Watchlist Manager

Watchlist

Price: 1 406 JPY -0.07%

Market Cap: ¥13.6B

D	Daisho Co Ltd TSE:2816	JP
I	Inbound Platform Corp TSE:5587	JP
C	Compal Electronics Inc TWSE:2324	TW

Income Statement

Currency: JPY

	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	16	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	6	0	0	6	12	18	23	21	20	19	20	21	21	23	25	28	32	35	35	34	33	32	31	30	28	26	24	23	21	20	19	18	17	16	16	15	15	15	15	15	14	14	14	14	15	14	13	13	12	13	13	13	14	14	14	15	15	15	16	16	19	23	31	0	0	0
Revenue	12 788 N/A	13 030 +2%	13 202 +1%	13 252 +0%	10 419 -21%	10 517 +1%	10 547 +0%	10 558 +0%	10 508 0%	10 687 +2%	10 687 N/A	10 638 0%	11 002 +3%	11 068 +1%	11 261 +2%	11 493 +2%	11 742 +2%	12 129 +3%	12 560 +4%	12 892 +3%	13 057 +1%	13 270 +2%	16 933 +28%	16 981 +0%	17 107 +1%	17 028 0%	17 090 +0%	16 955 -1%	16 847 -1%	17 241 +2%	17 177 0%	17 453 +2%	17 835 +2%	18 023 +1%	18 521 +3%	18 615 +1%	18 703 +0%	18 868 +1%	18 662 -1%	18 727 +0%	18 932 +1%	18 676 -1%	18 913 +1%	19 130 +1%	19 296 +1%	19 612 +2%	19 693 +0%	19 803 +1%	19 983 +1%	20 336 +2%	20 461 +1%	20 614 +1%	20 767 +1%	20 674 0%	20 572 0%	20 617 +0%	20 657 +0%	20 838 +1%	21 105 +1%	21 412 +1%	21 565 +1%	21 723 +1%	21 812 +0%	21 901 +0%	22 203 +1%	22 570 +2%	22 673 +0%	22 545 -1%	22 825 +1%	23 291 +2%	23 374 +0%	23 781 +2%	24 061 +1%	24 886 +3%	25 351 +2%	25 594 +1%	25 854 +1%	26 149 +1%	26 241 +0%	26 286 +0%	26 493 +1%	27 025 +2%
Gross Profit
Cost of Revenue	(9 233)	(6 531)	(6 645)	(6 688)	(5 223)	(5 178)	(5 211)	(5 231)	(5 205)	(5 319)	(5 256)	(5 276)	(5 450)	(5 563)	(5 768)	(5 813)	(5 848)	(5 949)	(6 282)	(6 473)	(6 541)	(6 627)	(11 475)	(8 836)	(8 949)	(8 982)	(11 718)	(8 972)	(8 925)	(9 078)	(9 131)	(9 452)	(9 931)	(10 324)	(10 670)	(10 801)	(10 870)	(11 025)	(10 953)	(10 986)	(11 073)	(10 957)	(11 123)	(11 290)	(11 416)	(11 568)	(11 606)	(11 658)	(11 765)	(11 935)	(12 012)	(12 081)	(12 137)	(12 106)	(12 036)	(12 045)	(12 125)	(12 233)	(12 362)	(12 534)	(12 586)	(12 733)	(12 877)	(12 928)	(13 070)	(13 211)	(13 405)	(13 371)	(13 687)	(14 254)	(14 394)	(14 737)	(14 942)	(15 384)	(15 648)	(15 831)	(16 019)	(16 359)	(16 541)	(16 725)	(16 857)	(17 013)
Gross Profit	3 555 N/A	6 499 +83%	6 557 +1%	6 564 +0%	5 196 -21%	5 339 +3%	5 336 0%	5 327 0%	5 303 0%	5 368 +1%	5 431 +1%	5 362 -1%	5 552 +4%	5 505 -1%	5 493 0%	5 681 +3%	5 894 +4%	6 180 +5%	6 277 +2%	6 419 +2%	6 516 +2%	6 643 +2%	5 458 -18%	8 145 +49%	8 158 +0%	8 046 -1%	5 371 -33%	7 984 +49%	7 922 -1%	8 164 +3%	8 046 -1%	8 001 -1%	7 904 -1%	7 699 -3%	7 850 +2%	7 814 0%	7 834 +0%	7 843 +0%	7 708 -2%	7 741 +0%	7 859 +2%	7 719 -2%	7 790 +1%	7 840 +1%	7 880 +1%	8 043 +2%	8 087 +1%	8 145 +1%	8 218 +1%	8 402 +2%	8 449 +1%	8 533 +1%	8 629 +1%	8 569 -1%	8 536 0%	8 572 +0%	8 532 0%	8 605 +1%	8 743 +2%	8 878 +2%	8 979 +1%	8 990 +0%	8 935 -1%	8 973 +0%	9 133 +2%	9 359 +2%	9 268 -1%	9 174 -1%	9 138 0%	9 037 -1%	8 980 -1%	9 044 +1%	9 119 +1%	9 502 +4%	9 703 +2%	9 763 +1%	9 835 +1%	9 790 0%	9 700 -1%	9 561 -1%	9 636 +1%	10 012 +4%
