DCF Value

The DCF Value for SRE Holdings Corp (2980) under the Base Case is 1 844.37 JPY. Compared with the current market price of 2 203 JPY, the stock appears Overvalued by 16% .

Key assumptions
DCF Value
Base Case
¥1 844.37
Overvaluation 16%
DCF Value
Price ¥2 203
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time