First Time Loading...

Tsukuruba Inc
TSE:2978

Watchlist Manager
Tsukuruba Inc Logo
Tsukuruba Inc
TSE:2978
Watchlist
Price: 1 050 JPY 1.74% Market Closed
Updated: May 4, 2024

Intrinsic Value

TSUKURUBA, Inc. develops social network applications. [ Read More ]

The intrinsic value of one Tsukuruba Inc stock under the Base Case scenario is 344.74 JPY. Compared to the current market price of 1 050 JPY, Tsukuruba Inc is Overvalued by 67%.

Key Points:
Intrinsic Value
Base Case
344.74 JPY
Overvaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tsukuruba Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tsukuruba Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tsukuruba Inc

Provide an overview of the primary business activities
of Tsukuruba Inc.

What unique competitive advantages
does Tsukuruba Inc hold over its rivals?

What risks and challenges
does Tsukuruba Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tsukuruba Inc.

Provide P/S
for Tsukuruba Inc.

Provide P/E
for Tsukuruba Inc.

Provide P/OCF
for Tsukuruba Inc.

Provide P/FCFE
for Tsukuruba Inc.

Provide P/B
for Tsukuruba Inc.

Provide EV/S
for Tsukuruba Inc.

Provide EV/GP
for Tsukuruba Inc.

Provide EV/EBITDA
for Tsukuruba Inc.

Provide EV/EBIT
for Tsukuruba Inc.

Provide EV/OCF
for Tsukuruba Inc.

Provide EV/FCFF
for Tsukuruba Inc.

Provide EV/IC
for Tsukuruba Inc.

Show me price targets
for Tsukuruba Inc made by professional analysts.

Compare the intrinsic valuations
of Tsukuruba Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tsukuruba Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tsukuruba Inc compared to its peers.

Compare the P/E ratios
of Tsukuruba Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Tsukuruba Inc with its peers.

Analyze the financial leverage
of Tsukuruba Inc compared to its main competitors.

Show all profitability ratios
for Tsukuruba Inc.

Provide ROE
for Tsukuruba Inc.

Provide ROA
for Tsukuruba Inc.

Provide ROIC
for Tsukuruba Inc.

Provide ROCE
for Tsukuruba Inc.

Provide Gross Margin
for Tsukuruba Inc.

Provide Operating Margin
for Tsukuruba Inc.

Provide Net Margin
for Tsukuruba Inc.

Provide FCF Margin
for Tsukuruba Inc.

Show all solvency ratios
for Tsukuruba Inc.

Provide D/E Ratio
for Tsukuruba Inc.

Provide D/A Ratio
for Tsukuruba Inc.

Provide Interest Coverage Ratio
for Tsukuruba Inc.

Provide Altman Z-Score Ratio
for Tsukuruba Inc.

Provide Quick Ratio
for Tsukuruba Inc.

Provide Current Ratio
for Tsukuruba Inc.

Provide Cash Ratio
for Tsukuruba Inc.

What is the historical Revenue growth
over the last 5 years for Tsukuruba Inc?

What is the historical Net Income growth
over the last 5 years for Tsukuruba Inc?

What is the current Free Cash Flow
of Tsukuruba Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tsukuruba Inc.

Financials

Balance Sheet Decomposition
Tsukuruba Inc

Current Assets 3.2B
Cash & Short-Term Investments 1.4B
Receivables 23.5m
Other Current Assets 1.8B
Non-Current Assets 256m
PP&E 120.3m
Other Non-Current Assets 135.7m
Current Liabilities 1.2B
Accrued Liabilities 48.1m
Short-Term Debt 445.7m
Other Current Liabilities 698.3m
Non-Current Liabilities 596.4m
Long-Term Debt 596.4m
Efficiency

Earnings Waterfall
Tsukuruba Inc

Revenue
4.6B JPY
Cost of Revenue
-1.9B JPY
Gross Profit
2.7B JPY
Operating Expenses
-2.6B JPY
Operating Income
94.3m JPY
Other Expenses
62.9m JPY
Net Income
157.1m JPY

Free Cash Flow Analysis
Tsukuruba Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tsukuruba Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
38/100
Profitability
Score

Tsukuruba Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tsukuruba Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
65/100
Solvency
Score

Tsukuruba Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tsukuruba Inc

There are no price targets for Tsukuruba Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tsukuruba Inc

1M 1M
+13%
6M 6M
+25%
1Y 1Y
+5 758%
3Y 3Y
+1 618%
5Y 5Y
+2 612%
10Y 10Y
+6 381%
Annual Price Range
1 050
52w Low
5.5
52w High
1 050
Price Metrics
Average Annual Return -4.17%
Standard Deviation of Annual Returns 42.44%
Max Drawdown -92%
Shares Statistics
Market Capitalization 11.9B JPY
Shares Outstanding 11 341 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tsukuruba Inc Logo
Tsukuruba Inc

Country

Japan

Industry

Media

Market Cap

11.9B JPY

Dividend Yield

0%

Description

TSUKURUBA, Inc. develops social network applications. The company is headquartered in Meguro-Ku, Tokyo-To and currently employs 164 full-time employees. The company went IPO on 2019-07-31. The firm operates in two business segments. Cowcamo segment is involved in the provision of services, such as property information distribution services through online media, broker services by the Company’s own agents, as well as support services for sellers and business utilizing customer needs and property data. The segment provides its services through the renovation and second-hand housing distribution platform cowcamo. Shared Workplace segment develops business centered on the sharing service of workspaces that provides working place combining services with renovated office spaces as a subscription type service. The Segment provides Co-working space co-ba, whose main customers are people and organizations such as startups, individual business owners and creators, as well as HEYSHA, which can rent office space flexibly according to the growth and change of Company.

Contact

TOKYO-TO
Meguro-ku
2F, Daini Ikura Bldg., 1-1-5, Kamimeguro
+81344002946.0
https://tsukuruba.com/

IPO

2019-07-31

Employees

164

Officers

CEO & Representative Director
Mr. Hiroki Murakami
Executive Officer, CFO & GM of Finance Division
Mr. Kent Monma
Executive Officer, CTO & GM of Technology Management Division
Mr. Yasunori Nozawa
Executive Officer, CHRO & GM of Human Resources Division
Mr. Taiyo Fujita
Senior Executive Officer, CSO, GM of Strategy Division & Director
Mr. Hiroshi Kitahara
Senior Executive Officer, CAO & GM of Management Division
Mr. Ryohei Koike

See Also

Discover More
What is the Intrinsic Value of one Tsukuruba Inc stock?

The intrinsic value of one Tsukuruba Inc stock under the Base Case scenario is 344.74 JPY.

Is Tsukuruba Inc stock undervalued or overvalued?

Compared to the current market price of 1 050 JPY, Tsukuruba Inc is Overvalued by 67%.