Watchlist Manager

Watchlist

Price: 1 583 JPY -0.25% Market Closed

Market Cap: ¥47.6B

	Fujicco Co Ltd TSE:2908	JP
	Kotobuki Spirits Co Ltd TSE:2222	JP
S	Shenzhen Investment Ltd HKEX:604	HK
D	Dongwon Metal Co Ltd KRX:018500	KR
	Lucisano Media Group SpA MIL:LMG	IT
P	PIERER Mobility AG VSE:PKTM	AT
8	8Telecom International Holdings Co Ltd SGX:AZG	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	13	0	0	11	0	0	9	0	0	9	0	0	9	0	0	8	0	0	4	8	11	15	14	13	13	12	11	12	15	17	19	20	18	17	16	14	12	11	9	8	7	5	0	3	0	2	0	0	2	1	0	0	1	1	0	2	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	36 879 N/A	36 530 -1%	36 682 +0%	37 486 +2%	37 655 +0%	37 545 0%	37 599 +0%	37 762 +0%	37 584 0%	37 679 +0%	38 248 +2%	38 795 +1%	38 966 +0%	38 770 -1%	38 843 +0%	38 482 -1%	38 326 0%	38 648 +1%	39 673 +3%	40 229 +1%	40 603 +1%	52 794 +30%	53 089 +1%	53 310 +0%	53 637 +1%	53 247 -1%	52 617 -1%	52 883 +1%	53 321 +1%	53 874 +1%	54 635 +1%	55 004 +1%	55 550 +1%	56 273 +1%	56 542 +0%	56 690 +0%	56 700 +0%	56 897 +0%	57 572 +1%	58 478 +2%	58 546 +0%	58 718 +0%	59 190 +1%	59 401 +0%	60 295 +2%	60 860 +1%	61 501 +1%	62 032 +1%	62 355 +1%	62 917 +1%	63 030 +0%	63 533 +1%	63 815 +0%	64 145 +1%	64 368 +0%	64 888 +1%	65 381 +1%	66 171 +1%	66 095 0%	65 859 0%	65 086 -1%	64 204 -1%	62 285 -3%	59 964 -4%	57 363 -4%	55 074 -4%	54 402 -1%	54 121 -1%	53 874 0%	53 915 +0%	54 653 +1%	55 079 +1%	55 343 +0%	55 715 +1%	56 012 +1%	56 304 +1%	56 780 +1%	57 077 +1%	56 982 0%	56 767 0%	55 959 -1%
Gross Profit
Cost of Revenue	(23 150)	(22 584)	(22 591)	(23 016)	(23 306)	(23 360)	(23 575)	(23 754)	(23 449)	(23 350)	(23 545)	(23 818)	(23 952)	(23 942)	(24 140)	(24 035)	(23 835)	(23 769)	(24 185)	(24 509)	(24 870)	(32 643)	(32 920)	(33 104)	(33 154)	(32 868)	(32 351)	(32 235)	(32 543)	(32 894)	(33 402)	(33 721)	(34 075)	(34 475)	(34 540)	(34 531)	(34 329)	(34 263)	(34 378)	(34 641)	(34 626)	(34 510)	(34 677)	(34 674)	(34 968)	(35 368)	(35 801)	(36 298)	(36 659)	(36 927)	(37 144)	(37 456)	(37 817)	(38 037)	(38 284)	(38 670)	(39 064)	(39 691)	(39 567)	(39 269)	(38 486)	(37 891)	(37 690)	(37 467)	(37 169)	(36 935)	(36 903)	(37 205)	(37 683)	(38 185)	(38 808)	(39 044)	(39 046)	(39 271)	(39 527)	(39 941)	(40 383)	(40 591)	(40 460)	(40 366)	(40 060)
