Ariake Japan Co Ltd
TSE:2815
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ariake Japan Co Ltd
TSE:2815
|
JP |
Balance Sheet
Balance Sheet Decomposition
Ariake Japan Co Ltd
Ariake Japan Co Ltd
Balance Sheet
Ariake Japan Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 582
|
15 687
|
18 153
|
19 435
|
20 335
|
12 928
|
11 620
|
12 210
|
14 717
|
10 669
|
5 383
|
8 102
|
8 475
|
12 956
|
16 185
|
24 548
|
29 816
|
32 043
|
41 905
|
54 878
|
63 404
|
56 797
|
49 205
|
58 959
|
|
| Cash Equivalents |
11 582
|
15 687
|
18 153
|
19 435
|
20 335
|
12 928
|
11 620
|
12 210
|
14 717
|
10 669
|
5 383
|
8 102
|
8 475
|
12 956
|
16 185
|
24 548
|
29 816
|
32 043
|
41 905
|
54 878
|
63 404
|
56 797
|
49 205
|
58 959
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
127
|
87
|
0
|
1 004
|
2 500
|
1 000
|
3 590
|
1 081
|
581
|
540
|
500
|
2 000
|
6 000
|
5 500
|
1 500
|
0
|
1 000
|
0
|
|
| Total Receivables |
4 598
|
4 339
|
4 354
|
4 548
|
4 647
|
5 024
|
4 972
|
4 542
|
4 837
|
5 555
|
6 761
|
6 765
|
7 130
|
8 050
|
9 085
|
9 709
|
10 737
|
27 473
|
12 514
|
10 372
|
11 229
|
12 126
|
13 518
|
12 814
|
|
| Accounts Receivables |
4 598
|
4 339
|
4 354
|
4 548
|
4 647
|
5 024
|
4 630
|
4 542
|
4 837
|
5 555
|
6 761
|
6 765
|
7 130
|
8 050
|
9 085
|
9 709
|
10 664
|
10 414
|
9 506
|
10 363
|
11 224
|
11 913
|
13 299
|
12 600
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
342
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
17 059
|
3 008
|
9
|
6
|
213
|
219
|
215
|
|
| Inventory |
2 140
|
2 022
|
2 185
|
2 704
|
3 142
|
3 199
|
3 420
|
3 772
|
3 468
|
3 986
|
4 648
|
4 679
|
5 743
|
5 676
|
5 984
|
6 647
|
7 110
|
6 748
|
7 869
|
7 892
|
9 360
|
11 626
|
11 715
|
11 689
|
|
| Other Current Assets |
621
|
364
|
316
|
243
|
363
|
797
|
376
|
275
|
314
|
399
|
470
|
686
|
1 296
|
2 206
|
686
|
1 310
|
442
|
586
|
2 252
|
766
|
515
|
865
|
723
|
644
|
|
| Total Current Assets |
18 941
|
22 412
|
25 009
|
26 930
|
28 487
|
21 948
|
20 515
|
20 886
|
23 336
|
21 613
|
19 762
|
21 232
|
26 235
|
29 968
|
32 522
|
42 754
|
48 605
|
68 850
|
70 540
|
79 408
|
86 009
|
81 413
|
76 161
|
84 106
|
|
| PP&E Net |
14 531
|
13 786
|
13 202
|
12 247
|
14 404
|
25 005
|
27 219
|
24 716
|
24 322
|
21 791
|
21 678
|
21 364
|
25 462
|
24 187
|
23 689
|
22 744
|
23 865
|
19 657
|
19 580
|
20 056
|
21 078
|
23 081
|
25 204
|
24 803
|
|
| PP&E Gross |
14 531
|
13 786
|
13 202
|
12 247
|
14 404
|
25 005
|
27 219
|
24 716
|
24 322
|
21 791
|
21 678
|
21 364
|
25 462
|
24 187
|
23 689
|
22 744
|
23 865
|
19 657
|
19 580
|
20 056
|
21 078
|
23 081
|
25 204
|
24 803
|
|
| Accumulated Depreciation |
12 505
|
13 422
|
14 220
|
14 974
|
15 980
|
16 762
|
18 804
|
20 025
|
21 831
|
23 027
|
24 430
|
26 693
|
30 688
