Watchlist Manager

Watchlist

Price: 2 195 JPY -0.54% Market Closed

Market Cap: ¥36.2B

	Kenko Mayonnaise Co Ltd TSE:2915	JP
G	GOGOX Holdings Ltd HKEX:2246	CN

Income Statement

Currency: JPY

	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	37	0	0	42	0	0	32	64	93	121	115	108	101	91	81	72	66	64	66	68	72	77	83	88	89	88	81	74	67	67	65	63	61	53	52	54	62	68	79	84	89	97	99	103	104	100	96	91	87	83	80	77	73	71	67	65	62	59	56	54	51	49	47	45	44	44	0	0	0
Revenue	39 347 N/A	39 780 +1%	40 639 +2%	40 831 +0%	41 098 +1%	40 938 0%	40 402 -1%	40 001 -1%	39 438 -1%	39 102 -1%	38 655 -1%	38 613 0%	50 629 +31%	50 493 0%	51 042 +1%	51 667 +1%	51 878 +0%	52 849 +2%	53 420 +1%	54 099 +1%	54 533 +1%	55 422 +2%	56 096 +1%	56 683 +1%	57 301 +1%	57 706 +1%	58 441 +1%	59 134 +1%	60 327 +2%	61 669 +2%	63 480 +3%	64 975 +2%	66 933 +3%	68 527 +2%	69 698 +2%	70 806 +2%	70 812 +0%	71 298 +1%	71 824 +1%	72 321 +1%	72 759 +1%	72 962 +0%	73 147 +0%	73 775 +1%	73 989 +0%	74 133 +0%	74 346 +0%	74 423 +0%	74 480 +0%	71 689 -4%	70 247 -2%	69 300 -1%	68 502 -1%	71 065 +4%	72 456 +2%	73 927 +2%	75 647 +2%	77 450 +2%	78 910 +2%	80 664 +2%	82 363 +2%	83 680 +2%	85 376 +2%	86 869 +2%	88 724 +2%	90 324 +2%	91 416 +1%	92 158 +1%	91 703 0%	91 376 0%	91 189 0%	91 428 +0%
Gross Profit
Cost of Revenue	(28 411)	(29 074)	(30 198)	(30 872)	(31 540)	(31 629)	(30 751)	(29 544)	(28 399)	(27 851)	(27 600)	(27 675)	(36 536)	(36 824)	(37 548)	(38 153)	(38 253)	(38 604)	(38 820)	(39 252)	(39 628)	(40 267)	(40 956)	(41 857)	(42 530)	(43 184)	(43 803)	(43 945)	(44 608)	(45 551)	(46 894)	(48 136)	(49 689)	(50 771)	(51 477)	(52 261)	(52 433)	(52 962)	(53 442)	(53 707)	(53 837)	(54 055)	(54 684)	(55 494)	(55 778)	(56 144)	(56 221)	(56 341)	(56 635)	(54 989)	(53 964)	(53 147)	(52 643)	(54 492)	(56 228)	(58 086)	(59 851)	(61 612)	(62 907)	(65 544)	(67 737)	(69 253)	(70 716)	(70 299)	(70 706)	(70 561)	(70 628)	(71 221)	(71 166)	(71 544)	(71 320)	(71 198)
Gross Profit	10 936 N/A	10 706 -2%	10 441 -2%	9 959 -5%	9 558 -4%	9 309 -3%	9 651 +4%	10 457 +8%	11 039 +6%	11 251 +2%	11 055 -2%	10 938 -1%	14 093 +29%	13 669 -3%	13 494 -1%	13 514 +0%	13 625 +1%	14 245 +5%	14 600 +2%	14 847 +2%	14 905 +0%	15 155 +2%	15 140 0%	14 826 -2%	14 771 0%	14 522 -2%	14 638 +1%	15 189 +4%	15 719 +3%	16 118 +3%	16 586 +3%	16 839 +2%	17 244 +2%	17 756 +3%	18 221 +3%	18 545 +2%	18 379 -1%	18 336 0%	18 382 +0%	18 614 +1%	18 922 +2%	18 907 0%	18 463 -2%	18 281 -1%	18 211 0%	17 989 -1%	18 125 +1%	18 082 0%	17 845 -1%	16 700 -6%	16 283 -2%	16 153 -1%	15 859 -2%	16 573 +5%	16 228 -2%	15 841 -2%	15 796 0%	15 838 +0%	16 003 +1%	15 120 -6%	14 626 -3%	14 427 -1%	14 660 +2%	16 570 +13%	18 018 +9%	19 763 +10%	20 788 +5%	20 937 +1%	20 537 -2%	19 832 -3%	19 869 +0%	20 230 +2%
