Watchlist Manager

Watchlist

Price: 4 215 JPY 0.48% Market Closed

Market Cap: ¥145.8B

	Gunze Ltd TSE:3002	JP
	Lung Ming Green Energy Technology Engineering Co Ltd TWSE:3018	TW
	One REIT Inc TSE:3290	JP
T	Tenaga Nasional Bhd KLSE:TENAGA	MY
A	Alpha Metallurgical Resources Inc NYSE:AMR	US
E	Epicon Bhd KLSE:EPICON	MY
	AP Memory Technology Corp TWSE:6531	TW
	Incannex Healthcare Ltd ASX:IHL	AU
S	Superdry PLC SWB:49S	UK
	Taiyo Yuden Co Ltd TSE:6976	JP
	Revolution Medicines Inc NASDAQ:RVMD	US

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	66	0	0	79	0	0	94	0	0	87	0	0	65	0	0	59	0	0	42	81	116	163	150	149	151	170	187	184	188	182	177	182	178	167	155	143	145	153	163	186	194	190	195	182	176	192	190	197	208	203	209	221	234	229	236	234	224	220	205	180	156	125	108	100	92	146	156	181	230	244	305	319	284	208	136	95	75	85	0	0	0
Revenue	122 838 N/A	124 615 +1%	125 324 +1%	127 226 +2%	126 135 -1%	126 666 +0%	126 606 0%	128 768 +2%	129 271 +0%	128 972 0%	128 707 0%	128 186 0%	126 328 -1%	124 364 -2%	119 930 -4%	116 213 -3%	111 464 -4%	107 099 -4%	105 983 -1%	105 911 0%	104 235 -2%	133 705 +28%	133 233 0%	133 536 +0%	135 084 +1%	136 621 +1%	135 801 -1%	132 875 -2%	131 426 -1%	132 373 +1%	134 673 +2%	138 583 +3%	139 505 +1%	142 425 +2%	140 555 -1%	138 912 -1%	139 932 +1%	141 172 +1%	142 342 +1%	144 572 +2%	142 514 -1%	138 324 -3%	136 872 -1%	134 929 -1%	134 290 0%	136 579 +2%	137 632 +1%	138 356 +1%	140 094 +1%	140 521 +0%	141 158 +0%	141 295 +0%	141 162 0%	140 706 0%	141 232 +0%	143 167 +1%	141 866 -1%	140 311 -1%	131 832 -6%	127 351 -3%	125 259 -2%	123 649 -1%	126 251 +2%	124 973 -1%	123 769 -1%	124 314 +0%	127 891 +3%	132 273 +3%	135 407 +2%	136 030 +0%	135 868 0%	133 833 -1%	133 637 0%	132 885 -1%	134 561 +1%	135 061 +0%	134 351 -1%	137 117 +2%	135 975 -1%	135 058 -1%	134 044 -1%
Gross Profit
Cost of Revenue	(87 257)	(87 166)	(88 871)	(90 683)	(90 209)	(90 368)	(90 530)	(92 435)	(92 474)	(92 230)	(92 812)	(93 078)	(92 143)	(90 723)	(87 708)	(85 187)	(81 169)	(77 870)	(76 546)	(76 522)	(75 353)	(97 295)	(97 453)	(98 442)	(100 847)	(102 717)	(101 977)	(99 514)	(98 079)	(99 012)	(101 438)	(104 910)	(105 306)	(107 007)	(105 390)	(104 093)	(105 760)	(107 638)	(108 496)	(110 338)	(108 076)	(103 859)	(102 051)	(99 103)	(97 486)	(99 077)	(99 091)	(99 473)	(100 889)	(100 548)	(101 009)	(100 947)	(100 531)	(99 812)	(100 070)	(100 993)	(99 385)	(97 528)	(91 266)	(88 190)	(86 834)	(85 666)	(87 062)	(85 348)	(84 559)	(86 700)	(90 069)	(93 974)	(96 690)	(95 545)	(94 960)	(92 849)	(91 752)	(91 164)	(92 092)	(92 823)	(92 342)	(93 934)	(92 929)	(92 035)	(91 142)
