A

AFC-HD AMS Life Science Co Ltd
TSE:2927

Watchlist Manager
AFC-HD AMS Life Science Co Ltd
TSE:2927
Watchlist
Price: 890 JPY Market Closed
Market Cap: 12.5B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+42%
5Y
+106%
10Y
+127%
Operating Income
+
3Y
+137%
5Y
+120%
10Y
+153%
Net Income
+
3Y
+97%
5Y
+114%
10Y
+139%

Earnings Waterfall
AFC-HD AMS Life Science Co Ltd

Revenue
32.7B JPY
Cost of Revenue
-21.4B JPY
Gross Profit
11.3B JPY
Operating Expenses
-8.9B JPY
Operating Income
2.4B JPY
Other Expenses
-961.1m JPY
Net Income
1.4B JPY

Income Statement
AFC-HD AMS Life Science Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2005 Feb-2006 May-2006 Nov-2006 Feb-2007 May-2007 Nov-2007 Feb-2008 May-2008 Nov-2008 Feb-2009 May-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
19
0
0
20
0
0
79
40
61
82
84
98
115
129
143
141
136
131
127
123
119
116
112
107
104
99
95
92
88
83
79
74
70
68
65
65
63
62
58
51
45
40
37
35
35
34
33
32
32
31
50
59
65
71
58
55
54
56
58
61
70
84
101
121
147
0
0
Revenue
4 570
N/A
4 584
+0%
4 060
-11%
4 131
+2%
4 432
+7%
4 663
+5%
5 539
+19%
6 498
+17%
7 517
+16%
7 926
+5%
8 691
+10%
9 446
+9%
10 246
+8%
10 470
+2%
10 946
+5%
14 449
+32%
14 456
+0%
14 454
0%
14 184
-2%
14 654
+3%
14 797
+1%
14 979
+1%
14 963
0%
14 795
-1%
14 714
-1%
14 616
-1%
14 599
0%
14 366
-2%
14 157
-1%
13 975
-1%
13 995
+0%
13 728
-2%
13 643
-1%
13 620
0%
13 587
0%
14 415
+6%
14 893
+3%
15 054
+1%
15 014
0%
14 631
-3%
14 392
-2%
14 544
+1%
14 864
+2%
15 142
+2%
15 378
+2%
15 535
+1%
15 745
+1%
15 796
+0%
16 212
+3%
16 410
+1%
16 299
-1%
16 253
0%
15 845
-3%
15 808
0%
15 707
-1%
15 819
+1%
16 603
+5%
17 077
+3%
18 641
+9%
22 368
+20%
23 185
+4%
24 406
+5%
24 565
+1%
23 025
-6%
23 229
+1%
24 253
+4%
25 001
+3%
25 579
+2%
26 679
+4%
27 677
+4%
29 227
+6%
30 185
+3%
31 589
+5%
32 257
+2%
32 579
+1%
32 655
+0%
Gross Profit
Cost of Revenue
(2 230)
(2 280)
(2 085)
(2 144)
(2 320)
(2 423)
(3 052)
(3 741)
(4 470)
(4 813)
(5 281)
(5 833)
(6 343)
(6 628)
(6 998)
(9 246)
(9 232)
(9 166)
(8 940)
(9 266)
(9 504)
(9 852)
(10 072)
(10 052)
(10 030)
(9 979)
(9 963)
(9 930)
(9 852)
(9 756)
(9 780)
(9 616)
(9 579)
(9 601)
(9 581)
(10 154)
(10 457)
(10 545)
(10 539)
(10 241)
(10 054)
(10 164)
(10 347)
(10 534)
(10 760)
(10 883)
(11 088)
(11 203)
(11 551)
(11 779)
(11 722)
(11 732)
(11 378)
(11 292)
(11 228)
(11 265)
(11 767)
(12 018)
(12 812)
(15 503)
(15 700)
(16 114)
(16 053)
(14 442)
(14 487)
(15 255)
(15 849)
(16 256)
(17 112)
(17 772)
(18 925)
(19 694)
(20 745)
(21 367)
(21 458)
(21 394)
Gross Profit
2 340
N/A
2 304
-2%
1 974
-14%
1 987
+1%
2 112
+6%
2 240
+6%
2 488
+11%
2 757
+11%
3 047
