A
AFC-HD AMS Life Science Co Ltd
TSE:2927
AFC-HD AMS Life Science Co Ltd
TSE:2927
Price:
900
JPY
0.78%
Market Closed
Market Cap:
¥12.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
AFC-HD AMS Life Science Co Ltd
TSE:2927
|
JP |
|
Abbisko Cayman Ltd
HKEX:2256
|
CN |
Income Statement
Earnings Waterfall
AFC-HD AMS Life Science Co Ltd
AFC-HD AMS Life Science Co Ltd
Income Statement
AFC-HD AMS Life Science Co Ltd
AFC-HD AMS Life Science Co Ltd
Currency: JPY
| Nov-2005 | Feb-2006 | May-2006 | Nov-2006 | Feb-2007 | May-2007 | Nov-2007 | Feb-2008 | May-2008 | Nov-2008 | Feb-2009 | May-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
20
|
0
|
0
|
79
|
40
|
61
|
82
|
84
|
98
|
115
|
129
|
143
|
141
|
136
|
131
|
127
|
123
|
119
|
116
|
112
|
107
|
104
|
99
|
95
|
92
|
88
|
83
|
79
|
74
|
70
|
68
|
65
|
65
|
63
|
62
|
58
|
51
|
45
|
40
|
37
|
35
|
35
|
34
|
33
|
32
|
32
|
31
|
50
|
59
|
65
|
71
|
58
|
55
|
54
|
56
|
58
|
61
|
70
|
84
|
101
|
121
|
147
|
0
|
0
|
0
|
|
| Revenue |
4 570
N/A
|
4 584
+0%
|
4 060
-11%
|
4 131
+2%
|
4 432
+7%
|
4 663
+5%
|
5 539
+19%
|
6 498
+17%
|
7 517
+16%
|
7 926
+5%
|
8 691
+10%
|
9 446
+9%
|
10 246
+8%
|
10 470
+2%
|
10 946
+5%
|
14 449
+32%
|
14 456
+0%
|
14 454
0%
|
14 184
-2%
|
14 654
+3%
|
14 797
+1%
|
14 979
+1%
|
14 963
0%
|
14 795
-1%
|
14 714
-1%
|
14 616
-1%
|
14 599
0%
|
14 366
-2%
|
14 157
-1%
|
13 975
-1%
|
13 995
+0%
|
13 728
-2%
|
13 643
-1%
|
13 620
0%
|
13 587
0%
|
14 415
+6%
|
14 893
+3%
|
15 054
+1%
|
15 014
0%
|
14 631
-3%
|
14 392
-2%
|
14 544
+1%
|
14 864
+2%
|
15 142
+2%
|
15 378
+2%
|
15 535
+1%
|
15 745
+1%
|
15 796
+0%
|
16 212
+3%
|
16 410
+1%
|
16 299
-1%
|
16 253
0%
|
15 845
-3%
|
15 808
0%
|
15 707
-1%
|
15 819
+1%
|
16 603
+5%
|
17 077
+3%
|
18 641
+9%
|
22 368
+20%
|
23 185
+4%
|
24 406
+5%
|
24 565
+1%
|
23 025
-6%
|
23 229
+1%
|
24 253
+4%
|
25 001
+3%
|
25 579
+2%
|
26 679
+4%
|
27 677
+4%
|
29 227
+6%
|
30 185
+3%
|
31 589
+5%
|
32 257
+2%
|
32 579
+1%
|
32 655
+0%
|
33 013
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 230)
|
(2 280)
|
(2 085)
|
(2 144)
|
(2 320)
|
(2 423)
|
(3 052)
|
(3 741)
|
(4 470)
|
(4 813)
|
(5 281)
|
(5 833)
|
(6 343)
|
(6 628)
|
(6 998)
|
(9 246)
|
(9 232)
|
(9 166)
|
(8 940)
|
(9 266)
|
(9 504)
|
(9 852)
|
(10 072)
|
(10 052)
|
(10 030)
|
(9 979)
|
(9 963)
|
(9 930)
|
(9 852)
|
(9 756)
|
(9 780)
|
(9 616)
|
(9 579)
|
(9 601)
|
(9 581)
|
(10 154)
|
(10 457)
|
(10 545)
|
(10 539)
|
(10 241)
|
(10 054)
|
(10 164)
|
(10 347)
|
(10 534)
|
(10 760)
|
(10 883)
|
(11 088)
|
(11 203)
|
(11 551)
