Watchlist Manager

Watchlist

Price: 1 701 JPY 0.06% Market Closed

Market Cap: ¥100.7B

	Yokorei Co Ltd TSE:2874	JP
	Vallourec SA OTC:VLOUF	FR

Income Statement

Currency: JPY

	Jun-2005	Dec-2005	Mar-2006	Jun-2006	Dec-2006	Mar-2007	Jun-2007	Dec-2007	Mar-2008	Jun-2008	Dec-2008	Mar-2009	Jun-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	21	0	0	47	0	0	195	103	154	205	209	225	253	273	281	279	261	246	250	239	242	272	278	307	343	349	358	366	370	370	376	391	400	415	531	624	714	797	790	800	800	794	792	748	737	688	688	660	633	665	593	550	479	397	359	354	355	377	399	420	441	480	549	623	727	0	0	0
Revenue	71 199 N/A	76 827 +8%	82 783 +8%	87 823 +6%	91 056 +4%	92 569 +2%	94 369 +2%	94 588 +0%	93 299 -1%	95 045 +2%	89 847 -5%	87 726 -2%	82 982 -5%	86 108 +4%	90 531 +5%	90 772 +0%	121 443 +34%	122 822 +1%	121 364 -1%	121 688 +0%	124 051 +2%	121 478 -2%	119 080 -2%	116 431 -2%	111 108 -5%	109 506 -1%	109 830 +0%	113 542 +3%	118 691 +5%	124 923 +5%	130 621 +5%	136 796 +5%	141 654 +4%	145 218 +3%	148 491 +2%	152 270 +3%	154 767 +2%	156 864 +1%	155 356 -1%	152 551 -2%	148 609 -3%	148 820 +0%	152 204 +2%	153 972 +1%	159 045 +3%	161 023 +1%	162 658 +1%	171 315 +5%	171 772 +0%	165 026 -4%	161 083 -2%	148 582 -8%	139 970 -6%	134 159 -4%	126 254 -6%	119 358 -5%	115 025 -4%	111 671 -3%	110 325 -1%	111 892 +1%	110 782 -1%	111 946 +1%	111 996 +0%	112 279 +0%	115 257 +3%	118 528 +3%	123 639 +4%	129 720 +5%	125 598 -3%	134 415 +7%	132 616 -1%	128 668 -3%	122 282 -5%	122 739 +0%	123 682 +1%	123 748 +0%	125 563 +1%	125 137 0%
Gross Profit
Cost of Revenue	(64 732)	(70 219)	(76 133)	(81 157)	(84 045)	(85 542)	(87 603)	(88 026)	(86 749)	(88 223)	(84 053)	(82 624)	(77 915)	(79 407)	(82 543)	(82 519)	(110 912)	(112 250)	(110 785)	(110 642)	(113 055)	(110 993)	(109 196)	(107 582)	(102 959)	(101 352)	(100 948)	(103 714)	(108 093)	(113 492)	(119 421)	(125 607)	(130 235)	(134 251)	(137 742)	(140 952)	(143 275)	(144 963)	(142 996)	(140 253)	(136 134)	(135 564)	(138 425)	(139 854)	(144 480)	(146 620)	(148 156)	(156 726)	(156 694)	(150 387)	(145 957)	(133 176)	(124 895)	(119 222)	(111 777)	(105 727)	(101 156)	(97 675)	(96 428)	(97 412)	(96 985)	(98 502)	(99 100)	(99 496)	(102 672)	(106 148)	(111 329)	(117 198)	(112 970)	(120 917)	(118 674)	(114 730)	(108 618)	(108 903)	(109 503)	(110 086)	(111 427)	(110 512)