+10%
3 113
+2%
3 410
+10%
3 614
+6%
3 902
+8%
3 843
-2%
3 948
+3%
5 203
+32%
5 224
+0%
5 288
+1%
5 244
-1%
5 387
+3%
5 293
-2%
5 127
-3%
4 890
-5%
4 742
-3%
4 684
-1%
4 637
-1%
4 636
0%
4 436
-4%
4 305
-3%
4 219
-2%
4 215
0%
4 112
-2%
4 064
-1%
4 019
-1%
4 006
0%
4 261
+6%
4 435
+4%
4 509
+2%
4 474
-1%
4 390
-2%
4 338
-1%
4 380
+1%
4 518
+3%
4 608
+2%
4 618
+0%
4 652
+1%
4 657
+0%
4 593
-1%
4 661
+1%
4 631
-1%
4 577
-1%
4 521
-1%
4 467
-1%
4 515
+1%
4 479
-1%
4 555
+2%
4 836
+6%
5 060
+5%
5 829
+15%
6 865
+18%
7 485
+9%
8 293
+11%
8 513
+3%
8 583
+1%
8 742
+2%
8 998
+3%
9 151
+2%
9 323
+2%
9 567
+3%
9 905
+4%
10 302
+4%
10 492
+2%
10 844
+3%
10 890
+0%
11 121
+2%
11 261
+1%
Operating Income
Operating Expenses
(1 603)
(1 621)
(1 589)
(1 710)
(1 836)
(1 820)
(1 947)
(2 152)
(2 439)
(2 542)
(2 834)
(3 062)
(3 247)
(3 228)
(3 254)
(4 385)
(4 457)
(4 447)
(4 383)
(4 326)
(4 223)
(4 179)
(4 126)
(4 016)
(3 917)
(3 797)
(3 654)
(3 534)
(3 444)
(3 446)
(3 514)
(3 547)
(3 544)
(3 452)
(3 330)
(3 309)
(3 313)
(3 374)
(3 416)
(3 498)
(3 539)
(3 569)
(3 608)
(3 538)
(3 764)
(3 521)
(3 533)
(3 569)
(3 575)
(3 525)
(3 496)
(3 539)
(3 555)
(3 567)
(3 547)
(3 460)
(3 444)
(3 515)
(3 607)
(4 619)
(5 632)
(6 612)
(7 501)
(7 568)
(7 676)
(7 759)
(7 769)
(7 687)
(7 673)
(7 924)
(8 225)
(8 576)
(8 756)
(8 702)
(8 847)
(8 852)
Selling, General & Administrative
(1 603)
(1 621)
(1 589)
(1 710)
(1 836)
(1 820)
(1 947)
(2 148)
(2 439)
(2 530)
(2 813)
(3 022)
(3 204)
(3 185)
(3 211)
(4 264)
(4 415)
(4 408)
(4 346)
(4 193)
(4 198)
(4 172)
(4 131)
(3 950)
(3 923)
(3 797)
(3 655)
(3 515)
(3 445)
(3 446)
(3 515)
(3 441)
(3 545)
(3 453)
(3 331)
(3 193)
(3 313)
(3 375)
(3 417)
(3 388)
(3 539)
(3 569)
(3 609)
(3 421)
(3 532)
(3 522)
(3 533)
(3 429)
(3 576)
(3 526)
(3 497)
(3 382)
(3 556)
(3 567)
(3 547)
(3 294)
(3 445)
(3 515)
(3 607)
(4 418)
(5 633)
(6 613)
(7 501)
(7 262)
(7 676)
(7 759)
(7 769)
(7 381)
(7 673)
(7 924)
(8 225)
(8 205)
(8 756)
(8 702)
(8 847)
(8 417)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(77)
0
0
0
(86)
0
0
0
0
0
0
0
0
0
0
0
(106)
0
0
0
(109)
0
0
0
(110)
0
0
0
(116)
0
0
0
(139)
0
0
0
(157)
0
0
0
(166)
0
0
0
(164)
0
0
0
(153)
0
0
0
(145)
0
0
0
(148)
0
0
0
(143)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(12)
(26)
(40)
(42)
(43)
(42)
(44)
(41)
(39)
(36)
(46)
(25)
(7)
5
(65)
7
0
0
(19)
0
0
0
0
0
0
0
(8)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
1
(0)
1
1
1
(0)
1
1
1
(37)
0
0
0
(153)
0
0
0
(160)
0
0
0
(223)
0
0
0
(291)
Other Operating Expenses
0
0
0
0
0
0
0
(5)
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(232)
0
0
(0)
0
0
0
(0)
0
(0)
0
0
(0)
0
0