Gross Profit	13 729 N/A	13 946 +2%	14 091 +1%	14 470 +3%	14 350 -1%	14 185 -1%	14 024 -1%	14 007 0%	14 135 +1%	14 329 +1%	14 703 +3%	14 977 +2%	15 014 +0%	14 828 -1%	14 703 -1%	14 447 -2%	14 491 +0%	14 879 +3%	15 488 +4%	15 720 +1%	15 733 +0%	20 151 +28%	20 169 +0%	20 206 +0%	20 483 +1%	20 379 -1%	20 266 -1%	20 648 +2%	20 778 +1%	20 980 +1%	21 233 +1%	21 283 +0%	21 475 +1%	21 798 +2%	22 002 +1%	22 159 +1%	22 371 +1%	22 634 +1%	23 194 +2%	23 837 +3%	23 920 +0%	24 208 +1%	24 513 +1%	24 727 +1%	25 327 +2%	25 492 +1%	25 700 +1%	25 734 +0%	25 696 0%	25 990 +1%	25 886 0%	26 077 +1%	25 998 0%	26 108 +0%	26 084 0%	26 218 +1%	26 317 +0%	26 480 +1%	26 528 +0%	26 590 +0%	26 600 +0%	26 313 -1%	24 595 -7%	22 497 -9%	20 194 -10%	18 139 -10%	17 499 -4%	16 916 -3%	16 191 -4%	15 730 -3%	15 845 +1%	16 035 +1%	16 297 +2%	16 444 +1%	16 485 +0%	16 363 -1%	16 397 +0%	16 486 +1%	16 522 +0%	16 401 -1%	15 899 -3%
Operating Income
Operating Expenses	(10 132)	(10 301)	(10 314)	(10 522)	(10 733)	(10 869)	(11 089)	(11 305)	(11 449)	(11 518)	(11 734)	(12 034)	(12 009)	(11 973)	(11 898)	(11 979)	(11 757)	(11 918)	(12 185)	(12 631)	(12 745)	(16 831)	(16 790)	(16 666)	(16 823)	(16 771)	(16 815)	(16 977)	(17 027)	(17 329)	(17 557)	(17 795)	(17 881)	(17 737)	(18 044)	(17 861)	(18 167)	(18 373)	(18 744)	(18 869)	(19 030)	(19 235)	(19 403)	(19 724)	(19 974)	(20 140)	(20 365)	(20 470)	(20 513)	(20 594)	(20 737)	(20 661)	(20 714)	(20 894)	(21 367)	(21 665)	(21 719)	(21 991)	(22 017)	(21 896)	(22 062)	(21 996)	(20 682)	(19 039)	(16 923)	(14 987)	(14 605)	(14 548)	(14 413)	(14 481)	(14 722)	(14 660)	(14 658)	(14 914)	(15 392)	(15 236)	(15 611)	(15 355)	(15 777)	(15 021)	(14 404)
Selling, General & Administrative	(10 132)	(10 299)	(10 314)	(10 522)	(10 734)	(10 869)	(11 089)	(11 202)	(11 449)	(11 518)	(11 529)	(12 034)	(11 813)	(11 919)	(11 324)	(11 356)	(11 051)	(11 173)	(11 444)	(11 896)	(12 016)	(15 849)	(16 049)	(16 168)	(16 570)	(15 825)	(16 815)	(16 976)	(17 026)	(16 478)	(17 556)	(17 795)	(17 881)	(17 249)	(17 884)	(17 860)	(18 165)	(18 024)	(18 743)	(18 868)	(19 030)	(18 877)	(19 480)	(19 723)	(19 972)	(19 135)	(20 282)	(20 492)	(20 513)	(19 563)	(20 564)	(20 659)	(20 738)	(19 786)	(20 981)	(21 353)	(21 718)	(20 805)	(22 017)	(21 897)	(22 062)	(20 696)	(20 682)	(19 037)	(16 922)	(13 552)	(14 602)	(14 548)	(14 411)	(13 043)	(14 722)	(14 657)	(14 658)	(13 436)	(15 117)	(15 236)	(15 611)	(13 834)	(15 157)	(15 021)	(14 404)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(641)	0	0	0	(694)	0	0	0	(780)	0	0	0	(842)	