Operating Income
Operating Expenses	(8 790)	(8 907)	(8 905)	(8 922)	(8 801)	(8 687)	(8 601)	(8 529)	(8 624)	(8 649)	(8 692)	(8 634)	(11 319)	(11 296)	(11 296)	(11 294)	(11 481)	(11 661)	(11 813)	(12 053)	(12 127)	(12 244)	(12 301)	(12 334)	(12 343)	(12 372)	(12 471)	(12 548)	(12 718)	(12 928)	(13 153)	(13 330)	(13 808)	(14 003)	(14 135)	(14 415)	(14 392)	(14 524)	(14 719)	(14 749)	(14 749)	(14 952)	(14 986)	(15 132)	(15 095)	(14 951)	(14 975)	(14 958)	(14 945)	(14 525)	(14 343)	(14 100)	(13 883)	(14 139)	(14 082)	(14 068)	(14 180)	(14 281)	(14 467)	(14 407)	(14 521)	(14 467)	(14 393)	(14 575)	(15 069)	(15 278)	(15 427)	(15 724)	(15 692)	(15 960)	(16 274)	(16 411)
Selling, General & Administrative	(8 790)	(8 907)	(8 905)	(8 922)	(8 801)	(8 687)	(8 601)	(8 529)	(8 624)	(8 649)	(8 692)	(8 634)	(11 319)	(11 296)	(11 296)	(11 294)	(11 480)	(11 660)	(11 813)	(12 053)	(12 126)	(12 244)	(12 301)	(12 333)	(12 342)	(12 372)	(12 469)	(12 546)	(12 717)	(12 926)	(13 153)	(13 331)	(13 807)	(14 002)	(14 134)	(14 413)	(14 391)	(14 523)	(14 717)	(14 749)	(14 203)	(14 951)	(14 985)	(15 130)	(14 511)	(14 950)	(14 973)	(14 957)	(14 330)	(14 524)	(14 342)	(14 098)	(13 431)	(14 139)	(14 083)	(14 068)	(13 799)	(14 279)	(14 466)	(14 406)	(14 091)	(14 466)	(14 391)	(14 574)	(14 633)	(15 277)	(15 426)	(15 723)	(15 379)	(15 959)	(16 274)	(16 411)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(545)	0	0	0	(583)	0	0	0	(614)	0	0	0	(451)	0	0	0	(380)	0	0	0	(429)	0	0	0	(435)	0	0	0	(312)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	0	(1)	0	0	(1)	(1)	0	(2)	(2)	(1)	(2)	0	0	(1)	(1)	(1)	(2)	(1)	(1)	0	0	(1)	(1)	(1)	(2)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	0	(1)	0	0	0	(1)	(2)	(1)	(1)	(1)	(1)	0	0	(1)	(1)	0	(1)	(1)	(1)	0	0
Operating Income	2 146 N/A	1 799 -16%	1 536 -15%	1 037 -32%	757 -27%	622 -18%	1 050 +69%	1 928 +84%	2 415 +25%	2 602 +8%	2 363 -9%	2 304 -2%	2 774 +20%	2 373 -14%	2 198 -7%	2 220 +1%	2 144 -3%	2 584 +21%	2 787 +8%	2 794 +0%	2 778 -1%	2 911 +5%	2 839 -2%	2 492 -12%	2 428 -3%	2 150 -11%	2 167 +1%	2 641 +22%	3 001 +14%	3 190 +6%	3 433 +8%	3 509 +2%	3 436 -2%	3 753 +9%	4 086 +9%	4 130 +1%	3 987 -3%	3 812 -4%	3 663 -4%	3 865 +6%	4 173 +8%	3 955 -5%	3 477 -12%	3 149 -9%	3 116 -1%	3 038 -3%	3 150 +4%	3 124 -1%	2 900 -7%	2 175 -25%	1 940 -11%	2 053 +6%	1 976 -4%	2 434 +23%	2 146 -12%	1 773 -17%	1 616 -9%	1 557 -4%	1 536 -1%	713 -54%	105 -85%	(40) N/A	267 N/A	1 995 +647%	2 949 +48%	4 485 +52%	5 361 +20%	5 213 -3%	4 845 -7%	3 872 -20%	3 595 -7%	3 819 +6%