|
31 933
|
33 544
|
33 576
|
35 558
|
33 023
|
34 097
|
35 417
|
37 504
|
39 687
|
42 202
|
44 873
|
|
| Intangible Assets |
69
|
60
|
45
|
104
|
117
|
140
|
117
|
88
|
126
|
101
|
134
|
144
|
178
|
167
|
142
|
110
|
139
|
141
|
140
|
131
|
137
|
126
|
123
|
125
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 058
|
959
|
764
|
620
|
580
|
451
|
344
|
261
|
171
|
79
|
0
|
0
|
|
| Note Receivable |
134
|
121
|
101
|
77
|
76
|
58
|
97
|
90
|
388
|
230
|
136
|
65
|
48
|
12
|
0
|
22
|
18
|
3 015
|
13
|
7
|
146
|
147
|
225
|
440
|
|
| Long-Term Investments |
739
|
768
|
822
|
1 208
|
3 030
|
2 635
|
2 330
|
2 593
|
3 817
|
6 388
|
8 562
|
11 310
|
8 947
|
10 579
|
9 203
|
10 423
|
13 463
|
14 273
|
13 468
|
11 420
|
12 100
|
21 089
|
31 660
|
33 137
|
|
| Other Long-Term Assets |
1 873
|
1 421
|
902
|
796
|
793
|
1 042
|
1 139
|
875
|
573
|
671
|
658
|
548
|
425
|
2 421
|
4 873
|
353
|
357
|
312
|
406
|
399
|
325
|
327
|
3 223
|
3 124
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 058
|
959
|
764
|
620
|
580
|
451
|
344
|
261
|
171
|
79
|
0
|
0
|
|
| Total Assets |
36 286
N/A
|
38 568
+6%
|
40 081
+4%
|
41 362
+3%
|
46 905
+13%
|
50 828
+8%
|
51 416
+1%
|
49 248
-4%
|
52 562
+7%
|
50 794
-3%
|
50 930
+0%
|
54 662
+7%
|
62 353
+14%
|
68 294
+10%
|
71 206
+4%
|
77 026
+8%
|
87 027
+13%
|
106 700
+23%
|
104 490
-2%
|
111 681
+7%
|
119 964
+7%
|
126 262
+5%
|
136 597
+8%
|
145 735
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 180
|
1 259
|
1 317
|
1 570
|
1 555
|
1 652
|
1 924
|
1 799
|
2 294
|
2 764
|
2 944
|
2 852
|
3 381
|
3 618
|
4 021
|
4 176
|
4 793
|
4 286
|
4 725
|
4 451
|
5 180
|
5 869
|
5 907
|
5 712
|
|
| Accrued Liabilities |
137
|
140
|
142
|
141
|
146
|
219
|
203
|
207
|
205
|
221
|
236
|
237
|
262
|
266
|
270
|
299
|
326
|
348
|
366
|
345
|
369
|
418
|
415
|
420
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
286
|
636
|
612
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 363
|
1 118
|
739
|
307
|
115
|
1 397
|
2 693
|
2 448
|
3 656
|
2 287
|
733
|
117
|
187
|
212
|
60
|
232
|
39
|
14
|
12
|
4
|
8
|
8
|
8
|
8
|
|
| Other Current Liabilities |
1 651
|
2 094
|
2 016
|
1 598
|
2 500
|
3 124
|
1 685
|
2 148
|
2 946
|
2 778
|
3 132
|
2 746
|
3 426
|
3 342
|
3 398
|
3 500
|
3 977
|
9 512
|
2 241
|
4 148
|
3 710
|
3 510
|
4 285
|
4 571
|
|
| Total Current Liabilities |
4 331
|
4 609
|
4 215
|
3 616
|
4 315
|
6 392
|
6 506
|
6 601
|
9 101
|
8 051
|
7 045
|
6 068
|
7 541
|
8 074
|
8 361
|
8 208
|
9 134
|
14 160
|
7 344
|
8 948
|
9 267
|
9 806
|
10 616
|
10 712
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
5
|
412
|
419
|
346
|
241
|
61
|
19
|
34
|
27
|
16
|
4
|
0
|
34
|
26
|
18
|
10
|
|
| Deferred Income Tax |
17
|
0
|
0
|
0
|
95
|
189
|
99
|
99
|
175
|
42
|
39