|
(11 779)
|
(11 722)
|
(11 732)
|
(11 378)
|
(11 292)
|
(11 228)
|
(11 265)
|
(11 767)
|
(12 018)
|
(12 812)
|
(15 503)
|
(15 700)
|
(16 114)
|
(16 053)
|
(14 442)
|
(14 487)
|
(15 255)
|
(15 849)
|
(16 256)
|
(17 112)
|
(17 772)
|
(18 925)
|
(19 694)
|
(20 745)
|
(21 367)
|
(21 458)
|
(21 394)
|
(21 538)
|
|
| Gross Profit |
2 340
N/A
|
2 304
-2%
|
1 974
-14%
|
1 987
+1%
|
2 112
+6%
|
2 240
+6%
|
2 488
+11%
|
2 757
+11%
|
3 047
+10%
|
3 113
+2%
|
3 410
+10%
|
3 614
+6%
|
3 902
+8%
|
3 843
-2%
|
3 948
+3%
|
5 203
+32%
|
5 224
+0%
|
5 288
+1%
|
5 244
-1%
|
5 387
+3%
|
5 293
-2%
|
5 127
-3%
|
4 890
-5%
|
4 742
-3%
|
4 684
-1%
|
4 637
-1%
|
4 636
0%
|
4 436
-4%
|
4 305
-3%
|
4 219
-2%
|
4 215
0%
|
4 112
-2%
|
4 064
-1%
|
4 019
-1%
|
4 006
0%
|
4 261
+6%
|
4 435
+4%
|
4 509
+2%
|
4 474
-1%
|
4 390
-2%
|
4 338
-1%
|
4 380
+1%
|
4 518
+3%
|
4 608
+2%
|
4 618
+0%
|
4 652
+1%
|
4 657
+0%
|
4 593
-1%
|
4 661
+1%
|
4 631
-1%
|
4 577
-1%
|
4 521
-1%
|
4 467
-1%
|
4 515
+1%
|
4 479
-1%
|
4 555
+2%
|
4 836
+6%
|
5 060
+5%
|
5 829
+15%
|
6 865
+18%
|
7 485
+9%
|
8 293
+11%
|
8 513
+3%
|
8 583
+1%
|
8 742
+2%
|
8 998
+3%
|
9 151
+2%
|
9 323
+2%
|
9 567
+3%
|
9 905
+4%
|
10 302
+4%
|
10 492
+2%
|
10 844
+3%
|
10 890
+0%
|
11 121
+2%
|
11 261
+1%
|
11 475
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 603)
|
(1 621)
|
(1 589)
|
(1 710)
|
(1 836)
|
(1 820)
|
(1 947)
|
(2 152)
|
(2 439)
|
(2 542)
|
(2 834)
|
(3 062)
|
(3 247)
|
(3 228)
|
(3 254)
|
(4 385)
|
(4 457)
|
(4 447)
|
(4 383)
|
(4 326)
|
(4 223)
|
(4 179)
|
(4 126)
|
(4 016)
|
(3 917)
|
(3 797)
|
(3 654)
|
(3 534)
|
(3 444)
|
(3 446)
|
(3 514)
|
(3 547)
|
(3 544)
|
(3 452)
|
(3 330)
|
(3 309)
|
(3 313)
|
(3 374)
|
(3 416)
|
(3 498)
|
(3 539)
|
(3 569)
|
(3 608)
|
(3 538)
|
(3 764)
|
(3 521)
|
(3 533)
|
(3 569)
|
(3 575)
|
(3 525)
|
(3 496)
|
(3 539)
|
(3 555)
|
(3 567)
|
(3 547)
|
(3 460)
|
(3 444)
|
(3 515)
|
(3 607)
|
(4 619)
|
(5 632)
|
(6 612)
|
(7 501)
|
(7 568)
|
(7 676)
|
(7 759)
|
(7 769)
|
(7 687)
|
(7 673)
|
(7 924)
|
(8 225)
|
(8 576)
|
(8 756)
|
(8 702)
|
(8 847)
|
(8 852)
|
(8 945)
|
|
| Selling, General & Administrative |
(1 603)
|
(1 621)
|
(1 589)
|
(1 710)
|
(1 836)
|
(1 820)
|
(1 947)
|
(2 148)
|
(2 439)
|
(2 530)
|
(2 813)
|
(3 022)
|
(3 204)
|
(3 185)
|
(3 211)
|
(4 264)
|
(4 415)
|
(4 408)
|
(4 346)
|
(4 193)
|
(4 198)
|
(4 172)
|
(4 131)
|
(3 950)
|
(3 923)
|
(3 797)
|
(3 655)
|
(3 515)
|
(3 445)
|
(3 446)
|
(3 515)
|
(3 441)
|
(3 545)
|
(3 453)
|
(3 331)
|
(3 193)
|
(3 313)
|
(3 375)
|
(3 417)
|
(3 388)
|
(3 539)
|