Gross Profit	6 467 N/A	6 608 +2%	6 650 +1%	6 666 +0%	7 011 +5%	7 027 +0%	6 766 -4%	6 562 -3%	6 550 0%	6 822 +4%	5 794 -15%	5 102 -12%	5 067 -1%	6 701 +32%	7 988 +19%	8 253 +3%	10 531 +28%	10 572 +0%	10 579 +0%	11 046 +4%	10 996 0%	10 485 -5%	9 884 -6%	8 849 -10%	8 149 -8%	8 154 +0%	8 882 +9%	9 828 +11%	10 598 +8%	11 431 +8%	11 200 -2%	11 189 0%	11 419 +2%	10 967 -4%	10 749 -2%	11 318 +5%	11 492 +2%	11 901 +4%	12 360 +4%	12 298 -1%	12 475 +1%	13 256 +6%	13 779 +4%	14 118 +2%	14 565 +3%	14 403 -1%	14 502 +1%	14 589 +1%	15 078 +3%	14 639 -3%	15 126 +3%	15 406 +2%	15 075 -2%	14 937 -1%	14 477 -3%	13 631 -6%	13 869 +2%	13 996 +1%	13 897 -1%	14 480 +4%	13 797 -5%	13 444 -3%	12 896 -4%	12 783 -1%	12 585 -2%	12 380 -2%	12 310 -1%	12 522 +2%	12 628 +1%	13 498 +7%	13 942 +3%	13 938 0%	13 664 -2%	13 836 +1%	14 179 +2%	13 662 -4%	14 136 +3%	14 625 +3%
Operating Income
Operating Expenses	(3 675)	(3 680)	(3 657)	(3 648)	(3 844)	(3 903)	(3 994)	(4 012)	(4 018)	(4 079)	(4 053)	(4 198)	(4 252)	(4 659)	(4 883)	(5 073)	(6 707)	(6 718)	(6 689)	(6 639)	(6 802)	(6 736)	(6 952)	(7 157)	(7 066)	(6 964)	(6 874)	(6 854)	(6 869)	(7 056)	(7 093)	(7 292)	(7 314)	(8 044)	(8 109)	(8 133)	(7 618)	(7 502)	(7 456)	(7 260)	(7 306)	(8 431)	(8 836)	(9 501)	(9 386)	(9 468)	(9 890)	(10 143)	(10 253)	(10 362)	(10 265)	(10 301)	(10 301)	(10 224)	(10 418)	(10 097)	(10 457)	(10 739)	(10 545)	(11 177)	(11 235)	(10 588)	(9 771)	(9 028)	(8 333)	(8 532)	(8 778)	(8 974)	(9 040)	(9 067)	(9 059)	(8 493)	(9 017)	(8 710)	(8 879)	(9 443)	(9 898)	(10 005)
Selling, General & Administrative	(3 675)	(3 680)	(3 657)	(3 648)	(3 844)	(3 903)	(3 994)	(4 012)	(4 018)	(4 079)	(4 053)	(4 198)	(4 252)	(4 659)	(4 914)	(5 104)	(6 738)	(6 749)	(6 689)	(6 639)	(6 802)	(6 735)	(6 952)	(7 156)	(7 065)	(6 963)	(6 872)	(6 822)	(6 868)	(7 054)	(7 093)	(7 291)	(7 314)	(7 425)	(7 487)	(7 513)	(7 617)	(7 501)	(7 457)	(7 259)	(7 305)	(7 814)	(8 218)	(8 885)	(9 385)	(9 466)	(9 890)	(10 141)	(10 252)	(10 362)	(10 263)	(10 300)	(10 300)	(10 223)	(10 418)	(10 096)	(10 455)	(10 537)	(10 543)	(11 175)	(10 046)	(10 586)	(9 769)	(9 028)	(7 658)	(8 532)	(8 776)	(8 972)	(8 363)	(9 065)	(9 060)	(8 898)	(8 419)	(9 116)	(9 283)	(9 443)	(9 286)	(10 004)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 188)	0	0	0	(674)	0	0	0	(676)	0	0	0	(597)	0	0	0	(612)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31	31	0	31	0	0	0	(1)	0	(1)	(1)	(1)	0	(32)	(1)	(2)	0	(1)	0	(619)	(622)	(620)	(1)	(1)	1	(1)	(1)	(617)	(618)	(616)	(1)	(2)	0	(2)	(1)	1	(1)	0	(1)	(1)	0	(1)	(2)	(202)	0	(2)	(1)	(2)	0	0	(1)	0	(2)	(2)	(1)	(2)	1	405	(1)	406	404	0	0	(1)
