
14 526
-3%
|
14 441
-1%
|
14 541
+1%
|
14 312
-2%
|
13 770
-4%
|
13 262
-4%
|
12 509
-6%
|
12 119
-3%
|
12 426
+3%
|
12 611
+1%
|
12 549
0%
|
12 829
+2%
|
12 722
-1%
|
12 750
+0%
|
13 297
+4%
|
13 251
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 376)
|
(15 485)
|
(15 046)
|
(15 323)
|
(15 365)
|
(15 436)
|
(15 574)
|
(15 137)
|
(14 739)
|
(13 805)
|
(12 853)
|
(12 101)
|
(11 588)
|
(11 475)
|
(11 413)
|
(11 794)
|
(12 029)
|
(12 172)
|
(12 228)
|
(12 427)
|
(12 771)
|
(12 883)
|
(12 706)
|
(12 108)
|
(11 458)
|
(11 123)
|
(11 142)
|
(11 272)
|
(11 114)
|
(10 633)
|
(10 142)
|
(9 419)
|
(9 096)
|
(9 395)
|
(9 615)
|
(9 689)
|
(9 988)
|
(9 942)
|
(10 050)
|
(10 670)
|
(10 624)
|
|
| Gross Profit |
4 479
N/A
|
4 364
-3%
|
4 321
-1%
|
4 132
-4%
|
4 021
-3%
|
3 918
-3%
|
3 825
-2%
|
3 844
+0%
|
3 844
+0%
|
3 841
0%
|
3 808
-1%
|
3 718
-2%
|
3 660
-2%
|
3 629
-1%
|
3 613
0%
|
3 712
+3%
|
3 782
+2%
|
3 742
-1%
|
3 746
+0%
|
3 684
-2%
|
3 687
+0%
|
3 676
0%
|
3 667
0%
|
3 549
-3%
|
3 464
-2%
|
3 403
-2%
|
3 298
-3%
|
3 269
-1%
|
3 198
-2%
|
3 137
-2%
|
3 120
-1%
|
3 090
-1%
|
3 023
-2%
|
3 031
+0%
|
2 996
-1%
|
2 860
-5%
|
2 842
-1%
|
2 780
-2%
|
2 701
-3%
|
2 627
-3%
|
2 627
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 250)
|
(3 189)
|
(3 104)
|
(3 038)
|
(3 076)
|
(3 078)
|
(3 162)
|
(3 166)
|
(3 228)
|
(3 177)
|
(3 040)
|
(2 960)
|
(2 871)
|
(2 841)
|
(2 852)
|
(2 863)
|
(2 863)
|
(2 863)
|
(2 868)
|
(2 887)
|
(2 847)
|
(2 776)
|
(2 718)
|
(2 668)
|
(2 675)
|
(2 660)
|
(2 656)
|
(2 610)
|
(2 529)
|
(2 487)
|
(2 432)
|
(2 429)
|
(2 431)
|
(2 497)
|
(2 554)
|
(2 534)
|
(2 519)
|
(2 487)
|
(2 466)
|
(2 463)
|
(2 490)
|
|
| Selling, General & Administrative |
(3 250)
|
(3 189)
|
(3 104)
|
(3 038)
|
(2 955)
|
(3 078)
|
(3 162)
|
(3 141)
|
(3 101)
|
(3 128)
|
(2 969)
|
(2 891)
|
(2 730)
|
(2 753)
|
(2 767)
|
(2 781)
|
(2 745)
|
(2 795)
|
(2 811)
|
(2 841)
|
(2 764)
|
(2 741)
|
(2 684)
|
(2 633)
|
(2 593)
|
(2 626)
|
(2 623)
|
(2 577)
|
(2 455)
|
(2 467)
|
(2 418)
|
(2 421)
|
(2 373)
|
(2 489)
|
(2 546)
|
(2 527)
|
(2 452)
|
(2 480)
|
(2 459)
|
(2 455)
|
(2 481)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(122)
|
0
|
0
|
(25)
|
(127)
|
(49)
|
(71)
|
(69)
|
(141)
|
(88)
|
(85)
|
(82)
|
(118)
|
(68)
|
(58)
|
(47)
|
(83)
|
(35)
|
(35)
|
(35)
|
(81)
|
(34)
|
(33)
|
(33)
|
(74)
|
(20)
|
(14)
|
(8)
|
(59)
|
(8)
|
(8)
|
(8)
|
(67)
|
(7)
|
(7)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
1 229
N/A
|
1 176
-4%
|
1 217
+3%
|
1 094
-10%
|
945
-14%
|
840
-11%
|
663
-21%
|
678
+2%
|
616
-9%
|
664
+8%
|
768
+16%
|
758
-1%
|
789
+4%
|
787
0%
|
761
-3%
|
849
+12%
|
918
+8%
|
879
-4%
|
877
0%
|
797
-9%
|
840
+5%
|
900
+7%
|
948
+5%
|
882
-7%
|
789
-10%
|
743
-6%
|
642
-14%
|
659
+3%
|
669
+2%
|
650
-3%
|
688
+6%
|
661
-4%
|
592
-10%
|
534
-10%
|
442
-17%
|
326
-26%
|
323
-1%
|
293
-9%
|
235
-20%
|
164
-30%
|
136
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
108
|
83
|
75
|
129
|
244
|
238
|
236
|
167
|
729
|
698
|
692
|
685
|
(0)
|
19
|
23
|
22
|
21
