First Time Loading...

Toyo Suisan Kaisha Ltd
TSE:2875

Watchlist Manager
Toyo Suisan Kaisha Ltd Logo
Toyo Suisan Kaisha Ltd
TSE:2875
Watchlist
Price: 10 070 JPY 0.85% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

468.9B
+2%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+23%
5 Years
+19%
7 Years
+23%
10 Years
+27%
56.5B
+10%
Operating Income
Growth Rates:
1 Year
+53%
3 Years
+59%
5 Years
+134%
7 Years
+90%
10 Years
+81%
47.7B
+11%
Net Income
Growth Rates:
1 Year
+62%
3 Years
+65%
5 Years
+182%
7 Years
+140%
10 Years
+115%

Earnings Waterfall
Toyo Suisan Kaisha Ltd

Revenue
468.9B JPY
Cost of Revenue
-341.6B JPY
Gross Profit
127.3B JPY
Operating Expenses
-70.9B JPY
Operating Income
56.5B JPY
Other Expenses
-8.8B JPY
Net Income
47.7B JPY

Income Statement
Toyo Suisan Kaisha Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
370 373
N/A
372 231
+1%
370 390
0%
376 754
+2%
381 135
+1%
381 259
+0%
387 370
+2%
388 449
+0%
385 195
-1%
383 276
0%
382 213
0%
377 364
-1%
381 206
+1%
382 678
+0%
384 854
+1%
390 541
+1%
387 647
-1%
388 797
+0%
392 297
+1%
395 274
+1%
395 439
+0%
401 064
+1%
402 073
+0%
402 958
+0%
408 841
+1%
416 031
+2%
403 911
-3%
384 479
-5%
380 222
-1%
417 511
+10%
378 712
-9%
384 415
+2%
370 718
-4%
361 495
-2%
380 982
+5%
403 937
+6%
418 711
+4%
435 786
+4%
443 840
+2%
457 736
+3%
468 872
+2%
Gross Profit
Cost of Revenue
(229 489)
(230 221)
(231 895)
(237 750)
(242 479)
(244 924)
(248 494)
(248 311)
(244 346)
(240 490)
(237 709)
(233 621)
(236 405)
(237 692)
(239 418)
(243 432)
(241 228)
(241 990)
(244 616)
(247 945)
(248 927)
(254 754)
(256 263)
(256 594)
(259 537)
(261 911)
(261 232)
(256 106)
(250 887)
(252 261)
(249 817)
(255 588)
(262 132)
(270 977)
(285 019)
(303 738)
(315 357)
(327 744)
(333 217)
(337 444)
(341 552)
Gross Profit
140 884
N/A
142 010
+1%
138 495
-2%
139 004
+0%
138 656
0%
136 335
-2%
138 876
+2%
140 138
+1%
140 849
+1%
142 786
+1%
144 504
+1%
143 743
-1%
144 801
+1%
144 986
+0%
145 436
+0%
147 109
+1%
146 419
0%
146 807
+0%
147 681
+1%
147 329
0%
146 512
-1%
146 310
0%
145 810
0%
146 364
+0%
149 304
+2%
154 120
+3%
142 679
-7%
128 373
-10%
129 335
+1%
165 250
+28%
128 895
-22%
128 827
0%
108 586
-16%
90 518
-17%
95 963
+6%
100 199
+4%
103 354
+3%
108 042
+5%
110 623
+2%
120 292
+9%
127 320
+6%
Operating Income
Operating Expenses
(109 775)
(111 265)
(110 927)
(111 647)
(112 818)
(111 185)
(112 429)
(113 208)
(112 832)
(114 472)
(115 122)
(114 492)
(115 032)
(115 500)
(116 763)
(118 276)
(118 870)