Gross Profit	35 581 N/A	37 449 +5%	36 453 -3%	36 543 +0%	35 926 -2%	36 298 +1%	36 076 -1%	36 333 +1%	36 797 +1%	36 742 0%	35 895 -2%	35 108 -2%	34 185 -3%	33 641 -2%	32 222 -4%	31 026 -4%	30 295 -2%	29 229 -4%	29 437 +1%	29 389 0%	28 882 -2%	36 410 +26%	35 780 -2%	35 094 -2%	34 237 -2%	33 904 -1%	33 824 0%	33 361 -1%	33 347 0%	33 361 +0%	33 235 0%	33 673 +1%	34 199 +2%	35 418 +4%	35 165 -1%	34 819 -1%	34 172 -2%	33 534 -2%	33 846 +1%	34 234 +1%	34 438 +1%	34 465 +0%	34 821 +1%	35 826 +3%	36 804 +3%	37 502 +2%	38 541 +3%	38 883 +1%	39 205 +1%	39 973 +2%	40 149 +0%	40 348 +0%	40 631 +1%	40 894 +1%	41 162 +1%	42 174 +2%	42 481 +1%	42 783 +1%	40 566 -5%	39 161 -3%	38 425 -2%	37 983 -1%	39 189 +3%	39 625 +1%	39 210 -1%	37 614 -4%	37 822 +1%	38 299 +1%	38 717 +1%	40 485 +5%	40 908 +1%	40 984 +0%	41 885 +2%	41 721 0%	42 469 +2%	42 238 -1%	42 009 -1%	43 183 +3%	43 046 0%	43 023 0%	42 902 0%
Operating Income
Operating Expenses	(28 084)	(28 306)	(28 760)	(28 849)	(28 641)	(28 145)	(27 988)	(27 851)	(27 979)	(27 779)	(27 780)	(27 593)	(27 326)	(26 983)	(26 555)	(26 160)	(26 004)	(25 822)	(25 689)	(25 442)	(25 139)	(33 324)	(33 166)	(33 065)	(32 891)	(32 880)	(32 591)	(32 072)	(31 665)	(31 651)	(31 378)	(31 360)	(31 338)	(31 043)	(30 933)	(30 540)	(30 303)	(30 570)	(30 510)	(30 964)	(31 131)	(30 803)	(30 758)	(31 216)	(31 651)	(33 296)	(33 870)	(33 823)	(34 080)	(33 734)	(34 063)	(34 223)	(34 260)	(34 204)	(34 770)	(35 450)	(35 771)	(36 037)	(35 089)	(34 434)	(34 000)	(33 310)	(33 276)	(32 883)	(32 858)	(32 734)	(33 245)	(33 953)	(34 498)	(34 673)	(34 833)	(34 748)	(34 692)	(34 944)	(35 124)	(35 125)	(35 023)	(35 262)	(35 402)	(35 482)	(35 717)
Selling, General & Administrative	(28 084)	(28 306)	(28 760)	(28 849)	(28 641)	(28 145)	(27 988)	(26 899)	(27 979)	(27 779)	(27 629)	(27 593)	(26 764)	(26 912)	(24 733)	(23 957)	(23 497)	(23 060)	(22 959)	(22 642)	(22 258)	(29 429)	(30 182)	(31 067)	(31 877)	(29 132)	(32 591)	(32 072)	(31 666)	(27 900)	(31 376)	(31 360)	(31 336)	(27 449)	(30 934)	(30 540)	(30 303)	(26 633)	(30 508)	(30 961)	(31 129)	(27 107)	(30 757)	(31 216)	(31 650)	(29 640)	(33 869)	(33 820)	(34 079)	(30 023)	(34 061)	(34 223)	(34 259)	(30 575)	(34 771)	(35 448)	(35 770)	(32 266)	(35 087)	(34 434)	(33 999)	(29 805)	(33 275)	(32 882)	(32 857)	(29 397)	(33 245)	(33 952)	(34 498)	(31 361)	(34 831)	(34 748)	(34 690)	(31 730)	(35 123)	(35 122)	(35 021)	(32 025)	(35 400)	(35 481)	(35 716)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(413)	(867)	(1 339)	(1 721)	(2 030)	(2 311)	(2 279)	(2 361)	(2 443)	(3 346)	0	0	0	(3 247)	0	0	0	(3 293)	0	0	0	(3 189)	0	0	0	(3 346)	0	0	0	0	0	0	0	(3 074)	0	0	0	(3 000)	0	0	0	(2 824)	0	0	0	(2 953)	0	0	0	(2 752)	0	0	0	(2 576)	0	0	0	(2 501)	0	0	0	(2 471)	0	0	0	(2 