Nagatanien Holdings Co Ltd
TSE:2899
Nagatanien Holdings Co Ltd
TSE:2899
Price:
999 999.9999
JPY
32 158.06%
Market Closed
Market Cap:
¥59.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nagatanien Holdings Co Ltd
TSE:2899
|
JP |
|
D
|
Daewoo Electronic Components Co Ltd
KRX:009320
|
KR |
|
Avenir Wellness Solutions Inc
OTC:AVRW
|
US |
|
H
|
Huaxin Cement Co Ltd
SSE:600801
|
CN |
|
FM Mattsson AB (publ)
STO:FMM B
|
SE |
|
Quanex Building Products Corp
NYSE:NX
|
US |
|
SportsHero Ltd
ASX:SHO
|
AU |
|
Nozawa Corp
TSE:5237
|
JP |
|
H
|
Hitachi Zosen Corp
TSE:7004
|
JP |
|
Shenzhen Bioeasy Biotechnology Co Ltd
SZSE:300942
|
CN |
|
P
|
Prakash Steelage Ltd
NSE:PRAKASHSTL
|
IN |
Income Statement
Earnings Waterfall
Nagatanien Holdings Co Ltd
Nagatanien Holdings Co Ltd
Income Statement
Nagatanien Holdings Co Ltd
Nagatanien Holdings Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
73 218
N/A
|
75 931
+4%
|
78 038
+3%
|
78 362
+0%
|
78 959
+1%
|
79 123
+0%
|
78 915
0%
|
79 193
+0%
|
79 538
+0%
|
79 854
+0%
|
80 069
+0%
|
80 605
+1%
|
84 051
+4%
|
88 352
+5%
|
92 762
+5%
|
99 069
+7%
|
101 756
+3%
|
103 016
+1%
|
105 502
+2%
|
104 746
-1%
|
104 990
+0%
|
105 198
+0%
|
104 367
-1%
|
105 063
+1%
|
103 954
-1%
|
104 371
+0%
|
103 839
-1%
|
102 611
-1%
|
100 411
-2%
|
98 427
-2%
|
96 539
-2%
|
95 408
-1%
|
97 217
+2%
|
101 415
+4%
|
106 102
+5%
|
110 449
+4%
|
113 536
+3%
|
114 246
+1%
|
113 632
-1%
|
113 821
+0%
|
115 904
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(39 558)
|
(40 729)
|
(41 849)
|
(42 121)
|
(42 729)
|
(43 054)
|
(42 742)
|
(42 754)
|
(42 840)
|
(42 784)
|
(42 971)
|
(43 525)
|
(46 281)
|
(49 520)
|
(52 755)
|
(57 370)
|
(59 404)
|
(60 891)
|
(63 390)
|
(63 506)
|
(64 142)
|
(64 369)
|
(63 526)
|
(63 391)
|
(62 280)
|
(61 913)
|
(61 392)
|
(60 829)
|
(61 148)
|
(62 265)
|
(63 955)
|
(65 861)
|
(67 637)
|
(71 406)
|
(75 408)
|
(78 626)
|
(80 760)
|
(80 619)
|
(79 276)
|
(78 920)
|
(79 934)
|
|
| Gross Profit |
33 660
N/A
|
35 202
+5%
|
36 189
+3%
|
36 241
+0%
|
36 230
0%
|
36 069
0%
|
36 173
+0%
|
36 439
+1%
|
36 698
+1%
|
37 070
+1%
|
37 098
+0%
|
37 080
0%
|
37 770
+2%
|
38 832
+3%
|
40 007
+3%
|
41 699
+4%
|
42 352
+2%
|
42 125
-1%
|
42 112
0%
|
41 240
-2%
|
40 848
-1%
|
40 829
0%
|
40 841
+0%
|
41 672
+2%
|
41 674
+0%
|
42 458
+2%
|
42 447
0%
|
41 782
-2%
|
39 263
-6%
|
36 162
-8%
|
32 584
-10%
|
29 547
-9%
|
29 580
+0%
|
30 009
+1%
|
30 694
+2%
|
31 823
+4%
|
32 776
+3%
|
33 627
+3%
|
34 356
+2%
|
34 901
+2%
|
35 970
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(29 746)
|
(31 314)
|
(33 021)
|
(33 365)
|
(33 581)
|
(33 768)
|
(33 551)
|
(33 621)
|
(33 530)
|
(33 276)
|
(33 578)
|
(33 982)
|
(34 964)
|
(36 182)
|
(36 923)
|
(38 016)
|
(38 204)
|
(38 405)
|
(39 072)
|
(38 883)
|
(38 798)
|
(38 629)
|
(38 149)
|
(38 250)
|
(37 835)
|
(37 991)
|
(37 525)
|
(37 094)
|
(34 429)