Operating Income	2 792 N/A	2 928 +5%	2 993 +2%	3 018 +1%	3 167 +5%	3 124 -1%	2 772 -11%	2 550 -8%	2 532 -1%	2 743 +8%	1 741 -37%	904 -48%	815 -10%	2 042 +151%	3 105 +52%	3 180 +2%	3 824 +20%	3 854 +1%	3 890 +1%	4 407 +13%	4 194 -5%	3 749 -11%	2 932 -22%	1 692 -42%	1 083 -36%	1 190 +10%	2 008 +69%	2 974 +48%	3 729 +25%	4 375 +17%	4 107 -6%	3 897 -5%	4 105 +5%	2 923 -29%	2 640 -10%	3 185 +21%	3 874 +22%	4 399 +14%	4 904 +11%	5 038 +3%	5 169 +3%	4 825 -7%	4 943 +2%	4 617 -7%	5 179 +12%	4 935 -5%	4 612 -7%	4 446 -4%	4 825 +9%	4 277 -11%	4 861 +14%	5 105 +5%	4 774 -6%	4 713 -1%	4 059 -14%	3 534 -13%	3 412 -3%	3 257 -5%	3 352 +3%	3 303 -1%	2 562 -22%	2 856 +11%	3 125 +9%	3 755 +20%	4 252 +13%	3 848 -10%	3 532 -8%	3 548 +0%	3 588 +1%	4 431 +23%	4 883 +10%	5 445 +12%	4 647 -15%	5 126 +10%	5 300 +3%	4 219 -20%	4 238 +0%	4 620 +9%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	18	(35)	(18)	(40)	(67)	(146)	(225)	(186)	(145)	(74)	(73)	(83)	(109)	(124)	(140)	(162)	(117)	(106)	(104)	(90)	(98)	(128)	(128)	(128)	(177)	(159)	(167)	(153)	(160)	(152)	(150)	210	237	221	168	(251)	(302)	(339)	(290)	(199)	(103)	106	19	407	505	453	127	(55)	156	310	299	648	676	970	1 638	1 180	928	823	502	538	406	309	1 690	1 434	1 888	1 325	405	1 012
Non-Reccuring Items	(30)	(35)	(224)	(115)	17	130	(24)	(182)	(83)	(75)	(99)	(137)	(41)	(32)	6	(69)	(360)	(405)	(888)	(1 195)	(1 039)	(897)	(441)	(88)	53	(31)	(31)	0	0	0	0	0	(620)	0	0	0	0	85	85	85	(531)	0	0	0	0	(280)	(280)	(280)	(280)	0	0	0	(227)	0	(209)	(241)	(355)	0	(255)	(264)	(953)	(1 012)	(788)	(961)	(422)	(194)	(183)	82	(13 527)	(46)	(59)	(516)	(1 415)	(1 767)	(1 415)	(856)	(615)	(510)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	(26)	(50)	(69)	(57)	(51)	(48)	(79)	(72)	(62)	(62)	(61)	(59)	(73)	(57)	0	3	8	(12)	(59)	(95)	(91)	(91)	(71)	(63)	(54)	(38)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 013	0	0	0	0	0	0	243	2 646	0	0	0	(211)	0	0	0	0	0	0	0	0	0	0	0	9	0
Total Other Income	171	175	251	153	181	71	214	173	176	195	170	291	284	316	293	239	328	343	251	217	171	171	216	325	290	352	340	227	240	169	137	191	195	244	280	323	332	359	436	351	237	230	(24)	60	86	140	369	488	838	809	811	557	379	813	920	908	517	573	380	454	21	2 568	2 459	2 028	(258)	(415)	(304)	(169)	318	(80)	(387)	(502)	598	160	323	791	410	443
