Escon Japan Reit Investment Corp
TSE:2971
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Escon Japan Reit Investment Corp
TSE:2971
|
JP |
|
Rex International Holding Ltd
SGX:5WH
|
SG |
|
Starbucks Corp
NASDAQ:SBUX
|
US |
|
S
|
Servicios Corporativos Javer SAB de CV
BMV:JAVER
|
MX |
|
S
|
Shanghai Shimao Co Ltd
SSE:600823
|
CN |
|
K
|
KR Motors Co Ltd
KRX:000040
|
KR |
|
T
|
Torm PLC
CSE:TRMD A
|
UK |
Income Statement
Earnings Waterfall
Escon Japan Reit Investment Corp
Income Statement
Escon Japan Reit Investment Corp
| Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | Jul-2024 | Jan-2025 | Jul-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
324
|
187
|
199
|
171
|
303
|
329
|
279
|
282
|
253
|
277
|
326
|
0
|
0
|
|
| Revenue |
2 979
N/A
|
3 446
+16%
|
3 825
+11%
|
3 833
+0%
|
4 387
+14%
|
5 183
+18%
|
5 248
+1%
|
5 039
-4%
|
4 942
-2%
|
5 494
+11%
|
5 843
+6%
|
5 919
+1%
|
6 157
+4%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(848)
|
(1 265)
|
(1 504)
|
(1 521)
|
(1 663)
|
(2 163)
|
(2 373)
|
(2 289)
|
(2 267)
|
(2 740)
|
(2 935)
|
(2 666)
|
(2 718)
|
|
| Gross Profit |
2 131
N/A
|
2 182
+2%
|
2 321
+6%
|
2 312
0%
|
2 724
+18%
|
3 020
+11%
|
2 874
-5%
|
2 750
-4%
|
2 676
-3%
|
2 754
+3%
|
2 909
+6%
|
3 253
+12%
|
3 439
+6%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(179)
|
(108)
|
(98)
|
(106)
|
(123)
|
(131)
|
(130)
|
(132)
|
(145)
|
(166)
|
(157)
|
(145)
|
(155)
|
|
| Selling, General & Administrative |
(96)
|
(108)
|
(98)
|
(106)
|
(123)
|
(131)
|
(130)
|
(132)
|
(146)
|
(166)
|
(157)
|
(145)
|
(155)
|
|
| Other Operating Expenses |
(83)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
1 951
N/A
|
2 074
+6%
|
2 222
+7%
|
2 206
-1%
|
2 601
+18%
|
2 889
+11%
|
2 744
-5%
|
2 618
-5%
|
2 530
-3%
|
2 588
+2%
|
2 752
+6%
|
3 108
+13%
|
3 284
+6%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(324)
|
(187)
|
(199)
|
(171)
|
(303)
|
(329)
|
(279)
|
(282)
|
(253)
|
(277)
|
(326)
|
(455)
|
(579)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
666
|
666
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(72)
|
(33)
|
(33)
|
(14)
|
(30)
|
(25)
|
(1)
|
(1)
|
0
|
(4)
|
(2)
|
4
|
2
|
|
| Pre-Tax Income |
1 556
N/A
|
1 855
+19%
|
1 991
+7%
|
2 021
+2%
|
2 268
+12%
|
2 535
+12%
|
3 130
+23%
|
3 001
-4%
|
2 278
-24%
|
2 307
+1%
|
2 424
+5%
|
2 656
+10%
|
2 707
+2%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
1 554
|
1 853
|
1 989
|
2 020
|
2 266
|
2 533
|
3 127
|
2 999
|
2 276
|
2 305
|
2 422
|
2 655
|
2 705
|
|
| Net Income (Common) |
1 554
N/A
|
1 853
+19%
|
1 989
+7%
|
2 020
+2%
|
2 266
+12%
|
2 533
+12%
|
3 127
+23%
|
2 999
-4%
|
2 276
-24%
|
2 305
+1%
|
2 422
+5%
|
2 655
+10%
|
2 705
+2%
|
|
| EPS (Diluted) |
6 558.67
N/A
|
7 139.67
+9%
|
7 028.97
-2%
|
7 136.93
+2%
|
6 451.5
-10%
|
7 204.89
+12%
|
8 935.34
+24%
|
8 521.47
-5%
|
6 466.06
-24%
|
6 526.33
+1%
|
6 715.42
+3%
|
7 359.99
+10%
|
7 501.04
+2%
|
|