Operating Income
Operating Expenses	(2 714)	(5 584)	(5 642)	(5 668)	(4 483)	(4 334)	(4 402)	(4 466)	(4 464)	(4 556)	(4 546)	(4 607)	(4 684)	(4 684)	(4 754)	(4 811)	(4 898)	(4 971)	(4 992)	(5 033)	(5 102)	(5 277)	(4 118)	(6 872)	(6 837)	(6 683)	(4 128)	(6 861)	(6 824)	(6 945)	(6 935)	(7 042)	(7 125)	(7 100)	(7 140)	(7 153)	(7 170)	(7 291)	(7 176)	(7 234)	(7 307)	(7 263)	(7 378)	(7 458)	(7 498)	(7 588)	(7 624)	(7 660)	(7 700)	(7 766)	(7 837)	(7 898)	(7 977)	(8 030)	(8 030)	(8 084)	(8 115)	(8 158)	(8 188)	(8 110)	(8 047)	(7 919)	(8 137)	(8 179)	(8 259)	(8 389)	(8 407)	(8 439)	(8 561)	(8 619)	(8 496)	(8 560)	(8 622)	(8 732)	(8 813)	(8 887)	(8 841)	(8 880)	(9 044)	(9 109)	(9 201)	(9 334)
Selling, General & Administrative	(2 665)	(5 584)	(5 642)	(5 668)	(4 295)	(4 332)	(4 402)	(4 466)	(4 464)	(4 556)	(4 576)	(4 608)	(4 684)	(4 685)	(4 754)	(4 811)	(4 880)	(4 952)	(4 992)	(5 034)	(5 102)	(5 249)	(4 119)	(6 872)	(6 838)	(6 684)	(4 128)	(6 769)	(6 753)	(6 930)	(6 855)	(7 036)	(7 119)	(7 095)	(7 059)	(7 149)	(7 166)	(7 287)	(7 188)	(7 334)	(7 407)	(7 363)	(7 292)	(7 458)	(7 498)	(7 589)	(7 539)	(7 660)	(7 700)	(7 766)	(7 751)	(7 898)	(7 975)	(8 029)	(7 950)	(8 082)	(8 114)	(8 156)	(8 106)	(8 106)	(8 044)	(7 918)	(8 042)	(8 177)	(8 256)	(8 388)	(8 304)	(8 438)	(8 561)	(8 619)	(8 381)	(8 557)	(8 620)	(8 729)	(8 699)	(8 889)	(8 842)	(8 880)	(8 924)	(9 052)	(9 144)	(9 342)
Depreciation & Amortization	(48)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(79)	0	0	0	(81)	0	0	0	(88)	0	0	0	(86)	0	0	0	(85)	0	0	0	(86)	0	0	0	(78)	0	0	0	(81)	0	0	0	(94)	0	0	0	(102)	0	0	0	(113)	0	0	0	(114)	0	0	0	(119)	0	0	0
Other Operating Expenses	0	0	0	0	(188)	0	0	0	0	0	30	0	0	0	0	0	(19)	(19)	0	0	0	(28)	0	0	0	0	0	(92)	(71)	(16)	0	(6)	(6)	(6)	0	(4)	(4)	(4)	100	100	100	100	(0)	0	0	0	(0)	0	0	0	(0)	0	(2)	(2)	(2)	(3)	(2)	0	(1)	(4)	(3)	(1)	(1)	(2)	(3)	(1)	(1)	(1)	0	0	(2)	(3)	(2)	(3)	0	0	0	0	(1)	(57)	(57)	8
Operating Income	842 N/A	915 +9%	915 0%	896 -2%	713 -20%	1 005 +41%	934 -7%	861 -8%	839 -3%	812 -3%	885 +9%	755 -15%	868 +15%	821 -6%	739 -10%	870 +18%	995 +14%	1 209 +21%	1 285 +6%	1 385 +8%	1 415 +2%	1 366 -3%	1 340 -2%	1 274 -5%	1 321 +4%	1 362 +3%	1 244 -9%	1 123 -10%	1 098 -2%	1 218 +11%	1 111 -9%	959 -14%	780 -19%	599 -23%	711 +19%	661 -7%	663 +0%	553 -17%	532 -4%	507 -5%	552 +9%	456 -17%	412 -10%	382 -7%	383 +0%	455 +19%	462 +2%	485 +5%	518 +7%	636 +23%	612 -4%	635 +4%	652 +3%	539 -17%	506 -6%	488 -4%	417 -15%	447 +7%	555 +24%	768 +38%	932 +21%	1 071 +15%	798 -25%	794 -1%	874 +10%	970 +11%	861 -11%	735 -15%	577 -21%	418 -28%	484 +16%	484 N/A	497 +3%	770 +55%	890 +16%	876 -2%	994 +13%	910 -8%	656 -28%	452 -31%	435 -4%	678 +56%