(120 155)
(120 943)
(121 897)
(122 369)
(122 649)
(122 810)
(122 611)
(123 553)
(125 772)
(109 776)
(93 555)
(93 815)
(128 790)
(94 415)
(95 705)
(76 363)
(60 781)
(63 898)
(66 280)
(66 554)
(67 712)
(67 830)
(69 116)
(70 864)
Selling, General & Administrative
(109 773)
(109 300)
(110 925)
(111 646)
(112 818)
(109 064)
(112 428)
(113 207)
(112 829)
(112 130)
(115 122)
(114 492)
(115 033)
(112 986)
(116 762)
(118 276)
(118 868)
(117 733)
(120 941)
(121 896)
(122 369)
(119 978)
(122 810)
(122 609)
(123 552)
(123 067)
(109 775)
(93 553)
(93 813)
(126 174)
(94 413)
(95 705)
(76 363)
(58 272)
(63 898)
(66 278)
(66 552)
(65 043)
(67 830)
(69 117)
(70 864)
Research & Development
0
(1 328)
0
0
0
(1 248)
0
0
0
0
0
0
0
(1 253)
0
0
0
(1 154)
0
0
0
(1 509)
0
0
0
(1 532)
0
0
0
(1 569)
0
0
0
(1 570)
0
0
0
(1 553)
0
0
0
Depreciation & Amortization
0
(636)
0
0
0
(872)
0
0
0
(1 091)
0
0
0
(1 260)
0
0
0
(1 267)
0
0
0
(1 161)
0
0
0
(1 172)
0
0
0
(1 047)
0
0
0
(938)
0
0
0
(1 116)
0
0
0
Other Operating Expenses
(2)
(1)
(2)
(1)
0
(1)
(1)
0
(3)
(1 251)
0
0
1
(1)
(1)
0
(2)
(1)
(2)
(1)
1
(1)
1
0
(1)
(1)
(1)
(2)
(2)
0
(2)
0
0
(1)
0
(2)
0
0
0
0
0
Operating Income
31 109
N/A
30 745
-1%
27 568
-10%
27 357
-1%
25 838
-6%
25 150
-3%
26 447
+5%
26 930
+2%
28 017
+4%
28 314
+1%
29 382
+4%
29 251
0%
29 769
+2%
29 486
-1%
28 673
-3%
28 833
+1%
27 549
-4%
26 652
-3%
26 738
+0%
25 432
-5%
24 143
-5%
23 661
-2%
23 000
-3%
23 753
+3%
25 751
+8%
28 348
+10%
32 903
+16%
34 818
+6%
35 520
+2%
36 460
+3%
34 480
-5%
33 122
-4%
32 223
-3%
29 737
-8%
32 065
+8%
33 919
+6%
36 800
+8%
40 330
+10%
42 793
+6%
51 176
+20%
56 456
+10%
Pre-Tax Income
Interest Income Expense
1 303
762
755
836
720
820
809
728
696
526
599
730
1 108
1 328
1 451
1 652
1 360
1 234
1 375
1 711
1 797
2 295
2 461
2 295
2 418
2 362
2 085
1 834
1 524
1 301
1 211
1 034
933
1 169
1 194
1 571
1 872
2 517
3 755
4 796
6 054
Non-Reccuring Items
342
2 265
413
876
633
1 096
1 075
339
88
(1 270)
(1 249)
(748)
(1 053)
16
11
(268)
(105)
297
363
161
431
(270)
(161)
40
(70)
904
1 646
1 770
1 726
488
(217)
(416)
(394)
4
(78)
(11)
2
53
15
(112)
(117)
Gain/Loss on Disposition of Assets
1 531
1 795
1 796
12
(18)
(84)
(104)
(124)
407
0
467
462
(382)
(707)
(773)
(1 209)
(965)
(1 649)
(1 580)
(1 313)
(1 271)
(300)
(411)
(272)
(329)
346
395
421
0
(276)
(210)
(213)
(291)
(252)
(369)
(367)
(311)
(230)
(101)
(186)
(257)
Total Other Income
855
737
866
856
906
659
716
683
665
1 236
800
811
635
340
281
368
475
753
795
484
541
520
461
684
650
640
693
735
