Watchlist Manager

Watchlist

Price: 3 460 JPY 0.44% Market Closed

Market Cap: ¥32.6B

	Hagoromo Foods Corp TSE:2831	JP
	Honeys Holdings Co Ltd TSE:2792	JP
D	Dioo Microcircuits Co Ltd Jiangsu SSE:688381	CN
K	Kinjiro Co Ltd TSE:4013	JP
	S.F. Holding Co Ltd SZSE:002352	CN
	Beauty Garage Inc TSE:3180	JP
	Huanlejia Food Group Co Ltd SZSE:300997	CN
	Hyundai Pharmaceutical Co Ltd KRX:004310	KR
C	CI Holdings Bhd KLSE:CIHLDG	MY
	Globalspace Technologies Ltd BSE:540654	IN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	8	0	0	4	0	0	1	3	4	6	6	6	9	15	25	36	43	46	46	48	46	44	41	36	35	34	33	32	31	31	29	26	22	18	15	12	13	12	11	8	6	3	3	3	4	5	5	5	6	7	10	12	13	14	13	13	13	14	15	15	16	17	17	18	18	17	0	0	0
Revenue	58 930 N/A	61 718 +5%	65 116 +6%	64 536 -1%	63 720 -1%	62 848 -1%	62 473 -1%	62 617 +0%	63 086 +1%	62 932 0%	62 757 0%	63 170 +1%	63 433 +0%	63 679 +0%	63 416 0%	62 999 -1%	62 554 -1%	61 620 -1%	78 367 +27%	78 153 0%	77 151 -1%	77 334 +0%	76 624 -1%	75 298 -2%	74 805 -1%	74 311 -1%	73 372 -1%	72 832 -1%	72 856 +0%	71 234 -2%	73 186 +3%	73 051 0%	73 194 +0%	74 491 +2%	74 574 +0%	75 376 +1%	76 291 +1%	77 256 +1%	77 849 +1%	79 327 +2%	80 000 +1%	79 074 -1%	79 299 +0%	78 574 -1%	79 010 +1%	79 861 +1%	79 856 0%	79 989 +0%	79 743 0%	80 564 +1%	79 921 -1%	80 587 +1%	81 142 +1%	80 670 -1%	82 852 +3%	79 086 -5%	75 704 -4%	75 972 +0%	83 347 +10%	75 360 -10%	75 421 +0%	71 310 -5%	68 447 -4%	68 844 +1%	68 698 0%	70 365 +2%	70 452 +0%	71 380 +1%	72 327 +1%	72 909 +1%	73 502 +1%	74 060 +1%	74 733 +1%	74 818 +0%	74 651 0%	74 482 0%	74 852 +0%	75 062 +0%
Gross Profit
Cost of Revenue	(38 433)	(40 574)	(42 976)	(42 783)	(42 527)	(42 352)	(42 732)	(43 251)	(43 664)	(43 413)	(43 361)	(43 615)	(42 739)	(41 521)	(39 875)	(39 195)	(38 895)	(38 233)	(48 632)	(48 823)	(48 632)	(49 609)	(49 979)	(50 104)	(50 277)	(50 288)	(49 672)	(49 762)	(49 775)	(48 815)	(49 876)	(48 521)	(47 937)	(48 281)	(48 373)	(48 898)	(49 462)	(49 826)	(50 059)	(50 728)	(50 827)	(50 099)	(50 063)	(49 736)	(50 139)	(50 872)	(51 181)	(51 126)	(50 980)	(51 379)	(50 947)	(51 492)	(51 675)	(51 070)	(51 751)	(51 261)	(51 328)	(51 358)	(50 920)	(51 247)	(51 402)	(51 677)	(52 864)	(53 762)	(55 184)	(57 872)	(58 630)	(59 564)	(59 410)	(58 794)	(58 514)	(58 435)	(58 872)	(58 833)	(58 685)	(58 637)	(58 809)	(58 839)
Gross Profit	20 495 N/A	21 143 +3%	22 139 +5%	21 753 -2%	21 194 -3%	20 498 -3%	19 742 -4%	19 366 -2%	19 421 +0%	19 519 +1%	19 396 -1%	19 555 +1%	20 693 +6%	22 157 +7%	23 540 +6%	23 804 +1%	23 660 -1%	23 388 -1%	29 734 +27%	29 331 -1%	28 519 -3%	27 725 -3%	26 646 -4%	25 195 -5%	24 529 -3%	24 024 -2%	23 700 -1%	23 070 -3%	23 081 +0%	22 419 -3%	23 310 +4%	24 530 +5%	25 257 +3%	26 209 +4%	26 201 0%	26 477 +1%	26 828 +1%	27 430 +2%	27 790 +1%	28 600 +3%	29 174 +2%	28 977 -1%	29 236 +1%	28 839 -1%	28 872 +0%	28 989 +0%	28 675 -1%	28 864 +1%	28 765 0%	29 187 +1%	28 973 -1%	29 096 +0%	29 467 +1%	29 600 +0%	31 101 +5%	27 826 -11%	24 377 -12%	24 613 +1%	32 427 +32%	24 113 -26%	24 019 0%	19 634 -18%	15 583 -21%	15 082 -3%	13 514 -10%	12 492 -8%	11 823 -5%	11 816 0%	12 917 +9%	14 115 +9%	14 988 +6%	15 625 +4%	15 861 +2%	15 985 +1%	15 966 0%	15 845 -1%	16 043 +1%	16 223 +1%