Pre-Tax Income
Interest Income Expense	(15)	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(7)	(10)	(14)	(16)	(20)	(20)	(19)	(18)	(21)	(22)	(20)	(19)	(18)	(21)	(21)	(23)	(23)	(28)	(32)	(35)	(33)	(34)	(33)	(32)	(29)	(30)	(28)	(26)	(22)	(22)	(20)	(18)	(16)	(15)	(14)	(13)	(13)	(12)	(13)	(13)	(13)	(13)	(12)	(12)	(12)	(12)	(13)	(12)	(11)	(11)	(9)	(10)	(10)	(10)	(11)	3	3	2	2	(12)	(13)	(13)	(15)	(19)	(26)	(33)	(39)	(47)
Non-Reccuring Items	0	(341)	(526)	(509)	0	0	(2)	(2)	28	30	0	0	(22)	12	(4)	0	(16)	0	0	(1)	(28)	0	(170)	(169)	(163)	(218)	(28)	0	0	0	(6)	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(64)	(55)	0	0	0
Gain/Loss on Disposition of Assets	(103)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	0	(4)	(8)	(10)	0	(70)	0	(0)	(0)	0	0	(7)	(7)	(19)	(19)	(12)	(12)	(19)	(12)	(14)	(14)	0	0	0	0	0	0	(2)	(2)	(2)	(8)	(10)	(10)	(9)	0	0	(7)	(10)	0	(10)	0	(4)	0	(6)	(6)	(8)	0	(11)	(11)	(2)	0	(6)	(6)	(1)	(3)	(1)	(1)	3	0	4	4
Total Other Income	19	(40)	(39)	(39)	(5)	(30)	(24)	(30)	(19)	(14)	(18)	(24)	(9)	(3)	29	10	11	21	21	24	22	25	34	36	34	20	28	28	32	38	45	51	51	48	38	34	31	30	38	30	26	23	11	12	16	16	16	17	17	18	17	25	27	27	29	75	76	83	77	15	25	15	38	31	35	36	17	10	22	22	22	20	25	27	21	22	41	41	40	40	24	22
Pre-Tax Income	744 N/A	535 -28%	350 -35%	349 0%	708 +103%	976 +38%	908 -7%	829 -9%	849 +2%	828 -2%	867 +5%	732 -16%	837 +14%	828 -1%	756 -9%	869 +15%	976 +12%	1 214 +24%	1 287 +6%	1 388 +8%	1 389 +0%	1 374 -1%	1 178 -14%	1 111 -6%	1 161 +5%	1 145 -1%	1 155 +1%	1 128 -2%	1 108 -2%	1 233 +11%	1 127 -9%	982 -13%	791 -19%	604 -24%	693 +15%	641 -7%	648 +1%	538 -17%	522 -3%	495 -5%	536 +8%	439 -18%	400 -9%	372 -7%	377 +1%	452 +20%	463 +2%	487 +5%	520 +7%	639 +23%	614 -4%	640 +4%	657 +3%	544 -17%	513 -6%	550 +7%	481 -13%	508 +6%	607 +19%	771 +27%	934 +21%	1 074 +15%	821 -24%	814 -1%	894 +10%	990 +11%	860 -13%	735 -15%	577 -21%	432 -25%	507 +17%	506 0%	518 +2%	779 +50%	897 +15%	882 -2%	1 019 +16%	867 -15%	618 -29%	459 -26%	424 -8%	657 +55%
Net Income
Tax Provision	(375)	(270)	(185)	(156)	(297)	(427)	(420)	(389)	(401)	(368)	(400)	(335)	(395)	(383)	(340)	(376)	(428)	(528)	(557)	(571)	(586)	(580)	(552)	(533)	(539)	(574)	(567)	(553)	(522)	(482)	(452)	(399)	(339)	(293)	(322)	(307)	(310)	(255)	(249)	(244)	(255)	(210)	(194)	(188)	(184)	(189)	(166)	(169)	(181)	(220)	(218)	(231)	(229)	(178)	(187)	(198)	(180)	(185)	(203)	(251)	(303)	(359)	(287)	(285)	(308)	(336)	(298)	(260)	(215)	(180)	(196)	(184)	(185)	(250)	(298)	(295)	(328)	(264)	(159)	(120)	(123)	(211)