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
Operating Income
737
N/A
683
-7%
385
-44%
277
-28%
277
0%
420
+52%
541
+29%
605
+12%
607
+0%
572
-6%
576
+1%
551
-4%
656
+19%
615
-6%
695
+13%
818
+18%
768
-6%
841
+10%
862
+2%
1 062
+23%
1 070
+1%
948
-11%
764
-19%
727
-5%
767
+6%
840
+9%
982
+17%
903
-8%
861
-5%
773
-10%
701
-9%
565
-19%
520
-8%
567
+9%
675
+19%
952
+41%
1 123
+18%
1 135
+1%
1 058
-7%
891
-16%
799
-10%
812
+2%
910
+12%
1 070
+18%
854
-20%
1 130
+32%
1 124
-1%
1 024
-9%
1 086
+6%
1 106
+2%
1 081
-2%
982
-9%
912
-7%
949
+4%
932
-2%
1 094
+17%
1 391
+27%
1 545
+11%
2 222
+44%
2 246
+1%
1 854
-17%
1 681
-9%
1 012
-40%
1 015
+0%
1 067
+5%
1 238
+16%
1 382
+12%
1 636
+18%
1 893
+16%
1 981
+5%
2 078
+5%
1 916
-8%
2 088
+9%
2 188
+5%
2 274
+4%
2 410
+6%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(26)
(43)
(59)
(51)
(52)
(52)
(72)
(68)
(65)
(61)
(73)
(78)
(99)
(118)
(132)
(131)
(123)
(28)
(10)
(2)
1
(85)
(75)
(62)
(58)
(23)
(33)
(42)
(40)
(71)
(78)
(68)
(50)
(47)
(43)
(47)
(51)
(48)
(39)
(11)
(11)
(0)
6
(15)
(10)
(12)
(12)
(8)
(4)
(19)
(38)
(54)
(64)
(50)
(26)
(13)
(2)
0
(5)
5
(2)
(11)
(5)
(67)
(102)
(143)
(95)
Non-Reccuring Items
(0)
3
3
1
(3)
(4)
68
111
113
(301)
(363)
(290)
55
74
(1)
(99)
(99)
(99)
(144)
(54)
(67)
(70)
284
291
284
284
43
55
62
63
(7)
(36)
(36)
(35)
(33)
26
16
30
23
(57)
(236)
(253)
(274)
(422)
0
(231)
(202)
(1)
(1)
(16)
(13)
(20)
(25)
(33)
(104)
(96)
(105)
(67)
(3)
(4)
(5)
(87)
(87)
(108)
(90)
(118)
(120)
(108)
(123)
(42)
(36)
(48)
(37)
37
231
(240)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
0
(2)
0
0
(1)
5
5
101
101
96
96
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
(1)
(1)
37
37
35
36
(3)
Total Other Income
(36)
(12)
6
45
174
211
217
97
96
55
28
(4)
(8)
11
10
37
3
9
9
(7)
41
44
54
81
76
75
65
29
28
26
21
40
35
30
33
11
10
8
9
(2)
6
10
12
33
27
25
8
(3)
(0)
1
15
27
24
27
19
18
14
17
18
(46)
121
161
280
354
209
172
58
23
8
27
16
10
115
108
145
130
Pre-Tax Income
701
N/A
674
-4%
394
-42%
323
-18%
448
+39%
627
+40%
826
+32%
814
-1%
817
+0%
300
-63%
197
-34%
197
0%
650
+230%
647
0%
652
+1%
684
+5%
604
-12%
686
+14%
666
-3%
929
+40%
966
+4%
823
-15%
984
+20%
967
-2%
997
+3%
1 077
+8%
1 062
-1%
977
-8%
948
-3%
864
-9%
630
-27%
494
-22%
457
-7%
503
+10%
651
+29%
956
+47%
1 106
+16%
1 132
+2%
1 019
-10%
755
-26%
501
-34%
519
+4%
601
+16%
637
+6%
834
+31%
872
+5%
882
+1%
986
+12%
1 079
+9%
1 180
+9%
1 184
+0%
1 091
-8%
993
-9%
932
-6%
835
-10%
1 004
+20%
1 292
+29%
1 492
+15%
2 218
+49%
2 158
-3%
1 916
-11%
1 692
-12%
1 156
-32%
1 235
+7%
1 174
-5%
1 291
+10%
1 321
+2%
1 546
+17%
1 784
+15%
1 964
+10%
2 046
+4%
1 911
-7%