445)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(149)	(307)	(483)	(482)	(477)	(451)	(451)	(439)	(438)	(549)	0	0	0	(501)	0	0	0	(457)	0	0	0	(405)	0	0	0	(589)	0	0	0	(560)	0	0	0	(581)	0	0	0	(710)	0	0	0	(804)	0	0	0	(817)	0	0	0	(752)	0	0	0	(761)	0	0	0	(809)	0	0	0	(742)	0	0	0	(790)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(952)	0	0	(151)	0	0	1 103	0	0	0	0	0	0	0	0	(2 984)	(1 998)	(1 014)	0	0	0	1	(1)	(2)	0	(2)	0	1	0	0	(2)	(2)	(3)	0	(3 136)	(1)	0	(1)	(1)	(1)	(3)	(1)	(1)	(2)	0	(1)	(1)	0	(2)	(1)	(1)	(2)	0	0	(1)	(1)	0	(1)	0	0	(1)	0	(2)	(2)	0	(2)	(1)	(1)	(3)	0	(2)	(2)	0	(1)
Operating Income	7 497 N/A	9 143 +22%	7 693 -16%	7 694 +0%	7 285 -5%	8 153 +12%	8 088 -1%	8 482 +5%	8 818 +4%	8 963 +2%	8 115 -9%	7 515 -7%	6 859 -9%	6 658 -3%	5 667 -15%	4 866 -14%	4 291 -12%	3 407 -21%	3 748 +10%	3 947 +5%	3 743 -5%	3 086 -18%	2 614 -15%	2 029 -22%	1 346 -34%	1 024 -24%	1 233 +20%	1 289 +5%	1 682 +30%	1 710 +2%	1 857 +9%	2 313 +25%	2 861 +24%	4 375 +53%	4 232 -3%	4 279 +1%	3 869 -10%	2 964 -23%	3 336 +13%	3 270 -2%	3 307 +1%	3 662 +11%	4 063 +11%	4 610 +13%	5 153 +12%	4 206 -18%	4 671 +11%	5 060 +8%	5 125 +1%	6 239 +22%	6 086 -2%	6 125 +1%	6 371 +4%	6 690 +5%	6 392 -4%	6 724 +5%	6 710 0%	6 746 +1%	5 477 -19%	4 727 -14%	4 425 -6%	4 673 +6%	5 913 +27%	6 742 +14%	6 352 -6%	4 880 -23%	4 577 -6%	4 346 -5%	4 219 -3%	5 812 +38%	6 075 +5%	6 236 +3%	7 193 +15%	6 777 -6%	7 345 +8%	7 113 -3%	6 986 -2%	7 921 +13%	7 644 -3%	7 541 -1%	7 185 -5%
Pre-Tax Income
Interest Income Expense	101	245	211	198	754	1 236	1 259	659	254	519	734	982	738	479	151	64	63	208	168	67	(22)	106	(32)	5	41	(22)	(247)	(264)	(36)	503	876	1 050	1 274	775	463	1 044	1 416	1 910	2 079	710	123	85	(357)	274	1 175	322	819	957	(87)	(11)	69	281	193	541	441	141	366	358	455	505	266	384	295	998	1 126	1 175	1 304	641	807	1 175	1 354	1 355	998	2 199	1 700	1 937	2 656	2 045	1 767	1 541	868
Non-Reccuring Items	3 519	818	4 374	1 132	3 590	342	2 052	4 436	6 345	4 942	3 395	1 832	1 373	544	(881)	(548)	(882)	(915)	(1 022)	(1 381)	272	(617)	(51)	130	(3 645)	1 425	713	1 270	1 727	(3 481)	(3 738)	(3 837)	(2 207)	(1 600)	(1 379)	(1 163)	(292)	1 102	982	978	32	(4 446)	(10 132)	(6 624)	(4 696)	(2 827)	873	(2 764)	(4 238)	(1 089)	(1 160)	(1 011)	(573)	(366)	(538)	(407)	(427)	(1 482)	(2 323)	(2 537)	(2 522)	(1 775)	(2 079)	(2 173)	(2 515)	(5 202)	(3 988)	(3 942)	(3 543)	(788)	(449)	(330)	(2 540)	(3 821)	(3 821)	(3 840)	(2 656)	(1 197)	(4 632)	(4 799)	(3 506)
