Tsukuruba Inc
TSE:2978
Intrinsic Value
TSUKURUBA, Inc. develops social network applications. [ Read More ]
The intrinsic value of one Tsukuruba Inc stock under the Base Case scenario is 344.74 JPY. Compared to the current market price of 1 050 JPY, Tsukuruba Inc is Overvalued by 67%.
Valuation Backtest
Tsukuruba Inc
Run backtest to discover the historical profit from buying and selling Tsukuruba Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tsukuruba Inc
Current Assets | 3.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 23.5m |
Other Current Assets | 1.8B |
Non-Current Assets | 256m |
PP&E | 120.3m |
Other Non-Current Assets | 135.7m |
Current Liabilities | 1.2B |
Accrued Liabilities | 48.1m |
Short-Term Debt | 445.7m |
Other Current Liabilities | 698.3m |
Non-Current Liabilities | 596.4m |
Long-Term Debt | 596.4m |
Earnings Waterfall
Tsukuruba Inc
Revenue
|
4.6B
JPY
|
Cost of Revenue
|
-1.9B
JPY
|
Gross Profit
|
2.7B
JPY
|
Operating Expenses
|
-2.6B
JPY
|
Operating Income
|
94.3m
JPY
|
Other Expenses
|
62.9m
JPY
|
Net Income
|
157.1m
JPY
|
Free Cash Flow Analysis
Tsukuruba Inc
Profitability Score
Profitability Due Diligence
Tsukuruba Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Tsukuruba Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tsukuruba Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Tsukuruba Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tsukuruba Inc
Shareholder Return
Price
Tsukuruba Inc
Average Annual Return | -4.17% |
Standard Deviation of Annual Returns | 42.44% |
Max Drawdown | -92% |
Market Capitalization | 11.9B JPY |
Shares Outstanding | 11 341 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TSUKURUBA, Inc. develops social network applications. The company is headquartered in Meguro-Ku, Tokyo-To and currently employs 164 full-time employees. The company went IPO on 2019-07-31. The firm operates in two business segments. Cowcamo segment is involved in the provision of services, such as property information distribution services through online media, broker services by the Company’s own agents, as well as support services for sellers and business utilizing customer needs and property data. The segment provides its services through the renovation and second-hand housing distribution platform cowcamo. Shared Workplace segment develops business centered on the sharing service of workspaces that provides working place combining services with renovated office spaces as a subscription type service. The Segment provides Co-working space co-ba, whose main customers are people and organizations such as startups, individual business owners and creators, as well as HEYSHA, which can rent office space flexibly according to the growth and change of Company.
Contact
IPO
Employees
Officers
The intrinsic value of one Tsukuruba Inc stock under the Base Case scenario is 344.74 JPY.
Compared to the current market price of 1 050 JPY, Tsukuruba Inc is Overvalued by 67%.