2 137
+12%
2 265
+6%
2 542
+12%
2 201
-13%
Net Income
Tax Provision
(279)
(269)
(171)
(144)
(198)
(262)
(349)
(344)
(365)
(166)
(87)
(99)
(290)
(350)
(414)
(489)
(466)
(475)
(411)
(439)
(412)
(340)
(386)
(398)
(439)
(466)
(460)
(404)
(364)
(328)
(218)
(211)
(205)
(213)
(254)
(356)
(387)
(408)
(378)
(269)
(127)
(140)
(173)
(171)
(297)
(296)
(283)
(249)
(292)
(280)
(287)
(308)
(275)
(299)
(277)
(328)
(401)
(433)
(624)
(662)
(640)
(625)
(485)
(498)
(432)
(444)
(434)
(439)
(518)
(632)
(701)
(665)
(745)
(735)
(749)
(732)
Income from Continuing Operations
422
405
223
179
250
365
477
471
452
135
111
98
360
297
238
195
139
211
255
490
554
482
598
569
558
611
601
572
584
536
412
283
252
290
398
600
719
724
641
486
375
379
428
466
537
576
599
737
786
900
896
783
718
634
557
677
891
1 058
1 594
1 495
1 276
1 068
672
738
742
847
887
1 107
1 266
1 331
1 345
1 245
1 391
1 530
1 794
1 469
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
5
8
7
6
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(2)
(2)
(5)
(6)
(4)
(5)
(1)
(1)
7
2
(38)
(52)
(20)
Net Income (Common)
422
N/A
405
-4%
223
-45%
179
-20%
250
+40%
365
+46%
477
+31%
471
-1%
452
-4%
135
-70%
111
-18%
98
-12%
360
+267%
297
-17%
238
-20%
195
-18%
139
-29%
211
+52%
255
+21%
490
+92%
554
+13%
482
-13%
598
+24%
569
-5%
558
-2%
611
+9%
601
-1%
572
-5%
584
+2%
536
-8%
412
-23%
283
-31%
253
-11%
293
+16%
401
+37%
606
+51%
727
+20%
731
+1%
646
-12%
490
-24%
375
-23%
379
+1%
428
+13%
466
+9%
537
+15%
576
+7%
599
+4%
737
+23%
786
+7%
900
+14%
896
0%
783
-13%
718
-8%
634
-12%
557
-12%
677
+21%
891
+32%
1 058
+19%
1 594
+51%
1 496
-6%
1 276
-15%
1 068
-16%
672
-37%
735
+9%
740
+1%
842
+14%
882
+5%
1 103
+25%
1 260
+14%
1 330
+6%
1 343
+1%
1 252
-7%
1 394
+11%
1 492
+7%
1 742
+17%
1 449
-17%
EPS (Diluted)
34.85
N/A
27.92
-20%
16.77
-40%
13.48
-20%
18.41
+37%
27.45
+49%
36.12
+32%
35.37
-2%
46.55
+32%
11.21
-76%
9.16
-18%
8.16
-11%
30
+268%
24.57
-18%
20.02
-19%
16.25
-19%
11.63
-28%
17.73
+52%
21.43
+21%
40.83
+91%
46.57
+14%
40.51
-13%
50.24
+24%
47.41
-6%
46.9
-1%
51.3
+9%
50.54
-1%
47.66
-6%
49.05
+3%
44.66
-9%
34.02
-24%
23.58
-31%
21.27
-10%
23.78
+12%
33.42
+41%
50
+50%
60.04
+20%
60.39
+1%
53.4
-12%
40.34
-24%
31
-23%
31.3
+1%
35.35
+13%
38.48
+9%
44.38
+15%
47.62
+7%
48.7
+2%
58.28
+20%
55.9
-4%
63.99
+14%
63.74
0%
55.7
-13%
51.02
-8%
45.06
-12%
39.64
-12%
48.12
+21%
63.83
+33%
76.02
+19%
113.86
+50%
106.3
-7%
89.6
-16%
75.96
-15%
47.76
-37%
52.08
+9%
52.65
+1%
59.83
+14%
62.64
+5%
78.46
+25%
90.2
+15%
94.46
+5%
95.43
+1%
89.09
-7%
99.01
+11%
106.04
+7%
123.88
+17%
102.97
-17%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.