Gain/Loss on Disposition of Assets	(175)	982	1 106	1 092	204	114	(265)	(3 360)	(3 654)	(3 257)	(444)	(103)	(133)	(167)	(172)	(148)	(112)	(142)	(177)	(112)	(54)	351	319	294	297	(85)	(22)	(25)	(215)	(192)	(115)	(121)	1 242	1 195	1 139	1 137	(25)	(311)	(264)	(254)	(266)	0	54	19	(62)	1 674	1 547	1 568	1 995	(60)	566	83	(292)	(561)	(1 189)	(755)	(477)	475	479	509	0	(2)	(23)	4 407	4 864	4 642	4 655	511	(36)	267	247	(65)	(69)	(486)	(488)	(131)	177	256	236	(131)	(138)
Total Other Income	194	222	210	121	32	52	119	76	(101)	(122)	45	128	85	(60)	(59)	(16)	97	168	305	240	165	94	74	80	88	(27)	(108)	(92)	(169)	116	192	185	225	(92)	(98)	(91)	(61)	(60)	(58)	(201)	(190)	(108)	(3 047)	(2 983)	2 030	(60)	5 091	5 142	84	196	31	(10)	17	(9)	(45)	(17)	(43)	(198)	(199)	(193)	216	76	67	317	92	71	59	(242)	(123)	(77)	(98)	(87)	(159)	(165)	(115)	(96)	(60)	66	44	62	66
Pre-Tax Income	11 136 N/A	11 410 +2%	13 594 +19%	10 237 -25%	11 865 +16%	9 897 -17%	11 253 +14%	10 293 -9%	11 662 +13%	11 045 -5%	11 845 +7%	10 354 -13%	8 922 -14%	7 454 -16%	4 706 -37%	4 218 -10%	3 457 -18%	2 726 -21%	3 022 +11%	2 761 -9%	4 104 +49%	3 020 -26%	2 924 -3%	2 538 -13%	(1 873) N/A	2 315 N/A	1 569 -32%	2 178 +39%	2 989 +37%	(1 344) N/A	(928) +31%	(410) +56%	3 395 N/A	4 653 +37%	4 357 -6%	5 206 +19%	4 907 -6%	5 605 +14%	6 075 +8%	4 503 -26%	3 006 -33%	(807) N/A	(9 419) -1 067%	(4 704) +50%	3 600 N/A	3 315 -8%	13 001 +292%	9 963 -23%	2 879 -71%	5 275 +83%	5 592 +6%	5 468 -2%	5 716 +5%	6 295 +10%	5 061 -20%	5 686 +12%	6 129 +8%	5 899 -4%	3 889 -34%	3 011 -23%	2 385 -21%	3 356 +41%	4 173 +24%	10 291 +147%	9 919 -4%	5 566 -44%	6 607 +19%	1 314 -80%	1 324 +1%	6 389 +383%	7 129 +12%	7 109 0%	5 423 -24%	4 504 -17%	4 621 +3%	4 983 +8%	7 103 +43%	9 091 +28%	5 059 -44%	4 214 -17%	4 475 +6%
Net Income
Tax Provision	(5 039)	(4 705)	(5 475)	(4 087)	(4 768)	(3 910)	(4 396)	(4 128)	(4 674)	(4 491)	(4 687)	(4 204)	(3 800)	(3 143)	(2 009)	(1 701)	(1 403)	(1 263)	(1 135)	(1 053)	(1 571)	(1 213)	(1 238)	(1 241)	(281)	(1 905)	(1 678)	(1 905)	(2 250)	(32)	(13)	(152)	(785)	(1 935)	(1 950)	(2 247)	(2 115)	(2 541)	(2 680)	(2 231)	(1 983)	(483)	1 520	300	(1 484)	(1 752)	(3 926)	(3 054)	(1 369)	(1 674)	(1 751)	(1 828)	(1 691)	(2 053)	(1 773)	(1 853)	(2 003)	(1 399)	(711)	(480)	(279)	(1 093)	(1 582)	(3 224)	(3 167)	(2 553)	(2 460)	(1 128)	(1 094)	(1 860)	(2 194)	(2 142)	(768)	650	570	493	(1 497)	(2 760)	(1 818)	(1 489)	(1 229)
Income from Continuing Operations	6 097	6 705	8 119	6 150	7 097	5 987	6 857	6 165	6 988	6 554	7 158	6 150	5 122	4 311	2 697	2 517	2 054	1 463	1 887	1 708	2 533	1 807	1 686	1 297	(2 154)	410	(109)	273	739	(1 376)	(941)	(562)	2 610	2 718	2 407	2 959	2 792	3 064	3 395	2 272	1 023	(1 290)	(7 899)	(4 404)	2 116	1 563	9 075	6 909	1 510	3 601	3 841	3 640	4 025	4 242	3 288	3 833	4 126	4 500	3 178	2 531	2 106	2 263	2 591	7 067	6 752	3 013	4 147	186	230	4 529	4 935	4 967	4 655	5 154	5 191	5 476	5 606	6 331	3 241	2 725	3 246