Pre-Tax Income	2 933 N/A	3 068 +5%	3 020 -2%	3 056 +1%	3 365 +10%	3 325 -1%	2 962 -11%	2 541 -14%	2 625 +3%	2 863 +9%	1 804 -37%	973 -46%	971 0%	2 229 +130%	3 286 +47%	3 156 -4%	3 488 +11%	3 534 +1%	3 046 -14%	3 293 +8%	3 192 -3%	2 881 -10%	2 525 -12%	1 748 -31%	1 286 -26%	1 352 +5%	2 208 +63%	3 083 +40%	3 806 +23%	4 359 +15%	4 055 -7%	3 869 -5%	3 481 -10%	2 976 -15%	2 689 -10%	3 311 +23%	4 039 +22%	4 690 +16%	5 265 +12%	5 322 +1%	4 725 -11%	5 265 +11%	5 156 -2%	4 898 -5%	5 433 +11%	4 544 -16%	4 399 -3%	4 315 -2%	5 093 +18%	4 887 -4%	5 569 +14%	5 768 +4%	5 958 +3%	5 933 0%	5 275 -11%	4 654 -12%	3 701 -20%	3 775 +2%	3 633 -4%	4 046 +11%	4 575 +13%	5 060 +11%	5 472 +8%	5 792 +6%	4 999 -14%	4 419 -12%	3 973 -10%	4 284 +8%	(9 119) N/A	4 843 N/A	4 843 N/A	4 736 -2%	5 520 +17%	4 953 -10%	6 096 +23%	5 479 -10%	4 447 -19%	5 565 +25%
Net Income
Tax Provision	(1 193)	(1 254)	(1 284)	(1 328)	(1 461)	(1 433)	(1 261)	(1 087)	(1 081)	(1 225)	(729)	(376)	(354)	(986)	(1 413)	(1 422)	(1 663)	(1 647)	(1 485)	(1 571)	(1 491)	(1 385)	(1 218)	(1 170)	(1 064)	(986)	(1 244)	(1 297)	(1 425)	(1 670)	(1 544)	(1 483)	(1 596)	(1 320)	(1 306)	(1 426)	(1 484)	(1 702)	(1 868)	(1 953)	(1 781)	(1 961)	(1 969)	(1 806)	(1 953)	(1 462)	(1 229)	(1 389)	(1 543)	(1 557)	(1 781)	(1 676)	(1 703)	(1 823)	(1 681)	(1 545)	(1 278)	(1 344)	(1 253)	(1 299)	(903)	(976)	(1 106)	(1 231)	(1 595)	(1 513)	(1 431)	(1 545)	(1 567)	(1 424)	(1 492)	(1 415)	(1 493)	(2 083)	(2 060)	(1 927)	(2 390)	(2 417)
Income from Continuing Operations	1 740	1 814	1 736	1 728	1 904	1 892	1 701	1 454	1 544	1 638	1 075	597	617	1 243	1 873	1 734	1 825	1 887	1 561	1 722	1 701	1 496	1 307	578	222	366	964	1 786	2 381	2 689	2 511	2 386	1 885	1 656	1 383	1 885	2 555	2 988	3 397	3 369	2 944	3 304	3 187	3 092	3 480	3 082	3 170	2 926	3 550	3 330	3 788	4 092	4 255	4 110	3 594	3 109	2 423	2 431	2 380	2 747	3 672	4 084	4 366	4 561	3 404	2 906	2 542	2 739	(10 686)	3 419	3 351	3 321	4 027	2 870	4 036	3 552	2 057	3 148