Income from Continuing Operations	369	265	165	193	411	549	488	440	448	460	467	396	442	445	416	492	547	686	729	817	803	794	626	579	623	571	588	576	587	751	675	583	452	312	370	334	338	283	273	251	282	229	207	184	193	262	296	317	339	419	396	409	428	365	326	352	301	323	404	520	631	715	534	529	586	654	562	475	362	252	311	322	333	529	599	587	691	603	459	339	301	446
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	3	5	5	0	4	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	353 N/A	249 -29%	149 -40%	177 +19%	411 +132%	549 +34%	488 -11%	440 -10%	448 +2%	461 +3%	468 +2%	397 -15%	440 +11%	443 +1%	414 -7%	492 +19%	548 +11%	688 +26%	732 +6%	822 +12%	808 -2%	798 -1%	630 -21%	580 -8%	623 +7%	571 -8%	588 +3%	576 -2%	587 +2%	751 +28%	675 -10%	583 -14%	452 -22%	312 -31%	370 +19%	334 -10%	338 +1%	283 -16%	273 -4%	251 -8%	282 +12%	229 -19%	207 -10%	184 -11%	193 +5%	262 +36%	296 +13%	317 +7%	339 +7%	419 +24%	396 -6%	409 +3%	427 +5%	365 -15%	326 -11%	352 +8%	302 -14%	322 +7%	404 +25%	520 +29%	631 +21%	715 +13%	533 -25%	527 -1%	584 +11%	653 +12%	561 -14%	474 -16%	362 -24%	252 -30%	310 +23%	321 +4%	332 +3%	527 +59%	599 +14%	588 -2%	691 +18%	603 -13%	458 -24%	339 -26%	300 -12%	445 +48%
EPS (Diluted)	35.29 N/A	25.96 -26%	15.2 -41%	17.73 +17%	41.49 +134%	54.3 +31%	49.79 -8%	46.33 -7%	43.52 -6%	46.56 +7%	47.75 +3%	40.54 -15%	44.44 +10%	45.17 +2%	42.23 -7%	50.76 +20%	56.5 +11%	70.21 +24%	75.48 +8%	84.76 +12%	83.25 -2%	82.29 -1%	63 -23%	59.77 -5%	64.17 +7%	58.86 -8%	58.8 0%	59.34 +1%	60.47 +2%	77.46 +28%	67.5 -13%	60.1 -11%	46.58 -22%	32.12 -31%	37 +15%	34.46 -7%	34.83 +1%	29.17 -16%	28.27 -3%	25.86 -9%	29.03 +12%	23.62 -19%	21.42 -9%	18.96 -11%	19.87 +5%	27.03 +36%	30.69 +14%	32.72 +7%	34.95 +7%	43.22 +24%	41.02 -5%	42.13 +3%	44.05 +5%	37.83 -14%	33.77 -11%	36.47 +8%	31.29 -14%	33.36 +7%	41.85 +25%	53.87 +29%	65.37 +21%	74.07 +13%	55.22 -25%	54.6 -1%	60.5 +11%	67.65 +12%	58.12 -14%	49.11 -16%	37.5 -24%	26.11 -30%	32.12 +23%	33.25 +4%	34.39 +3%	54.6 +59%	62.06 +14%	60.92 -2%	71.59 +18%	62.47 -13%	47.45 -24%	35.12 -26%	31.08 -12%	46.1 +48%

Income Statement Balance Sheet Cash Flow Statement

Daisho Co Ltd
TSE:2816

Income Statement

Earnings Waterfall
Daisho Co Ltd

Income Statement
Daisho Co Ltd

See Also

Company

Help

Tools

Stocks

Daisho Co Ltd TSE:2816

Income Statement

Earnings Waterfall Daisho Co Ltd

Income Statement Daisho Co Ltd

See Also

Company

Help

Tools

Stocks

Daisho Co Ltd
TSE:2816

Earnings Waterfall
Daisho Co Ltd

Income Statement
Daisho Co Ltd