Operating Income
Operating Expenses	(19 086)	(19 865)	(21 139)	(20 890)	(20 578)	(20 175)	(20 017)	(19 652)	(19 303)	(18 823)	(18 724)	(18 778)	(19 355)	(20 082)	(20 644)	(21 044)	(21 410)	(21 712)	(28 432)	(28 421)	(28 022)	(27 950)	(27 195)	(26 759)	(26 359)	(25 502)	(25 430)	(24 653)	(24 096)	(23 150)	(22 945)	(22 748)	(22 867)	(23 818)	(24 453)	(24 653)	(25 009)	(25 082)	(25 068)	(25 580)	(26 094)	(25 991)	(26 386)	(26 572)	(26 797)	(27 328)	(27 269)	(27 448)	(27 348)	(27 586)	(27 414)	(27 481)	(27 674)	(27 521)	(28 034)	(24 200)	(20 282)	(20 761)	(29 014)	(21 120)	(21 159)	(16 949)	(13 314)	(13 286)	(13 222)	(13 178)	(12 956)	(12 828)	(12 694)	(12 671)	(13 153)	(13 184)	(13 228)	(13 177)	(13 117)	(13 051)	(13 182)	(13 230)
Selling, General & Administrative	(19 085)	(20 116)	(21 138)	(20 890)	(20 577)	(20 175)	(20 017)	(19 653)	(19 304)	(18 949)	(18 724)	(19 154)	(19 732)	(20 459)	(21 022)	(21 296)	(21 536)	(21 712)	(28 432)	(28 422)	(28 023)	(27 951)	(26 956)	(26 760)	(26 360)	(25 503)	(25 191)	(24 654)	(24 098)	(23 152)	(22 764)	(22 748)	(22 866)	(23 817)	(24 276)	(24 654)	(25 010)	(25 084)	(24 881)	(25 581)	(26 095)	(25 991)	(26 191)	(26 573)	(26 798)	(27 329)	(27 114)	(27 448)	(27 348)	(27 586)	(27 414)	(27 481)	(27 674)	(27 521)	(27 841)	(24 200)	(20 282)	(20 761)	(28 814)	(21 120)	(21 159)	(16 949)	(13 075)	(13 286)	(13 222)	(13 178)	(12 691)	(12 828)	(12 694)	(12 671)	(12 839)	(13 102)	(13 146)	(13 095)	(12 799)	(13 051)	(13 182)	(13 230)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(239)	0	0	0	(239)	0	0	0	(181)	0	0	0	(181)	0	0	0	0	0	0	0	(195)	0	0	0	(155)	0	0	0	0	0	0	0	(193)	0	0	0	(200)	0	0	0	(239)	0	0	0	(265)	0	0	0	(314)	(82)	0	0	(317)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	126	252	378	378	378	378	252	126	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	251	0	0	0	0	0	0	0	0	(252)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	(187)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	(0)	(0)	(0)	(0)	0	0	(0)	0	(0)	0	(82)	(82)	(0)	(0)	(0)	0
Operating Income	1 411 N/A	1 279 -9%	1 001 -22%	863 -14%	616 -29%	322 -48%	(275) N/A	(286) -4%	118 N/A	696 +490%	672 -3%	778 +16%	1 339 +72%	2 075 +55%	2 897 +40%	2 761 -5%	2 251 -18%	1 677 -25%	1 302 -22%	909 -30%	497 -45%	(227) N/A	(549) -142%	(1 566) -185%	(1 832) -17%	(1 479) +19%	(1 730) -17%	(1 584) +8%	(1 016) +36%	(732) +28%	365 N/A	1 782 +388%	2 390 +34%	2 392 +0%	1 748 -27%	1 824 +4%	1 819 0%	2 347 +29%	2 723 +16%	3 020 +11%	3 081 +2%	2 987 -3%	2 850 -5%	2 268 -20%	2 075 -9%	1 661 -20%	1 406 -15%	1 416 +1%	