1 214
936
920
969
1 227
928
909
1 005
733
877
1 124
1 020
1 010
Pre-Tax Income
35 140
N/A
36 304
+3%
31 398
-14%
29 937
-5%
28 079
-6%
27 641
-2%
28 943
+5%
28 556
-1%
29 873
+5%
28 806
-4%
29 999
+4%
30 506
+2%
30 077
-1%
30 463
+1%
29 643
-3%
29 376
-1%
28 314
-4%
27 287
-4%
27 691
+1%
26 475
-4%
25 641
-3%
25 906
+1%
25 350
-2%
26 500
+5%
28 420
+7%
32 600
+15%
37 722
+16%
39 578
+5%
39 984
+1%
38 909
-3%
36 184
-7%
34 496
-5%
33 698
-2%
31 586
-6%
33 721
+7%
36 117
+7%
39 096
+8%
43 547
+11%
47 586
+9%
56 694
+19%
63 146
+11%
Net Income
Tax Provision
(12 446)
(13 024)
(11 600)
(10 759)
(10 024)
(10 256)
(10 629)
(10 550)
(10 713)
(9 586)
(9 578)
(9 796)
(9 576)
(9 238)
(9 193)
(9 230)
(8 103)
(8 475)
(8 388)
(7 795)
(8 245)
(6 954)
(6 750)
(6 630)
(7 065)
(8 724)
(10 177)
(10 483)
(10 542)
(9 298)
(8 513)
(8 588)
(8 416)
(8 571)
(8 532)
(8 897)
(9 228)
(10 053)
(11 794)
(13 469)
(15 296)
Income from Continuing Operations
22 694
23 280
19 798
19 178
18 055
17 385
18 314
18 006
19 160
19 220
20 421
20 710
20 501
21 225
20 450
20 146
20 211
18 812
19 303
18 680
17 396
18 952
18 600
19 870
21 355
23 876
27 545
29 095
29 442
29 611
27 671
25 908
25 282
23 015
25 189
27 220
29 868
33 494
35 792
43 225
47 850
Income to Minority Interest
(563)
(556)
(517)
(489)
(479)
(483)
(523)
(592)
(666)
(855)
(833)
(800)
(669)
(387)
(366)
(351)
(352)
(380)
(408)
(508)
(501)
(513)
(506)
(389)
(405)
(496)
(527)
(582)
(610)
(540)
(560)
(567)
(557)
(600)
(565)
(508)
(439)
(368)
(292)
(238)
(187)
Net Income (Common)
22 132
N/A
22 723
+3%
19 280
-15%
18 688
-3%
17 575
-6%
16 901
-4%
17 790
+5%
17 414
-2%
18 493
+6%
18 363
-1%
19 586
+7%
19 907
+2%
19 831
0%
20 837
+5%
20 083
-4%
19 794
-1%
19 857
+0%
18 431
-7%
18 894
+3%
18 171
-4%
16 894
-7%
18 438
+9%
18 092
-2%
19 480
+8%
20 949
+8%
23 379
+12%
27 018
+16%
28 512
+6%
28 831
+1%
29 070
+1%
27 110
-7%
25 341
-7%
24 724
-2%
22 414
-9%
24 623
+10%
26 709
+8%
29 429
+10%
33 126
+13%
35 500
+7%
42 988
+21%
47 662
+11%
EPS (Diluted)
216.98
N/A
222.77
+3%
189.01
-15%
183.21
-3%
172.3
-6%
165.48
-4%
174.41
+5%
170.72
-2%
181.3
+6%
179.8
-1%
192.01
+7%
195.16
+2%
194.42
0%
204.03
+5%
196.89
-3%
194.05
-1%
194.67
+0%
180.47
-7%
185.23
+3%
178.14
-4%
165.43
-7%
180.54
+9%
177.15
-2%
190.74
+8%
205.12
+8%
228.72
+12%
264.55
+16%
279.17
+6%
282.3
+1%
284.64
+1%
265.45
-7%
248.13
-7%
242.09
-2%
219.47
-9%
241.1
+10%
261.53
+8%
288.16
+10%
324.36
+13%
347.61
+7%
420.93
+21%
466.69
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.