Kurashiru Inc
TSE:299A
Income Statement
Earnings Waterfall
Kurashiru Inc
Income Statement
Kurashiru Inc
| Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
16 910
N/A
|
15 106
-11%
|
16 094
+7%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(8 594)
|
(7 906)
|
(8 528)
|
|
| Gross Profit |
8 317
N/A
|
7 200
-13%
|
7 566
+5%
|
|
| Operating Income | ||||
| Operating Expenses |
(4 899)
|
(4 243)
|
(4 434)
|
|
| Selling, General & Administrative |
(4 799)
|
(4 243)
|
(4 434)
|
|
| Other Operating Expenses |
(100)
|
(0)
|
0
|
|
| Operating Income |
3 418
N/A
|
2 957
-13%
|
3 132
+6%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(45)
|
(5)
|
0
|
|
| Non-Reccuring Items |
0
|
(3)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
1
|
1
|
|
| Total Other Income |
(21)
|
(19)
|
5
|
|
| Pre-Tax Income |
3 352
N/A
|
2 932
-13%
|
3 135
+7%
|
|
| Net Income | ||||
| Tax Provision |
(1 140)
|
(937)
|
(961)
|
|
| Income from Continuing Operations |
2 212
|
1 995
|
2 174
|
|
| Net Income (Common) |
2 212
N/A
|
1 995
-10%
|
2 174
+9%
|
|
| EPS (Diluted) |
49.45
N/A
|
44.5
-10%
|
48.62
+9%
|
|