|
413
|
956
|
1 539
|
1 574
|
1 947
|
2 239
|
1 974
|
1 963
|
2 148
|
2 613
|
3 007
|
4 186
|
5 083
|
|
| Minority Interest |
137
|
135
|
105
|
108
|
152
|
194
|
282
|
231
|
234
|
221
|
242
|
308
|
434
|
542
|
316
|
350
|
449
|
510
|
585
|
664
|
853
|
980
|
1 103
|
1 284
|
|
| Other Liabilities |
1 638
|
1 244
|
657
|
628
|
778
|
830
|
1 559
|
1 240
|
1 191
|
1 112
|
1 082
|
1 285
|
1 403
|
1 586
|
1 685
|
1 480
|
1 599
|
1 646
|
1 746
|
1 718
|
1 711
|
1 680
|
1 498
|
1 547
|
|
| Total Liabilities |
6 123
N/A
|
5 988
-2%
|
4 978
-17%
|
4 352
-13%
|
5 341
+23%
|
7 625
+43%
|
8 447
+11%
|
8 170
-3%
|
10 708
+31%
|
9 837
-8%
|
8 826
-10%
|
8 420
-5%
|
10 576
+26%
|
11 801
+12%
|
11 954
+1%
|
12 020
+1%
|
13 449
+12%
|
18 306
+36%
|
11 642
-36%
|
13 478
+16%
|
14 478
+7%
|
15 499
+7%
|
17 421
+12%
|
18 635
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
7 095
|
|
| Retained Earnings |
17 062
|
19 626
|
22 302
|
24 605
|
26 405
|
28 481
|
29 366
|
29 042
|
29 062
|
29 505
|
30 818
|
33 333
|
36 154
|
39 183
|
43 389
|
49 064
|
55 255
|
69 596
|
75 522
|
80 349
|
85 606
|
88 934
|
93 038
|
97 741
|
|
| Additional Paid In Capital |
7 834
|
7 834
|
7 834
|
7 834
|
7 834
|
7 834
|
7 834
|
7 834
|
7 834
|
7 834
|
7 834
|
7 834
|
7 834
|
7 834
|
7 840
|
7 840
|
7 840
|
7 840
|
7 840
|
7 840
|
7 964
|
7 964
|
7 964
|
7 964
|
|
| Unrealized Security Profit/Loss |
13
|
34
|
64
|
81
|
451
|
498
|
233
|
70
|
635
|
328
|
485
|
1 161
|
1 627
|
2 645
|
0
|
3 060
|
4 651
|
5 285
|
3 925
|
4 298
|
4 713
|
5 107
|
7 403
|
8 337
|
|
| Treasury Stock |
1 375
|
1 386
|
1 412
|
1 963
|
109
|
1 284
|
2 056
|
2 058
|
2 058
|
2 059
|
2 059
|
2 060
|
2 063
|
2 066
|
0
|
2 080
|
2 088
|
2 096
|
2 098
|
2 101
|
2 041
|
2 042
|
2 044
|
2 045
|
|
| Other Equity |
466
|
623
|
780
|
642
|
112
|
578
|
964
|
906
|
714
|
1 746
|
2 069
|
1 122
|
1 130
|
1 801
|
824
|
26
|
825
|
672
|
564
|
722
|
2 149
|
3 705
|
5 719
|
8 007
|
|
| Total Equity |
30 163
N/A
|
32 580
+8%
|
35 103
+8%
|
37 010
+5%
|
41 564
+12%
|
43 202
+4%
|
42 970
-1%
|
41 078
-4%
|
41 854
+2%
|
40 957
-2%
|
42 104
+3%
|
46 242
+10%
|
51 777
+12%
|
56 492
+9%
|
59 251
+5%
|
65 006
+10%
|
73 578
+13%
|
88 394
+20%
|
92 848
+5%
|
98 204
+6%
|
105 486
+7%
|
110 763
+5%
|
119 176
+8%
|
127 100
+7%
|
|
| Total Liabilities & Equity |
36 286
N/A
|
38 568
+6%
|
40 081
+4%
|
41 362
+3%
|
46 905
+13%
|
50 828
+8%
|
51 416
+1%
|
49 248
-4%
|
52 562
+7%
|
50 794
-3%
|
50 930
+0%
|
54 662
+7%
|
62 353
+14%
|
68 294
+10%
|
71 206
+4%
|
77 026
+8%
|
87 027
+13%
|
106 700
+23%
|
104 490
-2%
|
111 681
+7%
|
119 964
+7%
|
126 262
+5%
|
136 597
+8%
|
145 735
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
32
|
33
|
32
|
33
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|