Pre-Tax Income
Interest Income Expense	0	0	0	(34)	(63)	21	24	6	(102)	(101)	(95)	(93)	(92)	(96)	(79)	(70)	(90)	(93)	(132)	(185)	(257)	(282)	(297)	(288)	(278)	(298)	(306)	(326)	(307)	(291)	(221)	(154)	(117)	(57)	(57)	(54)	(52)	(43)	(45)	(51)	(120)	(136)	(131)	(126)	(94)	(52)	(36)	(55)	6	(39)	(37)	(38)	(65)	(69)	(104)	(106)	(113)	(123)	(70)	(54)	280	306	280	310	599	598	607	608	155	160	162	182
Non-Reccuring Items	(93)	(174)	(181)	44	25	5	(66)	(219)	(210)	(234)	(66)	(40)	(243)	(217)	(209)	(259)	(80)	(57)	(217)	(181)	(188)	(186)	(25)	(30)	(45)	(11)	(9)	12	17	(15)	(21)	(39)	(865)	(851)	(842)	(820)	4	(10)	(11)	25	48	113	95	25	623	595	614	639	101	89	86	115	84	83	83	49	131	154	177	178	177	152	130	132	99	99	95	121	28	24	(132)	(190)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	194	190	205	205	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(67)	(78)	(67)	(30)	29	42	23	23	17	35	35	43	5	16	8	(6)	16	(8)	15	29	55	66	64	77	110	112	107	96	82	72	86	90	108	132	110	99	82	77	93	88	104	101	130	82	136	138	109	155	97	86	138	131	145	144	86	94	120	120	122	130	86	102	106	98	120	135	124	120	114	83	91	88
Pre-Tax Income	1 986 N/A	1 547 -22%	1 288 -17%	1 017 -21%	748 -26%	690 -8%	1 031 +49%	1 738 +69%	2 120 +22%	2 302 +9%	2 237 -3%	2 214 -1%	2 444 +10%	2 068 -15%	1 910 -8%	1 885 -1%	1 990 +6%	2 426 +22%	2 453 +1%	2 457 +0%	2 388 -3%	2 509 +5%	2 581 +3%	2 251 -13%	2 215 -2%	1 953 -12%	1 959 +0%	2 423 +24%	2 793 +15%	3 150 +13%	3 467 +10%	3 611 +4%	2 767 -23%	2 977 +8%	3 297 +11%	3 355 +2%	4 021 +20%	3 836 -5%	3 700 -4%	3 927 +6%	4 205 +7%	4 033 -4%	3 571 -11%	3 130 -12%	3 781 +21%	3 719 -2%	3 837 +3%	3 863 +1%	3 104 -20%	2 311 -26%	2 127 -8%	2 261 +6%	2 140 -5%	2 592 +21%	2 211 -15%	1 810 -18%	1 754 -3%	1 708 -3%	1 765 +3%	967 -45%	648 -33%	520 -20%	783 +51%	2 535 +224%	3 767 +49%	5 317 +41%	6 187 +16%	6 062 -2%	5 142 -15%	4 139 -20%	3 716 -10%	3 899 +5%
Net Income
Tax Provision	(779)	(637)	(552)	(450)	(334)	(350)	(472)	(800)	(973)	(1 057)	(1 009)	(942)	(1 124)	(993)	(913)	(953)	(960)	(1 113)	(1 149)	(1 100)	(979)	(1 023)	(1 034)	(906)	(949)	(840)	(866)	(1 049)	(1 151)	(997)	(1 039)	(1 029)	(681)	(971)	(1 043)	(935)	(1 154)	(1 083)	(1 035)	(1 189)	(1 328)	(1 305)	(1 279)	(1 213)	(1 484)	(1 423)	(1 339)	(1 289)	(1 046)	(830)	(752)	(783)	(681)	(807)	(717)	(594)	(543)	(527)	(528)	(359)	(163)	(137)	(238)	(683)	(1 032)	(1 496)	(1 748)	(1 734)	(1 639)	(1 304)	(1 214)	(1 244)