|
(31 037)
|
(27 709)
|
(24 728)
|
(25 066)
|
(25 450)
|
(25 948)
|
(26 525)
|
(27 132)
|
(27 912)
|
(28 139)
|
(28 902)
|
(29 545)
|
|
| Selling, General & Administrative |
(29 746)
|
(31 315)
|
(33 022)
|
(32 296)
|
(33 581)
|
(33 767)
|
(33 551)
|
(32 580)
|
(33 530)
|
(33 275)
|
(33 577)
|
(33 007)
|
(34 962)
|
(36 182)
|
(36 923)
|
(36 876)
|
(38 202)
|
(38 402)
|
(39 068)
|
(37 584)
|
(38 797)
|
(38 627)
|
(38 148)
|
(37 132)
|
(37 834)
|
(37 990)
|
(37 524)
|
(35 910)
|
(34 427)
|
(31 037)
|
(27 708)
|
(23 549)
|
(25 065)
|
(25 448)
|
(25 947)
|
(25 164)
|
(27 131)
|
(27 911)
|
(28 138)
|
(27 274)
|
(29 544)
|
|
| Research & Development |
0
|
0
|
0
|
(625)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(567)
|
0
|
0
|
0
|
(568)
|
0
|
0
|
0
|
(798)
|
0
|
0
|
0
|
(590)
|
0
|
0
|
0
|
(597)
|
0
|
0
|
0
|
(611)
|
0
|
0
|
0
|
(878)
|
0
|
0
|
0
|
(1 019)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(444)
|
0
|
0
|
0
|
(426)
|
0
|
0
|
0
|
(407)
|
0
|
0
|
0
|
(570)
|
0
|
0
|
0
|
(500)
|
0
|
0
|
0
|
(527)
|
0
|
0
|
0
|
(586)
|
0
|
0
|
0
|
(567)
|
0
|
0
|
0
|
(482)
|
0
|
0
|
0
|
(608)
|
0
|
|
| Other Operating Expenses |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(615)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
3 914
N/A
|
3 888
-1%
|
3 168
-19%
|
2 876
-9%
|
2 649
-8%
|
2 301
-13%
|
2 622
+14%
|
2 818
+7%
|
3 168
+12%
|
3 794
+20%
|
3 520
-7%
|
3 098
-12%
|
2 806
-9%
|
2 650
-6%
|
3 084
+16%
|
3 683
+19%
|
4 148
+13%
|
3 720
-10%
|
3 040
-18%
|
2 357
-22%
|
2 050
-13%
|
2 200
+7%
|
2 692
+22%
|
3 422
+27%
|
3 839
+12%
|
4 467
+16%
|
4 922
+10%
|
4 688
-5%
|
4 834
+3%
|
5 125
+6%
|
4 875
-5%
|
4 819
-1%
|
4 514
-6%
|
4 559
+1%
|
4 746
+4%
|
5 298
+12%
|
5 644
+7%
|
5 715
+1%
|
6 217
+9%
|
5 999
-4%
|
6 425
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(26)
|
(37)
|
48
|
(42)
|
(52)
|
(55)
|
(102)
|
(131)
|
(114)
|
124
|
(115)
|
(113)
|
(125)
|
160
|
(77)
|
198
|
469
|
(317)
|
200
|
(326)
|
(662)
|
(320)
|
(337)
|
(123)
|
(208)
|
(494)
|
(7)
|
(32)
|
131
|
396
|
183
|
803
|
950
|
427
|
144
|
15
|
(58)
|
142
|
550
|
449
|
|
| Non-Reccuring Items |
(162)
|
(63)
|
(51)
|
(83)
|
(109)
|
(281)
|
(374)
|
(478)
|
(412)
|
(357)
|
(378)
|
(473)
|
(410)
|
(303)
|
(176)
|
(640)
|
(626)
|
(615)
|
(815)
|
(587)
|
(481)
|
(488)
|
(345)
|
(580)
|
(678)
|
(573)
|
(530)
|
(2 402)
|
(2 206)
|
(2 414)
|
(2 428)
|
(384)
|
(248)
|
(166)
|
(167)
|
(246)
|
(188)
|
(164)
|
(152)
|
(298)
|
(243)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
34
|
68
|
335
|
336
|
302
|
268
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 108
|
1 109
|
1 109
|
1 104
|
(4)
|
0
|
0
|
0
|
0
|
0
|
391
|
401
|
400
|
0
|
|
| Total Other Income |
324
|
429
|
529
|
203
|
233
|
149
|
79
|
142
|
65
|
57
|
6
|
29
|
(38)
|
39
|
87
|
54
|
10
|
(14)
|
(124)
|
14
|
(152)
|
(121)
|
(27)
|
123
|
46
|
(35)
|
(13)
|
31
|