(3 569)
|
(3 609)
|
(3 421)
|
(3 532)
|
(3 522)
|
(3 533)
|
(3 429)
|
(3 576)
|
(3 526)
|
(3 497)
|
(3 382)
|
(3 556)
|
(3 567)
|
(3 547)
|
(3 294)
|
(3 445)
|
(3 515)
|
(3 607)
|
(4 418)
|
(5 633)
|
(6 613)
|
(7 501)
|
(7 262)
|
(7 676)
|
(7 759)
|
(7 769)
|
(7 381)
|
(7 673)
|
(7 924)
|
(8 225)
|
(8 205)
|
(8 756)
|
(8 702)
|
(8 847)
|
(8 417)
|
(8 945)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(157)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
0
|
(143)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(26)
|
(40)
|
(42)
|
(43)
|
(42)
|
(44)
|
(41)
|
(39)
|
(36)
|
(46)
|
(25)
|
(7)
|
5
|
(65)
|
7
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(0)
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
(37)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
(223)
|
0
|
0
|
0
|
(291)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(232)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
737
N/A
|
683
-7%
|
385
-44%
|
277
-28%
|
277
0%
|
420
+52%
|
541
+29%
|
605
+12%
|
607
+0%
|
572
-6%
|
576
+1%
|
551
-4%
|
656
+19%
|
615
-6%
|
695
+13%
|
818
+18%
|
768
-6%
|
841
+10%
|
862
+2%
|
1 062
+23%
|
1 070
+1%
|
948
-11%
|
764
-19%
|
727
-5%
|
767
+6%
|
840
+9%
|
982
+17%
|
903
-8%
|
861
-5%
|
773
-10%
|
701
-9%
|
565
-19%
|
520
-8%
|
567
+9%
|
675
+19%
|
952
+41%
|
1 123
+18%
|
1 135
+1%
|
1 058
-7%
|
891
-16%
|
799
-10%
|
812
+2%
|
910
+12%
|
1 070
+18%
|
854
-20%
|
1 130
+32%
|
1 124
-1%
|
1 024
-9%
|
1 086
+6%
|
1 106
+2%
|
1 081
-2%
|
982
-9%
|
912
-7%
|
949
+4%
|
932
-2%
|
1 094
+17%
|
1 391
+27%
|
1 545
+11%
|
2 222
+44%
|
2 246
+1%
|
1 854
-17%
|
1 681
-9%
|
1 012
-40%
|
1 015
+0%
|
1 067
+5%
|
1 238
+16%
|
1 382
+12%
|
1 636
+18%
|
1 893
+16%
|
1 981
+5%
|
2 078
+5%
|
1 916
-8%
|
2 088
+9%
|
2 188
+5%
|
2 274
+4%
|
2 410
+6%
|
2 530
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(43)
|
(59)
|
(51)
|
(52)
|
(52)
|
(72)
|
(68)
|
(65)
|
(61)
|
(73)
|
(78)
|
(99)
|
(118)
|
(132)
|
(131)
|
(123)
|
(28)
|
(10)
|
(2)
|
1
|
(85)
|
(75)
|
(62)
|
(58)
|
(23)
|
(33)
|
(42)
|
(40)
|
(71)
|
(78)
|
(68)
|
(50)
|
(47)
|
(43)
|
(47)
|
(51)
|
(48)
|
(39)
|
(11)
|
(11)
|
(0)
|
6
|
(15)
|
(10)
|
(12)
|
(12)
|
(8)
|
(4)
|
(19)
|
(38)
|
(54)
|
(64)
|
(50)
|
(26)
|
(13)
|
(2)
|
0
|
(5)
|
5
|
(2)
|
(11)
|
(5)
|
(67)
|
(102)
|
(143)
|
(95)
|
(110)
|
|
| Non-Reccuring Items |
(0)
|
3
|
3
|
1
|
(3)
|
(4)
|
68
|
111
|
113
|
(301)
|
(363)
|
(290)
|
55
|
74
|
(1)
|
(99)
|
(99)
|
(99)
|
(144)
|
(54)
|
(67)
|
(70)
|
284
|
291
|
284
|
284
|
43
|
55
|
62
|
63
|
(7)
|
(36)
|
(36)
|
