Arr Planner Co Ltd
TSE:2983
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arr Planner Co Ltd
TSE:2983
|
JP |
|
Adocia SA
OTC:ADOCY
|
FR |
|
I
|
Imco Industries Ltd
TASE:IMCO
|
IL |
Balance Sheet
Balance Sheet Decomposition
Arr Planner Co Ltd
Arr Planner Co Ltd
Balance Sheet
Arr Planner Co Ltd
| Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2 788
|
2 281
|
2 599
|
3 382
|
2 975
|
3 390
|
5 357
|
|
| Cash Equivalents |
2 788
|
2 281
|
2 599
|
3 382
|
2 975
|
3 390
|
5 357
|
|
| Total Receivables |
20
|
46
|
34
|
60
|
70
|
90
|
78
|
|
| Accounts Receivables |
20
|
46
|
34
|
60
|
70
|
90
|
78
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
8 808
|
10 968
|
11 630
|
16 775
|
18 469
|
19 473
|
20 659
|
|
| Other Current Assets |
261
|
306
|
339
|
614
|
777
|
561
|
736
|
|
| Total Current Assets |
11 877
|
13 601
|
14 602
|
20 830
|
22 291
|
23 513
|
26 829
|
|
| PP&E Net |
978
|
1 176
|
1 015
|
1 154
|
1 295
|
1 191
|
1 196
|
|
| PP&E Gross |
978
|
1 176
|
1 015
|
1 154
|
1 295
|
1 191
|
1 196
|
|
| Accumulated Depreciation |
260
|
354
|
473
|
629
|
844
|
1 047
|
1 236
|
|
| Intangible Assets |
11
|
18
|
19
|
26
|
29
|
33
|
36
|
|
| Other Long-Term Assets |
309
|
319
|
387
|
545
|
611
|
668
|
795
|
|
| Total Assets |
13 175
N/A
|
15 113
+15%
|
16 023
+6%
|
22 556
+41%
|
24 225
+7%
|
25 405
+5%
|
28 856
+14%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1 213
|
1 733
|
1 704
|
2 546
|
1 804
|
2 054
|
2 630
|
|
| Accrued Liabilities |
110
|
133
|
155
|
170
|
173
|
155
|
167
|
|
| Short-Term Debt |
3 959
|
3 400
|
4 176
|
4 830
|
5 690
|
6 239
|
5 539
|
|
| Current Portion of Long-Term Debt |
1 218
|
2 323
|
1 532
|
3 400
|
5 402
|
4 991
|
6 981
|
|
| Other Current Liabilities |
1 637
|
1 648
|
1 753
|
2 821
|
1 731
|
2 421
|
3 531
|
|
| Total Current Liabilities |
8 136
|
9 238
|
9 320
|
13 767
|
14 800
|
15 860
|
18 848
|
|
| Long-Term Debt |
3 412
|
3 790
|
4 236
|
4 687
|
4 945
|
4 970
|
4 123
|
|
| Other Liabilities |
115
|
138
|
171
|
176
|
225
|
219
|
221
|
|
| Total Liabilities |
11 663
N/A
|
13 167
+13%
|
13 727
+4%
|
18 629
+36%
|
19 971
+7%
|
21 049
+5%
|
23 192
+10%
|
|
| Equity | ||||||||
| Common Stock |
50
|
50
|
50
|
386
|
394
|
397
|
397
|
|
| Retained Earnings |
1 462
|
1 896
|
2 246
|
3 206
|
3 518
|
3 659
|
4 963
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
336
|
344
|
347
|
348
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
1
|
48
|
44
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 512
N/A
|
1 946
+29%
|
2 296
+18%
|
3 927
+71%
|
4 254
+8%
|
4 356
+2%
|
5 665
+30%
|
|
| Total Liabilities & Equity |
13 175
N/A
|
15 113
+15%
|
16 023
+6%
|
22 556
+41%
|
24 225
+7%
|
25 405
+5%
|
28 856
+14%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
11
|
11
|
11
|
11
|
|