|
24
|
25
|
26
|
30
|
28
|
28
|
32
|
32
|
36
|
36
|
37
|
37
|
471
|
513
|
518
|
503
|
71
|
28
|
17
|
32
|
26
|
26
|
23
|
23
|
|
| Non-Reccuring Items |
(42)
|
(56)
|
(47)
|
(61)
|
(93)
|
(73)
|
(79)
|
(97)
|
(279)
|
(512)
|
(512)
|
(476)
|
(2)
|
(2)
|
(1)
|
(0)
|
(106)
|
(119)
|
(119)
|
(101)
|
(101)
|
(88)
|
(216)
|
(569)
|
(434)
|
(459)
|
(345)
|
(254)
|
(353)
|
(327)
|
(300)
|
(68)
|
(1)
|
(1)
|
(16)
|
(3)
|
(6)
|
(8)
|
(22)
|
(26)
|
(35)
|
|
| Gain/Loss on Disposition of Assets |
(170)
|
0
|
(166)
|
(165)
|
(35)
|
(42)
|
(54)
|
(45)
|
0
|
(42)
|
(28)
|
(38)
|
(18)
|
(15)
|
(14)
|
65
|
69
|
0
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Other Income |
31
|
(155)
|
45
|
32
|
32
|
49
|
45
|
75
|
(193)
|
72
|
91
|
81
|
105
|
116
|
102
|
78
|
59
|
99
|
19
|
21
|
21
|
35
|
36
|
35
|
65
|
49
|
41
|
42
|
18
|
24
|
30
|
33
|
35
|
37
|
33
|
27
|
42
|
40
|
41
|
47
|
33
|
|
| Pre-Tax Income |
1 156
N/A
|
1 048
-9%
|
1 123
+7%
|
1 029
-8%
|
1 093
+6%
|
1 011
-7%
|
812
-20%
|
778
-4%
|
872
+12%
|
880
+1%
|
1 011
+15%
|
1 010
0%
|
874
-13%
|
906
+4%
|
873
-4%
|
1 014
+16%
|
961
-5%
|
883
-8%
|
869
-2%
|
742
-15%
|
791
+7%
|
876
+11%
|
796
-9%
|
380
-52%
|
452
+19%
|
369
-19%
|
375
+2%
|
485
+29%
|
373
-23%
|
819
+120%
|
935
+14%
|
1 149
+23%
|
1 132
-1%
|
641
-43%
|
487
-24%
|
367
-25%
|
391
+7%
|
351
-10%
|
280
-20%
|
210
-25%
|
160
-24%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(234)
|
(190)
|
(215)
|
(318)
|
(412)
|
(376)
|
(299)
|
(284)
|
(237)
|
(236)
|
(276)
|
(272)
|
(283)
|
(295)
|
(287)
|
(326)
|
(356)
|
(332)
|
(330)
|
(295)
|
(278)
|
(300)
|
(263)
|
(120)
|
(136)
|
(117)
|
(127)
|
(145)
|
(123)
|
(256)
|
(288)
|
(379)
|
(374)
|
(234)
|
(195)
|
(166)
|
(123)
|
(96)
|
(72)
|
(40)
|
(55)
|
|
| Income from Continuing Operations |
922
|
858
|
909
|
711
|
681
|
635
|
513
|
494
|
634
|
644
|
735
|
738
|
592
|
612
|
586
|
687
|
605
|
551
|
539
|
448
|
513
|
576
|
534
|
260
|
316
|
252
|
248
|
339
|
250
|
563
|
646
|
769
|
757
|
408
|
292
|
200
|
269
|
255
|
208
|
170
|
105
|
|
| Net Income (Common) |
922
N/A
|
858
-7%
|
909
+6%
|
711
-22%
|
681
-4%
|
635
-7%
|
513
-19%
|
494
-4%
|
634
+28%
|
644
+1%
|
735
+14%
|
738
+0%
|
592
-20%
|
612
+3%
|
586
-4%
|
687
+17%
|
605
-12%
|
551
-9%
|
539
-2%
|
448
-17%
|
513
+14%
|
576
+12%
|
534
-7%
|
260
-51%
|
316
+22%
|
252
-20%
|
248
-2%
|
339
+37%
|
250
-26%
|
563
+125%
|
646
+15%
|
769
+19%
|
757
-2%
|
408
-46%
|
292
-29%
|
200
-31%
|
269
+34%
|
255
-5%
|
208
-18%
|
170
-18%
|
105
-38%
|
|
| EPS (Diluted) |
71.43
N/A
|
66.49
-7%
|
70.44
+6%
|
56.43
-20%
|
53.59
-5%
|
51.22
-4%
|
41.35
-19%
|
39.83
-4%
|
51.16
+28%
|
51.89
+1%
|
59.29
+14%
|
59.54
+0%
|
47.71
-20%
|
49.33
+3%
|
47.28
-4%
|
55.42
+17%
|
48.83
-12%
|
44.46
-9%
|
43.42
-2%
|
36.11
-17%
|
41.41
+15%
|
46.97
+13%
|
43.5
-7%
|
21.23
-51%
|
25.8
+22%
|
20.54
-20%
|
20.21
-2%
|
27.64
+37%
|
20.48
-26%
|
47.43
+132%
|
54.45
+15%
|
64.77
+19%
|
63.78
-2%
|
34.61
-46%
|
24.91
-28%
|
17.13
-31%
|
23.01
+34%
|
22.38
-3%
|
18.24
-18%
|
14.91
-18%
|
9.23
-38%
|
|