0	0	0	(965)	0	0	0	(962)	0	0	0	(973)	0	0	0	(983)	0	0	0	(1 010)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(196)	(362)	(574)	(623)	(706)	(745)	(741)	(735)	(729)	(982)	0	0	0	(946)	0	0	0	(850)	0	0	0	(487)	0	0	0	(348)	0	0	0	(357)	0	0	0	(363)	0	0	0	(335)	0	0	0	(327)	0	0	0	(344)	0	0	0	(334)	0	0	0	(472)	0	0	0	(464)	0	0	0	(494)	0	0	0	(511)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(103)	0	0	(205)	0	0	308	0	0	0	0	0	0	0	0	(741)	(498)	(253)	0	0	(1)	0	(1)	0	0	0	(1)	(160)	0	(2)	(1)	(1)	0	0	(1)	77	0	(2)	(1)	(83)	22	0	(2)	(173)	(2)	24	(1)	(386)	(312)	(1)	0	0	1	0	(1)	0	(2)	(1)	(1)	(3)	0	(2)	(1)	0	(3)	0	(1)	(275)	0	0	0	(620)	0	0
Operating Income	3 597 N/A	3 645 +1%	3 777 +4%	3 948 +5%	3 617 -8%	3 316 -8%	2 935 -11%	2 702 -8%	2 686 -1%	2 811 +5%	2 969 +6%	2 943 -1%	3 005 +2%	2 855 -5%	2 805 -2%	2 468 -12%	2 734 +11%	2 961 +8%	3 303 +12%	3 089 -6%	2 988 -3%	3 320 +11%	3 379 +2%	3 540 +5%	3 660 +3%	3 608 -1%	3 451 -4%	3 671 +6%	3 751 +2%	3 651 -3%	3 676 +1%	3 488 -5%	3 594 +3%	4 061 +13%	3 958 -3%	4 298 +9%	4 204 -2%	4 261 +1%	4 450 +4%	4 968 +12%	4 890 -2%	4 973 +2%	5 110 +3%	5 003 -2%	5 353 +7%	5 352 0%	5 335 0%	5 264 -1%	5 183 -2%	5 396 +4%	5 149 -5%	5 416 +5%	5 284 -2%	5 214 -1%	4 717 -10%	4 553 -3%	4 598 +1%	4 489 -2%	4 511 +0%	4 694 +4%	4 538 -3%	4 317 -5%	3 913 -9%	3 458 -12%	3 271 -5%	3 152 -4%	2 894 -8%	2 368 -18%	1 778 -25%	1 249 -30%	1 123 -10%	1 375 +22%	1 639 +19%	1 530 -7%	1 093 -29%	1 127 +3%	786 -30%	1 131 +44%	745 -34%	1 380 +85%	1 495 +8%
Pre-Tax Income
Interest Income Expense	169	122	27	18	499	510	533	403	422	428	81	79	96	105	121	113	103	104	82	83	74	79	158	155	167	105	110	109	106	94	466	466	469	537	175	175	182	108	511	527	582	591	207	193	195	197	197	197	301	301	306	608	288	1 347	1 346	1 046	2 074	1 016	1 017	1 026	334	336	348	769	634	725	697	392	390	293	336	209	254	254	278	279	279	668	673	693	669
Non-Reccuring Items	(32)	19	29	37	28	33	5	13	1	1	(8)	(2)	(4)	(9)	(1)	1	8	(184)	(184)	(185)	(8)	(180)	(242)	(240)	(240)	(6)	(142)	(101)	(115)	(123)	(688)	(885)	(871)	(868)	0	139	178	176	185	49	52	51	0	(27)	(47)	(82)	0	0	(215)	(171)	0	(245)	(29)	(385)	0	0	(284)	(707)	(693)	(707)	(766)	52	56	99	105	(572)	(708)	(715)	(716)	(92)	28	27	28	(271)	0	(187)	(187)	(622)	0	(690)	(688)
