Pickles Holdings Co Ltd
TSE:2935
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pickles Holdings Co Ltd
TSE:2935
|
JP |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
CN |
|
Savita Oil Technologies Ltd
NSE:SOTL
|
IN |
|
C
|
Compal Electronics Inc
TWSE:2324
|
TW |
Balance Sheet
Balance Sheet Decomposition
Pickles Holdings Co Ltd
Pickles Holdings Co Ltd
Balance Sheet
Pickles Holdings Co Ltd
| Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2 813
|
3 806
|
2 835
|
3 309
|
4 437
|
6 034
|
5 940
|
7 754
|
4 974
|
|
| Cash Equivalents |
2 813
|
3 806
|
2 835
|
3 309
|
4 437
|
6 034
|
5 940
|
7 754
|
4 974
|
|
| Total Receivables |
3 467
|
3 950
|
3 925
|
4 998
|
5 290
|
4 205
|
4 251
|
4 119
|
4 083
|
|
| Accounts Receivables |
3 467
|
3 950
|
3 925
|
4 998
|
5 290
|
4 205
|
4 251
|
4 119
|
4 069
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
|
| Inventory |
521
|
614
|
601
|
620
|
545
|
578
|
672
|
662
|
725
|
|
| Other Current Assets |
176
|
113
|
148
|
63
|
93
|
47
|
386
|
87
|
1 106
|
|
| Total Current Assets |
6 977
|
8 482
|
7 509
|
8 990
|
10 365
|
10 864
|
11 249
|
12 622
|
10 888
|
|
| PP&E Net |
9 881
|
11 032
|
12 931
|
13 661
|
13 912
|
13 588
|
13 387
|
13 436
|
17 788
|
|
| PP&E Gross |
9 881
|
11 032
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
8 020
|
8 163
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
40
|
64
|
84
|
124
|
159
|
168
|
159
|
120
|
79
|
|
| Goodwill |
918
|
815
|
712
|
609
|
502
|
403
|
304
|
206
|
107
|
|
| Long-Term Investments |
425
|
440
|
523
|
389
|
462
|
556
|
617
|
677
|
726
|
|
| Other Long-Term Assets |
284
|
291
|
373
|
498
|
549
|
512
|
592
|
652
|
654
|
|
| Other Assets |
918
|
815
|
712
|
609
|
502
|
403
|
304
|
206
|
107
|
|
| Total Assets |
18 524
N/A
|
21 123
+14%
|
22 132
+5%
|
24 271
+10%
|
25 949
+7%
|
26 091
+1%
|
26 308
+1%
|
27 713
+5%
|
30 242
+9%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
2 789
|
3 290
|
2 905
|
3 484
|
3 462
|
2 828
|
2 922
|
2 892
|
2 974
|
|
| Accrued Liabilities |
151
|
169
|
190
|
208
|
295
|
182
|
188
|
182
|
165
|
|
| Short-Term Debt |
1 875
|
1 550
|
1 450
|
1 450
|
1 400
|
1 000
|
1 300
|
1 100
|
1 000
|
|
| Current Portion of Long-Term Debt |
1 365
|
948
|
1 168
|
989
|
1 150
|
893
|
814
|
405
|
2 162
|
|
| Other Current Liabilities |
1 062
|
1 990
|
2 203
|
2 313
|
2 625
|
2 442
|
2 033
|
2 089
|
1 718
|
|
| Total Current Liabilities |
7 242
|
7 947
|
7 916
|
8 444
|
8 932
|
7 345
|
7 257
|
6 668
|
8 019
|
|
| Long-Term Debt |
1 192
|
1 261
|
1 380
|
1 856
|
1 380
|
1 055
|
539
|
1 634
|
2 176
|
|
| Deferred Income Tax |
14
|
26
|
18
|
7
|
3
|
0
|
10
|
17
|
15
|
|
| Minority Interest |
17
|
5
|
4
|
5
|
0
|
0
|
0
|
11
|
21
|
|
| Other Liabilities |
768
|
760
|
914
|
948
|
906
|
934
|
1 098
|
1 140
|
1 148
|
|
| Total Liabilities |
9 233
N/A
|
9 998
+8%
|
10 232
+2%
|
11 260
+10%
|
11 221
0%
|
9 334
-17%
|
8 904
-5%
|
9 470
+6%
|
11 379
+20%
|
|
| Equity | ||||||||||
| Common Stock |
741
|
741
|
740
|
740
|
763
|
766
|
100
|
100
|
100
|
|
| Retained Earnings |
7 409
|
8 169
|
8 956
|
10 104
|
11 747
|
13 735
|
14 682
|
15 667
|
16 252
|
|
| Additional Paid In Capital |
1 455
|
2 108
|
2 107
|
2 107
|
2 134
|
2 137
|
2 803
|
2 803
|
2 803
|
|
| Unrealized Security Profit/Loss |
98
|
108
|
94
|
57
|
81
|
117
|
142
|
172
|
191
|
|
| Treasury Stock |
411
|
0
|
0
|
0
|
0
|
0
|
324
|
499
|
499
|
|
| Other Equity |
0
|
0
|
3
|
3
|
3
|
2
|
1
|
0
|
16
|
|
| Total Equity |
9 291
N/A
|
11 125
+20%
|
11 900
+7%
|
13 011
+9%
|
14 728
+13%
|
16 757
+14%
|
17 404
+4%
|
18 243
+5%
|
18 863
+3%
|
|
| Total Liabilities & Equity |
18 524
N/A
|
21 123
+14%
|
22 132
+5%
|
24 271
+10%
|
25 949
+7%
|
26 091
+1%
|
26 308
+1%
|
27 713
+5%
|
30 242
+9%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
12
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
|