1 417 +0%	1 601 +13%	1 559 -3%	1 615 +4%	1 793 +11%	2 079 +16%	3 068 +48%	3 626 +18%	4 095 +13%	3 852 -6%	3 413 -11%	2 992 -12%	2 861 -4%	2 685 -6%	2 269 -16%	1 795 -21%	292 -84%	(686) N/A	(1 134) -65%	(1 012) +11%	223 N/A	1 444 +546%	1 835 +27%	2 440 +33%	2 634 +8%	2 808 +7%	2 849 +1%	2 794 -2%	2 861 +2%	2 994 +5%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	60	107	193	226	120	104	88	221	232	219	220	215	212	220	232	216	208	237	284	3 009	3 022	2 986	2 892	134	131	236	263	255	251	288	314	298	256	77	(7)	(46)	67	184	274	333	264	230	204	166	206	226	282	366	411	401	383	322	231	180	182	134	187	240	272	361	451	385	414	411	505	482	554	605	568
Non-Reccuring Items	(2 648)	(2 635)	(2 611)	(32)	(36)	(28)	(31)	(63)	(65)	(108)	(111)	(129)	(97)	(22)	(15)	(17)	(232)	(237)	(368)	(238)	(37)	(22)	23	177	(21)	(22)	(1 016)	(1 184)	(976)	(977)	(1 000)	(994)	(864)	(907)	16	(1)	(149)	(85)	(279)	(275)	(258)	(461)	(367)	(367)	(364)	(180)	(126)	(300)	(321)	(418)	(367)	(194)	(174)	(93)	(44)	(47)	(54)	(42)	(16)	335	394	408	371	23	(29)	(41)	(1 179)	(1 179)	(953)	(966)	208	206	69	79	73	75	(4)	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	(2)	(6)	(32)	(32)	(30)	(6)	(33)	(94)	(40)	83	109	(14)	4	(123)	(126)	(21)	47	50	52	663	601	603	606	(10)	(10)	(8)	(6)	0	5	4	3	(20)	0	0	(22)	1	0	0	1	0	9	11	12	13	4	2	0	4	6	6	7	6	(2)	(3)	(12)	344	357	358	367	11	(0)	3	3	10	10	8	8
Total Other Income	642	473	855	768	767	762	808	813	775	639	760	360	350	372	420	376	364	334	402	395	416	444	495	499	477	464	428	429	435	398	364	(54)	(142)	(186)	70	94	87	82	72	82	66	72	65	34	64	92	105	105	98	92	80	81	88	81	110	115	107	112	97	101	108	107	104	102	100	90	115	108	94	107	69	73	79	74	76	71	74	76
Pre-Tax Income	(595) N/A	(883) -48%	(756) +14%	1 597 N/A	1 347 -16%	1 055 -22%	502 -52%	464 -8%	828 +78%	1 287 +55%	1 428 +11%	1 202 -16%	1 812 +51%	2 513 +39%	3 373 +34%	3 178 -6%	2 596 -18%	1 971 -24%	1 460 -26%	1 245 -15%	1 172 -6%	515 -56%	174 -66%	(654) N/A	(1 282) -96%	(955) +26%	(2 102) -120%	(2 009) +4%	1 501 N/A	1 763 +17%	3 377 +92%	4 229 +25%	2 123 -50%	2 038 -4%	2 060 +1%	2 171 +5%	2 004 -8%	2 589 +29%	2 804 +8%	3 145 +12%	3 190 +1%	2 855 -11%	2 606 -9%	1 928 -26%	1 729 -10%	1 618 -6%	1 570 -3%	1 496 -5%	1 527 +2%	1 539 +1%	1 502 -2%	1 715 +14%	1 884 +10%	2 285 +21%	3 372 +48%	3 980 +18%	4 516 +13%	4 334 -4%	3 899 -10%	3 818 -2%	3 692 -3%	3 438 -7%	2 929 -15%	2 101 -28%	494 -76%	(463) N/A	(1 614) -249%	(1 454) +10%	83 N/A	1 402 +1 590%	2 507 +79%	3 133 +25%	3 195 +2%	3 467 +9%	3 490 +1%	3 504 +0%	3 543 +1%	3 645 +3%
Net Income
Tax Provision	(780)	(398)	(382)	(350)	(442)	(428)	(195)	(218)	(189)	(313)	(466)	(444)	(748)	(906)	(1 187)	(1 088)	(982)	(886)	(820)	(776)	(665)	(382)	(243)	121	222	181	(499)	(499)	(1 328)	(1 009)	(795)	(1 113)	(651)	(1 007)	(153)	(165)	(104)	(342)	(1 017)	(1 087)	(1 101)	(989)	(848)	(437)	(125)	142	89	(109)	(372)	(622)	(508)	(587)	(651)	(736)	(1 056)	(1 242)	(1 234)	(1 155)	(923)	(873)	(982)	(989)	(919)	(675)	(214)	108	294	236	(189)	(568)	(757)	(939)	(951)	(990)	(1 030)	(1 037)	(1 055)	(1 128)