Gain/Loss on Disposition of Assets	0	0	(104)	(110)	(226)	(129)	(124)	(19)	(18)	(19)	(30)	(38)	(36)	0	0	(1)	(11)	(18)	(33)	(21)	(59)	(247)	(230)	(246)	(221)	(52)	(58)	(45)	(24)	(1)	(15)	(14)	(28)	(33)	(19)	(63)	(54)	(54)	0	(14)	(42)	0	(29)	(50)	(30)	(104)	0	(172)	(277)	(189)	0	(104)	(4)	(74)	(139)	(247)	(249)	(153)	(95)	(36)	0	(194)	(94)	(257)	(379)	(330)	(243)	(69)	41	528	438	423	416	(39)	(42)	(43)	(48)	(58)	(64)	(71)	(119)
Total Other Income	25	22	108	109	114	134	128	117	120	125	142	133	138	122	80	70	60	110	115	112	119	155	150	146	141	139	151	152	157	222	202	209	206	167	182	196	195	192	135	179	164	124	160	169	160	153	26	171	189	176	(28)	161	168	171	168	181	169	176	180	194	102	209	108	83	163	151	156	145	117	110	102	106	122	122	113	111	128	139	141	142	148
Pre-Tax Income	3 759 N/A	3 808 +1%	3 837 +1%	4 002 +4%	4 031 +1%	3 864 -4%	3 477 -10%	3 218 -7%	3 211 0%	3 346 +4%	3 153 -6%	3 115 -1%	3 199 +3%	3 073 -4%	3 005 -2%	2 651 -12%	2 894 +9%	2 973 +3%	3 283 +10%	3 078 -6%	3 114 +1%	3 127 +0%	3 215 +3%	3 355 +4%	3 507 +5%	3 794 +8%	3 512 -7%	3 786 +8%	3 875 +2%	3 843 -1%	3 641 -5%	3 264 -10%	3 370 +3%	3 864 +15%	4 296 +11%	4 745 +10%	4 705 -1%	4 683 0%	5 281 +13%	5 709 +8%	5 646 -1%	5 739 +2%	5 448 -5%	5 288 -3%	5 631 +6%	5 516 -2%	5 558 +1%	5 460 -2%	5 181 -5%	5 513 +6%	5 427 -2%	5 836 +8%	5 707 -2%	6 273 +10%	6 092 -3%	5 533 -9%	6 308 +14%	4 821 -24%	4 920 +2%	5 171 +5%	4 208 -19%	4 720 +12%	4 331 -8%	4 152 -4%	3 794 -9%	3 126 -18%	2 796 -11%	2 121 -24%	1 610 -24%	2 088 +30%	2 027 -3%	2 140 +6%	2 459 +15%	1 596 -35%	1 442 -10%	1 287 -11%	958 -26%	1 258 +31%	1 495 +19%	1 454 -3%	1 505 +4%
Net Income
Tax Provision	(1 620)	(1 628)	(1 654)	(1 717)	(1 747)	(1 590)	(1 426)	(1 324)	(1 317)	(1 387)	(1 323)	(1 336)	(1 360)	(1 316)	(1 274)	(1 122)	(1 224)	(1 261)	(1 400)	(1 289)	(1 284)	(1 323)	(1 329)	(1 404)	(1 564)	(1 695)	(1 601)	(1 666)	(1 566)	(1 539)	(1 396)	(1 244)	(1 244)	(1 401)	(1 574)	(1 753)	(1 714)	(1 668)	(1 818)	(1 910)	(1 829)	(1 819)	(1 756)	(1 687)	(1 742)	(1 725)	(1 715)	(1 678)	(1 610)	(1 490)	(1 451)	(1 585)	(1 545)	(2 083)	(2 035)	(1 879)	(2 116)	(1 720)	(1 770)	(1 823)	(1 472)	(1 314)	(1 161)	(1 105)	(1 040)	(1 010)	(917)	(712)	(554)	(681)	(674)	(695)	(801)	(486)	(468)	(379)	(265)	(307)	(365)	(119)	(146)
Income from Continuing Operations	2 139	2 180	2 183	2 285	2 284	2 274	2 051	1 894	1 894	1 959	1 830	1 779	1 839	1 757	1 731	1 529	1 670	1 712	1 883	1 789	1 830	1 804	1 886	1 951	1 943	2 099	1 911	2 120	2 309	2 304	2 245	2 020	2 126	2 463	2 722	2 992	2 991	3 015	3 463	3 799	3 817	3 920	3 692	3 601	3 889	3 791	3 843	3 782	3 571	4 023	3 976	4 251	4 162	4 190	4 057	3 654	4 192	3 101	3 150	3 348	2 736	3 406	3 170	3 047	2 754	2 116	1 879	1 409	1 056	1 407	1 353	1 445	1 658	1 110	974	908	693	951	1 130	1 335	1 359