(35)
|
(33)
|
26
|
16
|
30
|
23
|
(57)
|
(236)
|
(253)
|
(274)
|
(422)
|
0
|
(231)
|
(202)
|
(1)
|
(1)
|
(16)
|
(13)
|
(20)
|
(25)
|
(33)
|
(104)
|
(96)
|
(105)
|
(67)
|
(3)
|
(4)
|
(5)
|
(87)
|
(87)
|
(108)
|
(90)
|
(118)
|
(120)
|
(108)
|
(123)
|
(42)
|
(36)
|
(48)
|
(37)
|
37
|
231
|
(240)
|
(216)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
5
|
5
|
101
|
101
|
96
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
37
|
37
|
35
|
36
|
(3)
|
1
|
|
| Total Other Income |
(36)
|
(12)
|
6
|
45
|
174
|
211
|
217
|
97
|
96
|
55
|
28
|
(4)
|
(8)
|
11
|
10
|
37
|
3
|
9
|
9
|
(7)
|
41
|
44
|
54
|
81
|
76
|
75
|
65
|
29
|
28
|
26
|
21
|
40
|
35
|
30
|
33
|
11
|
10
|
8
|
9
|
(2)
|
6
|
10
|
12
|
33
|
27
|
25
|
8
|
(3)
|
(0)
|
1
|
15
|
27
|
24
|
27
|
19
|
18
|
14
|
17
|
18
|
(46)
|
121
|
161
|
280
|
354
|
209
|
172
|
58
|
23
|
8
|
27
|
16
|
10
|
115
|
108
|
145
|
130
|
59
|
|
| Pre-Tax Income |
701
N/A
|
674
-4%
|
394
-42%
|
323
-18%
|
448
+39%
|
627
+40%
|
826
+32%
|
814
-1%
|
817
+0%
|
300
-63%
|
197
-34%
|
197
0%
|
650
+230%
|
647
0%
|
652
+1%
|
684
+5%
|
604
-12%
|
686
+14%
|
666
-3%
|
929
+40%
|
966
+4%
|
823
-15%
|
984
+20%
|
967
-2%
|
997
+3%
|
1 077
+8%
|
1 062
-1%
|
977
-8%
|
948
-3%
|
864
-9%
|
630
-27%
|
494
-22%
|
457
-7%
|
503
+10%
|
651
+29%
|
956
+47%
|
1 106
+16%
|
1 132
+2%
|
1 019
-10%
|
755
-26%
|
501
-34%
|
519
+4%
|
601
+16%
|
637
+6%
|
834
+31%
|
872
+5%
|
882
+1%
|
986
+12%
|
1 079
+9%
|
1 180
+9%
|
1 184
+0%
|
1 091
-8%
|
993
-9%
|
932
-6%
|
835
-10%
|
1 004
+20%
|
1 292
+29%
|
1 492
+15%
|
2 218
+49%
|
2 158
-3%
|
1 916
-11%
|
1 692
-12%
|
1 156
-32%
|
1 235
+7%
|
1 174
-5%
|
1 291
+10%
|
1 321
+2%
|
1 546
+17%
|
1 784
+15%
|
1 964
+10%
|
2 046
+4%
|
1 911
-7%
|
2 137
+12%
|
2 265
+6%
|
2 542
+12%
|
2 201
-13%
|
2 265
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(279)
|
(269)
|
(171)
|
(144)
|
(198)
|
(262)
|
(349)
|
(344)
|
(365)
|
(166)
|
(87)
|
(99)
|
(290)
|
(350)
|
(414)
|
(489)
|
(466)
|
(475)
|
(411)
|
(439)
|
(412)
|
(340)
|
(386)
|
(398)
|
(439)
|
(466)
|
(460)
|
(404)
|
(364)
|
(328)
|
(218)
|
(211)
|
(205)
|
(213)
|
(254)
|
(356)
|
(387)
|
(408)
|
(378)
|
(269)
|
(127)
|
(140)
|
(173)
|
(171)
|
(297)
|
(296)
|
(283)
|
(249)
|
(292)
|
(280)
|
(287)
|
(308)
|
(275)
|
(299)
|
(277)
|
(328)
|
(401)
|
(433)
|
(624)
|
(662)
|
(640)
|
(625)
|
(485)
|
(498)
|
(432)
|
(444)
|
(434)
|
(439)
|
(518)
|
(632)
|
(701)
|
(665)
|
(745)
|
(735)
|
(749)
|
(732)
|
(742)
|
|
| Income from Continuing Operations |
422
|
405
|
223
|
179
|
250
|
365
|
477
|
471
|
452
|