Income from Continuing Operations	1 207	910	736	567	414	340	559	938	1 147	1 245	1 228	1 272	1 320	1 075	997	932	1 030	1 313	1 304	1 357	1 409	1 486	1 547	1 345	1 266	1 113	1 093	1 374	1 642	2 153	2 428	2 582	2 086	2 006	2 254	2 420	2 867	2 753	2 665	2 738	2 877	2 728	2 292	1 917	2 297	2 296	2 498	2 574	2 058	1 481	1 375	1 478	1 459	1 785	1 494	1 216	1 211	1 181	1 237	608	485	383	545	1 852	2 735	3 821	4 439	4 328	3 503	2 835	2 502	2 655
Income to Minority Interest	0	2	4	5	4	5	4	4	1	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 202 N/A	912 -24%	739 -19%	570 -23%	414 -27%	342 -17%	562 +64%	941 +67%	1 146 +22%	1 239 +8%	1 220 -2%	1 264 +4%	1 319 +4%	1 071 -19%	995 -7%	933 -6%	1 029 +10%	1 313 +28%	1 304 -1%	1 356 +4%	1 409 +4%	1 486 +5%	1 547 +4%	1 344 -13%	1 265 -6%	1 112 -12%	1 091 -2%	1 373 +26%	1 642 +20%	2 152 +31%	2 428 +13%	2 583 +6%	2 085 -19%	2 006 -4%	2 253 +12%	2 418 +7%	2 867 +19%	2 752 -4%	2 666 -3%	2 739 +3%	2 877 +5%	2 729 -5%	2 291 -16%	1 917 -16%	2 296 +20%	2 295 0%	2 497 +9%	2 572 +3%	2 058 -20%	1 480 -28%	1 376 -7%	1 478 +7%	1 458 -1%	1 785 +22%	1 492 -16%	1 216 -18%	1 211 0%	1 181 -2%	1 237 +5%	608 -51%	485 -20%	383 -21%	545 +42%	1 852 +240%	2 735 +48%	3 820 +40%	4 439 +16%	4 328 -3%	3 503 -19%	2 836 -19%	2 502 -12%	2 655 +6%
EPS (Diluted)	109.27 N/A	76 -30%	56.84 -25%	43.84 -23%	31.84 -27%	26.3 -17%	43.23 +64%	72.38 +67%	88.15 +22%	95.3 +8%	93.84 -2%	97.23 +4%	101.46 +4%	76.5 -25%	71.07 -7%	66.64 -6%	73.5 +10%	93.78 +28%	93.14 -1%	96.85 +4%	100.64 +4%	106.14 +5%	110.5 +4%	96 -13%	90.35 -6%	79.42 -12%	77.92 -2%	98.07 +26%	115.55 +18%	153.71 +33%	173.42 +13%	184.5 +6%	146.72 -20%	143.28 -2%	160.92 +12%	172.71 +7%	194.86 +13%	172 -12%	166.62 -3%	171.18 +3%	174.62 +2%	170.56 -2%	139.06 -18%	116.36 -16%	139.36 +20%	139.3 0%	151.56 +9%	156.11 +3%	124.91 -20%	89.83 -28%	83.52 -7%	89.71 +7%	88.5 -1%	109 +23%	91.57 -16%	74.71 -18%	74.27 -1%	72.55 -2%	76 +5%	37.36 -51%	29.82 -20%	23.75 -20%	33.79 +42%	114.85 +240%	169.87 +48%	239.11 +41%	277.7 +16%	270.68 -3%	221.62 -18%	190.05 -14%	167.53 -12%	182.11 +9%

Income Statement Balance Sheet Cash Flow Statement

Kenko Mayonnaise Co Ltd
TSE:2915

Income Statement

Earnings Waterfall
Kenko Mayonnaise Co Ltd

Income Statement
Kenko Mayonnaise Co Ltd

See Also

Company

Help

Tools

Stocks

Kenko Mayonnaise Co Ltd TSE:2915

Income Statement

Earnings Waterfall Kenko Mayonnaise Co Ltd

Income Statement Kenko Mayonnaise Co Ltd

See Also

Company

Help

Tools

Stocks

Kenko Mayonnaise Co Ltd
TSE:2915

Earnings Waterfall
Kenko Mayonnaise Co Ltd

Income Statement
Kenko Mayonnaise Co Ltd