Income from Continuing Operations	(1 375)	(1 281)	(1 138)	1 247	904	626	306	246	639	974	962	758	1 064	1 607	2 186	2 090	1 614	1 085	640	470	509	135	(69)	(532)	(1 060)	(775)	(2 601)	(2 510)	171	752	2 583	3 113	1 469	1 028	1 907	2 005	1 899	2 248	1 788	2 059	2 090	1 866	1 758	1 491	1 604	1 760	1 659	1 387	1 156	917	994	1 128	1 233	1 549	2 316	2 739	3 283	3 179	2 976	2 944	2 710	2 449	2 010	1 426	280	(355)	(1 320)	(1 218)	(106)	835	1 750	2 194	2 244	2 477	2 460	2 467	2 488	2 517
Net Income (Common)	(1 375) N/A	(1 281) +7%	(1 138) +11%	1 247 N/A	904 -28%	626 -31%	306 -51%	246 -20%	639 +160%	974 +52%	962 -1%	758 -21%	1 064 +40%	1 607 +51%	2 186 +36%	2 090 -4%	1 614 -23%	1 085 -33%	640 -41%	470 -27%	509 +8%	135 -73%	(69) N/A	(532) -671%	(1 060) -99%	(775) +27%	(2 601) -236%	(2 510) +3%	171 N/A	752 +340%	2 583 +243%	3 113 +21%	1 469 -53%	1 028 -30%	1 907 +86%	2 005 +5%	1 899 -5%	2 248 +18%	1 788 -20%	2 059 +15%	2 090 +2%	1 866 -11%	1 758 -6%	1 491 -15%	1 604 +8%	1 760 +10%	1 659 -6%	1 387 -16%	1 156 -17%	917 -21%	994 +8%	1 128 +14%	1 233 +9%	1 549 +26%	2 316 +50%	2 739 +18%	3 283 +20%	3 179 -3%	2 976 -6%	2 944 -1%	2 710 -8%	2 449 -10%	2 010 -18%	1 426 -29%	280 -80%	(355) N/A	(1 320) -272%	(1 218) +8%	(106) +91%	835 N/A	1 750 +110%	2 194 +25%	2 244 +2%	2 477 +10%	2 460 -1%	2 467 +0%	2 488 +1%	2 517 +1%
EPS (Diluted)	-137.5 N/A	-128.1 +7%	-113.8 +11%	124.7 N/A	90.4 -28%	62.6 -31%	30.6 -51%	24.6 -20%	63.9 +160%	97.4 +52%	96.2 -1%	75.8 -21%	106.4 +40%	160.69 +51%	218.6 +36%	209 -4%	161.4 -23%	108.5 -33%	64 -41%	47 -27%	50.9 +8%	13.5 -73%	-6.9 N/A	-59.11 -757%	-117.77 -99%	-86.11 +27%	-289 -236%	-278.88 +4%	19 N/A	83.55 +340%	287 +244%	345.88 +21%	163.22 -53%	114.22 -30%	202.56 +77%	222.77 +10%	211 -5%	249.77 +18%	189.89 -24%	228.77 +20%	232.22 +2%	207.33 -11%	186.83 -10%	165.66 -11%	178.22 +8%	195.55 +10%	176.3 -10%	154.11 -13%	128.44 -17%	97.47 -24%	105.62 +8%	119.89 +14%	131.04 +9%	164.56 +26%	246.14 +50%	291 +18%	348.81 +20%	337.84 -3%	316.24 -6%	312.88 -1%	287.95 -8%	260.25 -10%	213.64 -18%	151.56 -29%	29.76 -80%	-37.73 N/A	-140.27 -272%	-129.43 +8%	-11.3 +91%	88.7 N/A	185.96 +110%	233.12 +25%	238.46 +2%	263.24 +10%	261.38 -1%	262.17 +0%	264.4 +1%	267.46 +1%

Income Statement Balance Sheet Cash Flow Statement

Hagoromo Foods Corp
TSE:2831

Income Statement

Earnings Waterfall
Hagoromo Foods Corp

Income Statement
Hagoromo Foods Corp

See Also

Company

Help

Tools

Stocks

Hagoromo Foods Corp TSE:2831

Income Statement

Earnings Waterfall Hagoromo Foods Corp

Income Statement Hagoromo Foods Corp

See Also

Company

Help

Tools

Stocks

Hagoromo Foods Corp
TSE:2831

Earnings Waterfall
Hagoromo Foods Corp

Income Statement
Hagoromo Foods Corp