Income to Minority Interest	(49)	(33)	(23)	(13)	(9)	(21)	(24)	(25)	(14)	(12)	(11)	(12)	(16)	(32)	(52)	(53)	(60)	(52)	(30)	(32)	(33)	(28)	(23)	(11)	(22)	(32)	(49)	(73)	(71)	(73)	(71)	(60)	(49)	(42)	(33)	(34)	(37)	(30)	(22)	(19)	(11)	(11)	(180)	(162)	(120)	(309)	(142)	(7)	(206)	(87)	(289)	(551)	(869)	(868)	(725)	(517)	(82)	(25)	24	(82)	(66)	(68)	(73)	(78)	(87)	(83)	(68)	(55)	(43)	(48)	(64)	(74)	(93)	(87)	(76)	(69)	(78)	(94)
Net Income (Common)	1 689 N/A	1 778 +5%	1 708 -4%	1 713 +0%	1 894 +11%	1 868 -1%	1 675 -10%	1 427 -15%	1 531 +7%	1 624 +6%	1 062 -35%	580 -45%	600 +3%	1 212 +102%	1 820 +50%	1 679 -8%	1 767 +5%	1 837 +4%	1 531 -17%	1 686 +10%	1 668 -1%	1 468 -12%	1 287 -12%	574 -55%	199 -65%	332 +67%	913 +175%	1 711 +87%	2 308 +35%	2 614 +13%	2 439 -7%	2 325 -5%	1 835 -21%	1 613 -12%	1 350 -16%	1 850 +37%	2 517 +36%	2 957 +17%	3 372 +14%	3 349 -1%	2 932 -12%	3 292 +12%	3 007 -9%	2 930 -3%	3 360 +15%	2 773 -17%	3 028 +9%	2 919 -4%	3 343 +15%	3 242 -3%	3 497 +8%	3 539 +1%	3 385 -4%	3 240 -4%	2 869 -11%	2 590 -10%	2 340 -10%	2 407 +3%	2 403 0%	2 664 +11%	3 605 +35%	4 014 +11%	4 292 +7%	4 483 +4%	3 317 -26%	2 823 -15%	2 475 -12%	2 684 +8%	(10 731) N/A	3 370 N/A	3 285 -3%	3 247 -1%	3 933 +21%	2 782 -29%	3 959 +42%	3 482 -12%	1 978 -43%	3 053 +54%
EPS (Diluted)	32.49 N/A	34.21 +5%	32.22 -6%	32.94 +2%	36.42 +11%	35.92 -1%	32.21 -10%	27.44 -15%	29.44 +7%	31.23 +6%	20.42 -35%	11.15 -45%	11.53 +3%	23.3 +102%	35 +50%	32.28 -8%	33.98 +5%	35.32 +4%	29.44 -17%	32.42 +10%	32.07 -1%	28.23 -12%	24.75 -12%	11.03 -55%	3.82 -65%	6.38 +67%	17.55 +175%	32.9 +87%	43.54 +32%	44.3 +2%	41.33 -7%	39.39 -5%	31.1 -21%	27.33 -12%	22.88 -16%	31.35 +37%	42.58 +36%	50.11 +18%	57.15 +14%	56.76 -1%	49.59 -13%	55.79 +13%	50.96 -9%	49.66 -3%	56.83 +14%	47 -17%	51.32 +9%	49.47 -4%	59.63 +21%	55.31 -7%	59.66 +8%	60.38 +1%	57.75 -4%	55.28 -4%	48.83 -12%	44.07 -10%	39.85 -10%	40.96 +3%	40.85 0%	45.28 +11%	61.3 +35%	68.23 +11%	72.88 +7%	76.11 +4%	56.34 -26%	47.98 -15%	42.1 -12%	45.64 +8%	-182.52 N/A	57.31 N/A	55.75 -3%	55.1 -1%	66.78 +21%	47.21 -29%	67.17 +42%	59.02 -12%	33.54 -43%	51.77 +54%

Income Statement Balance Sheet Cash Flow Statement

Yokorei Co Ltd
TSE:2874

Income Statement

Earnings Waterfall
Yokorei Co Ltd

Income Statement
Yokorei Co Ltd

See Also

Company

Help

Tools

Stocks

Yokorei Co Ltd TSE:2874

Income Statement

Earnings Waterfall Yokorei Co Ltd

Income Statement Yokorei Co Ltd

See Also

Company

Help

Tools

Stocks

Yokorei Co Ltd
TSE:2874

Earnings Waterfall
Yokorei Co Ltd

Income Statement
Yokorei Co Ltd