132
|
676
|
971
|
1 138
|
928
|
412
|
88
|
14
|
(48)
|
(32)
|
(20)
|
49
|
392
|
|
| Pre-Tax Income |
4 066
N/A
|
4 228
+4%
|
3 609
-15%
|
3 044
-16%
|
2 731
-10%
|
2 117
-22%
|
2 272
+7%
|
2 380
+5%
|
2 690
+13%
|
3 370
+25%
|
3 262
-3%
|
2 529
-22%
|
2 245
-11%
|
2 261
+1%
|
3 189
+41%
|
3 088
-3%
|
4 065
+32%
|
3 896
-4%
|
2 086
-46%
|
2 252
+8%
|
1 092
-52%
|
929
-15%
|
2 000
+115%
|
2 628
+31%
|
3 084
+17%
|
3 651
+18%
|
3 885
+6%
|
3 418
-12%
|
3 837
+12%
|
4 627
+21%
|
4 918
+6%
|
5 752
+17%
|
5 997
+4%
|
5 755
-4%
|
5 094
-11%
|
5 210
+2%
|
5 423
+4%
|
5 852
+8%
|
6 588
+13%
|
6 700
+2%
|
7 023
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 616)
|
(1 711)
|
(1 565)
|
(1 370)
|
(1 322)
|
(1 208)
|
(1 195)
|
(1 120)
|
(1 294)
|
(1 347)
|
(1 386)
|
(1 283)
|
(1 237)
|
(1 342)
|
(1 435)
|
(1 369)
|
(1 519)
|
(1 476)
|
(981)
|
(1 159)
|
(854)
|
(827)
|
(1 185)
|
(1 334)
|
(1 520)
|
(1 707)
|
(1 693)
|
(1 316)
|
(1 360)
|
(1 400)
|
(1 497)
|
(1 792)
|
(1 855)
|
(1 854)
|
(1 560)
|
(1 694)
|
(1 881)
|
(2 056)
|
(2 333)
|
(2 577)
|
(2 567)
|
|
| Income from Continuing Operations |
2 450
|
2 517
|
2 044
|
1 674
|
1 409
|
909
|
1 077
|
1 260
|
1 396
|
2 023
|
1 876
|
1 246
|
1 008
|
919
|
1 754
|
1 719
|
2 546
|
2 420
|
1 105
|
1 093
|
238
|
102
|
815
|
1 294
|
1 564
|
1 944
|
2 192
|
2 102
|
2 477
|
3 227
|
3 421
|
3 960
|
4 142
|
3 901
|
3 534
|
3 516
|
3 542
|
3 796
|
4 255
|
4 123
|
4 456
|
|
| Income to Minority Interest |
4
|
4
|
2
|
0
|
9
|
6
|
7
|
5
|
(3)
|
(5)
|
(5)
|
(4)
|
15
|
30
|
37
|
(59)
|
(114)
|
(133)
|
(113)
|
(34)
|
0
|
(15)
|
(87)
|
(144)
|
(196)
|
(240)
|
(247)
|
(231)
|
(272)
|
(486)
|
(498)
|
(518)
|
(548)
|
(347)
|
(352)
|
(400)
|
(464)
|
(573)
|
(639)
|
(752)
|
(845)
|
|
| Net Income (Common) |
2 454
N/A
|
2 519
+3%
|
2 045
-19%
|
1 673
-18%
|
1 417
-15%
|
915
-35%
|
1 084
+18%
|
1 265
+17%
|
1 392
+10%
|
2 018
+45%
|
1 870
-7%
|
1 241
-34%
|
1 023
-18%
|
947
-7%
|
1 792
+89%
|
1 659
-7%
|
2 430
+46%
|
2 286
-6%
|
990
-57%
|
1 058
+7%
|
237
-78%
|
86
-64%
|
727
+745%
|
1 149
+58%
|
1 367
+19%
|
1 703
+25%
|
1 943
+14%
|
1 869
-4%
|
2 204
+18%
|
2 739
+24%
|
2 921
+7%
|
3 441
+18%
|
3 592
+4%
|
3 553
-1%
|
3 181
-10%
|
3 114
-2%
|
3 076
-1%
|
3 221
+5%
|
3 614
+12%
|
3 370
-7%
|
3 610
+7%
|
|
| EPS (Diluted) |
136.33
N/A
|
139.94
+3%
|
113.61
-19%
|
92.92
-18%
|
78.74
-15%
|
50.83
-35%
|
60.22
+18%
|
70.36
+17%
|
77.33
+10%
|
112.11
+45%
|
103.88
-7%
|
69.04
-34%
|
56.83
-18%
|
52.61
-7%
|
99.55
+89%
|
92.26
-7%
|
135
+46%
|
127
-6%
|
55.31
-56%
|
58.99
+7%
|
13.25
-78%
|
4.8
-64%
|
40.94
+753%
|
64.54
+58%
|
77.33
+20%
|
96.49
+25%
|
110.49
+15%
|
106.05
-4%
|
125.39
+18%
|
155.83
+24%
|
166.2
+7%
|
195.78
+18%
|
204.37
+4%
|
202.15
-1%
|
180.98
-10%
|
177.33
-2%
|
176.02
-1%
|
184.34
+5%
|
206.82
+12%
|
192.86
-7%
|
206.6
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
