Okamura Foods Co Ltd
TSE:2938
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Okamura Foods Co Ltd
TSE:2938
|
JP |
Balance Sheet
Balance Sheet Decomposition
Okamura Foods Co Ltd
Okamura Foods Co Ltd
Balance Sheet
Okamura Foods Co Ltd
| Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1 944
|
1 962
|
2 062
|
4 835
|
4 416
|
|
| Cash Equivalents |
1 944
|
1 962
|
2 062
|
4 835
|
4 416
|
|
| Total Receivables |
4 459
|
4 975
|
5 147
|
6 913
|
8 053
|
|
| Accounts Receivables |
2 158
|
2 666
|
3 235
|
4 370
|
4 599
|
|
| Other Receivables |
2 301
|
2 309
|
1 912
|
2 543
|
3 454
|
|
| Inventory |
6 195
|
10 964
|
14 784
|
16 855
|
17 387
|
|
| Other Current Assets |
216
|
556
|
588
|
646
|
471
|
|
| Total Current Assets |
12 814
|
18 457
|
22 581
|
29 249
|
30 327
|
|
| PP&E Net |
4 098
|
5 445
|
7 049
|
9 211
|
10 104
|
|
| PP&E Gross |
4 098
|
5 445
|
7 049
|
9 211
|
10 104
|
|
| Accumulated Depreciation |
3 710
|
4 322
|
5 085
|
6 364
|
7 529
|
|
| Intangible Assets |
69
|
70
|
66
|
266
|
259
|
|
| Goodwill |
72
|
39
|
0
|
0
|
0
|
|
| Long-Term Investments |
146
|
98
|
100
|
99
|
89
|
|
| Other Long-Term Assets |
186
|
224
|
315
|
345
|
492
|
|
| Other Assets |
72
|
39
|
0
|
0
|
0
|
|
| Total Assets |
17 385
N/A
|
24 333
+40%
|
30 111
+24%
|
39 170
+30%
|
41 271
+5%
|
|
| Liabilities | ||||||
| Accounts Payable |
1 302
|
782
|
1 067
|
1 314
|
1 823
|
|
| Short-Term Debt |
5 768
|
6 832
|
10 132
|
12 558
|
11 696
|
|
| Current Portion of Long-Term Debt |
560
|
923
|
956
|
1 276
|
1 244
|
|
| Other Current Liabilities |
982
|
3 756
|
3 284
|
3 971
|
5 273
|
|
| Total Current Liabilities |
8 612
|
12 293
|
15 439
|
19 119
|
20 036
|
|
| Long-Term Debt |
2 694
|
3 818
|
3 910
|
5 051
|
4 347
|
|
| Deferred Income Tax |
164
|
128
|
171
|
248
|
263
|
|
| Other Liabilities |
650
|
647
|
623
|
601
|
582
|
|
| Total Liabilities |
12 120
N/A
|
16 886
+39%
|
20 143
+19%
|
25 019
+24%
|
25 228
+1%
|
|
| Equity | ||||||
| Common Stock |
90
|
90
|
90
|
1 093
|
1 161
|
|
| Retained Earnings |
3 673
|
5 769
|
8 102
|
9 873
|
11 601
|
|
| Additional Paid In Capital |
1 698
|
1 698
|
1 698
|
2 701
|
2 770
|
|
| Unrealized Security Profit/Loss |
3
|
5
|
4
|
5
|
16
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
193
|
105
|
82
|
489
|
527
|
|
| Total Equity |
5 265
N/A
|
7 447
+41%
|
9 968
+34%
|
14 151
+42%
|
16 043
+13%
|
|
| Total Liabilities & Equity |
17 385
N/A
|
24 333
+40%
|
30 111
+24%
|
39 170
+30%
|
41 271
+5%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
47
|
47
|
47
|
48
|
49
|
|