135
|
111
|
98
|
360
|
297
|
238
|
195
|
139
|
211
|
255
|
490
|
554
|
482
|
598
|
569
|
558
|
611
|
601
|
572
|
584
|
536
|
412
|
283
|
252
|
290
|
398
|
600
|
719
|
724
|
641
|
486
|
375
|
379
|
428
|
466
|
537
|
576
|
599
|
737
|
786
|
900
|
896
|
783
|
718
|
634
|
557
|
677
|
891
|
1 058
|
1 594
|
1 495
|
1 276
|
1 068
|
672
|
738
|
742
|
847
|
887
|
1 107
|
1 266
|
1 331
|
1 345
|
1 245
|
1 391
|
1 530
|
1 794
|
1 469
|
1 523
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
8
|
7
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(2)
|
(2)
|
(5)
|
(6)
|
(4)
|
(5)
|
(1)
|
(1)
|
7
|
2
|
(38)
|
(52)
|
(20)
|
(12)
|
|
| Net Income (Common) |
422
N/A
|
405
-4%
|
223
-45%
|
179
-20%
|
250
+40%
|
365
+46%
|
477
+31%
|
471
-1%
|
452
-4%
|
135
-70%
|
111
-18%
|
98
-12%
|
360
+267%
|
297
-17%
|
238
-20%
|
195
-18%
|
139
-29%
|
211
+52%
|
255
+21%
|
490
+92%
|
554
+13%
|
482
-13%
|
598
+24%
|
569
-5%
|
558
-2%
|
611
+9%
|
601
-1%
|
572
-5%
|
584
+2%
|
536
-8%
|
412
-23%
|
283
-31%
|
253
-11%
|
293
+16%
|
401
+37%
|
606
+51%
|
727
+20%
|
731
+1%
|
646
-12%
|
490
-24%
|
375
-23%
|
379
+1%
|
428
+13%
|
466
+9%
|
537
+15%
|
576
+7%
|
599
+4%
|
737
+23%
|
786
+7%
|
900
+14%
|
896
0%
|
783
-13%
|
718
-8%
|
634
-12%
|
557
-12%
|
677
+21%
|
891
+32%
|
1 058
+19%
|
1 594
+51%
|
1 496
-6%
|
1 276
-15%
|
1 068
-16%
|
672
-37%
|
735
+9%
|
740
+1%
|
842
+14%
|
882
+5%
|
1 103
+25%
|
1 260
+14%
|
1 330
+6%
|
1 343
+1%
|
1 252
-7%
|
1 394
+11%
|
1 492
+7%
|
1 742
+17%
|
1 449
-17%
|
1 511
+4%
|
|
| EPS (Diluted) |
34.85
N/A
|
27.92
-20%
|
16.77
-40%
|
13.48
-20%
|
18.41
+37%
|
27.45
+49%
|
36.12
+32%
|
35.37
-2%
|
46.55
+32%
|
11.21
-76%
|
9.16
-18%
|
8.16
-11%
|
30
+268%
|
24.57
-18%
|
20.02
-19%
|
16.25
-19%
|
11.63
-28%
|
17.73
+52%
|
21.43
+21%
|
40.83
+91%
|
46.57
+14%
|
40.51
-13%
|
50.24
+24%
|
47.41
-6%
|
46.9
-1%
|
51.3
+9%
|
50.54
-1%
|
47.66
-6%
|
49.05
+3%
|
44.66
-9%
|
34.02
-24%
|
23.58
-31%
|
21.27
-10%
|
23.78
+12%
|
33.42
+41%
|
50
+50%
|
60.04
+20%
|
60.39
+1%
|
53.4
-12%
|
40.34
-24%
|
31
-23%
|
31.3
+1%
|
35.35
+13%
|
38.48
+9%
|
44.38
+15%
|
47.62
+7%
|
48.7
+2%
|
58.28
+20%
|
55.9
-4%
|
63.99
+14%
|
63.74
0%
|
55.7
-13%
|
51.02
-8%
|
45.06
-12%
|
39.64
-12%
|
48.12
+21%
|
63.83
+33%
|
76.02
+19%
|
113.86
+50%
|
106.3
-7%
|
89.6
-16%
|
75.96
-15%
|
47.76
-37%
|
52.08
+9%
|
52.65
+1%
|
59.83
+14%
|
62.64
+5%
|
78.46
+25%
|
90.2
+15%
|
94.46
+5%
|
95.43
+1%
|
89.09
-7%
|
99.01
+11%
|
106.04
+7%
|
123.88
+17%
|
102.97
-17%
|
106.12
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