Net Income (Common)	2 141 N/A	2 182 +2%	2 184 +0%	2 285 +5%	2 285 N/A	2 274 0%	2 048 -10%	1 894 -8%	1 893 0%	1 961 +4%	1 829 -7%	1 774 -3%	1 835 +3%	1 750 -5%	1 730 -1%	1 527 -12%	1 670 +9%	1 708 +2%	1 880 +10%	1 784 -5%	1 828 +2%	1 802 -1%	1 882 +4%	1 950 +4%	1 941 0%	2 099 +8%	1 912 -9%	2 120 +11%	2 310 +9%	2 304 0%	2 245 -3%	2 020 -10%	2 126 +5%	2 462 +16%	2 721 +11%	2 991 +10%	2 989 0%	3 014 +1%	3 461 +15%	3 797 +10%	3 817 +1%	3 920 +3%	3 693 -6%	3 602 -2%	3 888 +8%	3 791 -2%	3 843 +1%	3 781 -2%	3 572 -6%	4 023 +13%	3 975 -1%	4 251 +7%	4 161 -2%	4 189 +1%	4 057 -3%	3 654 -10%	4 191 +15%	3 100 -26%	3 149 +2%	3 346 +6%	2 736 -18%	3 405 +24%	3 168 -7%	3 046 -4%	2 752 -10%	2 115 -23%	1 879 -11%	1 409 -25%	1 055 -25%	1 406 +33%	1 352 -4%	1 443 +7%	1 658 +15%	1 110 -33%	973 -12%	909 -7%	692 -24%	951 +37%	1 130 +19%	1 336 +18%	1 360 +2%
EPS (Diluted)	62.97 N/A	64.17 +2%	64.22 +0%	67.2 +5%	67.2 N/A	66.88 0%	60.23 -10%	55.7 -8%	55.67 0%	57.67 +4%	53.79 -7%	53.75 0%	55.6 +3%	53.03 -5%	54.06 +2%	47.71 -12%	50.6 +6%	53.37 +5%	58.75 +10%	55.75 -5%	57.12 +2%	56.31 -1%	58.81 +4%	60.93 +4%	60.65 0%	65.59 +8%	59.75 -9%	66.25 +11%	72.18 +9%	72 0%	70.15 -3%	63.12 -10%	66.43 +5%	76.93 +16%	85.04 +11%	93.46 +10%	93.4 0%	94.35 +1%	115.36 +22%	126.56 +10%	127.23 +1%	130.45 +3%	123.1 -6%	120.06 -2%	129.6 +8%	126.8 -2%	128.1 +1%	126.03 -2%	119.06 -6%	134.41 +13%	132.5 -1%	141.69 +7%	138.96 -2%	139.89 +1%	135.46 -3%	122.01 -10%	139.93 +15%	103.51 -26%	105.14 +2%	111.71 +6%	91.34 -18%	113.67 +24%	105.76 -7%	101.68 -4%	92.19 -9%	71.02 -23%	64.91 -9%	49.12 -24%	37 -25%	49.07 +33%	47.49 -3%	50.69 +7%	58.24 +15%	39 -33%	34.18 -12%	31.93 -7%	24.31 -24%	33.41 +37%	39.69 +19%	46.93 +18%	47.77 +2%

Income Statement Balance Sheet Cash Flow Statement

Fujicco Co Ltd
TSE:2908

Income Statement

Earnings Waterfall
Fujicco Co Ltd

Income Statement
Fujicco Co Ltd

See Also

Company

Help

Tools

Stocks

Fujicco Co Ltd TSE:2908

Income Statement

Earnings Waterfall Fujicco Co Ltd

Income Statement Fujicco Co Ltd

See Also

Company

Help

Tools

Stocks

Fujicco Co Ltd
TSE:2908

Earnings Waterfall
Fujicco Co Ltd

Income Statement
Fujicco Co Ltd