Income to Minority Interest	(121)	(127)	(104)	(107)	(117)	(106)	(77)	(55)	(35)	(38)	(19)	(2)	11	11	15	14	(14)	(63)	(91)	(60)	(10)	(6)	60	111	126	160	169	160	247	216	124	11	(154)	(209)	(146)	(4)	88	151	142	98	84	88	100	110	161	1 539	1 452	1 419	1 308	(113)	(113)	(144)	(142)	(154)	(157)	(131)	(109)	(112)	(75)	(79)	(99)	(115)	(132)	(140)	(132)	(73)	(59)	(42)	(17)	(28)	(20)	(15)	(40)	(45)	(66)	(67)	(41)	(51)	(35)	(59)	(83)
Net Income (Common)	5 971 N/A	6 577 +10%	8 013 +22%	6 049 -25%	6 977 +15%	5 876 -16%	6 768 +15%	6 102 -10%	6 952 +14%	6 515 -6%	7 142 +10%	6 148 -14%	5 135 -16%	4 320 -16%	2 710 -37%	2 527 -7%	2 039 -19%	1 398 -31%	1 795 +28%	1 644 -8%	2 516 +53%	1 796 -29%	1 741 -3%	1 405 -19%	(2 026) N/A	571 N/A	62 -89%	437 +605%	987 +126%	(1 161) N/A	(819) +29%	(554) +32%	2 454 N/A	2 508 +2%	2 261 -10%	2 955 +31%	2 881 -3%	3 215 +12%	3 537 +10%	2 370 -33%	1 106 -53%	(1 201) N/A	(7 797) -549%	(4 293) +45%	2 279 N/A	3 102 +36%	10 525 +239%	8 327 -21%	2 816 -66%	3 486 +24%	3 726 +7%	3 495 -6%	3 880 +11%	4 087 +5%	3 131 -23%	3 700 +18%	4 016 +9%	4 387 +9%	3 102 -29%	2 450 -21%	2 007 -18%	2 147 +7%	2 457 +14%	6 927 +182%	6 619 -4%	2 939 -56%	4 087 +39%	143 -97%	212 +48%	4 501 +2 023%	4 916 +9%	4 952 +1%	4 615 -7%	5 109 +11%	5 123 +0%	5 408 +6%	5 565 +3%	6 279 +13%	3 206 -49%	2 665 -17%	3 162 +19%
EPS (Diluted)	135.33 N/A	298.95 +121%	364.22 +22%	137.83 -62%	317.13 +130%	267.09 -16%	156.67 -41%	277.36 +77%	331.04 +19%	152.82 -54%	340.09 +123%	292.76 -14%	123.64 -58%	205.71 +66%	135.5 -34%	63.99 -53%	101.95 +59%	69.9 -31%	45.47 -35%	42.21 -7%	64.93 +54%	46.03 -29%	44.93 -2%	36.38 -19%	-52.46 N/A	14.74 N/A	1.61 -89%	11.4 +608%	25.75 +126%	-30.29 N/A	-21.24 +30%	-14.45 +32%	63.59 N/A	65.01 +2%	58.6 -10%	76.54 +31%	74.59 -3%	83.27 +12%	91.92 +10%	63.23 -31%	29.36 -54%	-31.92 N/A	-208.51 -553%	-114.8 +45%	59.8 N/A	82.42 +38%	280.96 +241%	224.78 -20%	76.09 -66%	94.02 +24%	101.39 +8%	96.04 -5%	106.82 +11%	112.12 +5%	86.15 -23%	102.23 +19%	112.4 +10%	121.92 +8%	87.37 -28%	68.45 -22%	56.25 -18%	60.23 +7%	69.6 +16%	198.16 +185%	190.8 -4%	84.2 -56%	118.01 +40%	4.12 -97%	6.13 +49%	130.38 +2 027%	143.85 +10%	144.82 +1%	135.48 -6%	150.19 +11%	153.28 +2%	161.69 +5%	167.74 +4%	189.27 +13%	98.73 -48%	82.03 -17%	97.45 +19%

Income Statement Balance Sheet Cash Flow Statement

Gunze Ltd
TSE:3002

Income Statement

Earnings Waterfall
Gunze Ltd

Income Statement
Gunze Ltd

See Also

Company

Help

Tools

Stocks

Gunze Ltd TSE:3002

Income Statement

Earnings Waterfall Gunze Ltd

Income Statement Gunze Ltd

See Also

Company

Help

Tools

Stocks

Gunze Ltd
TSE:3002

Earnings Waterfall
Gunze Ltd

Income Statement
Gunze Ltd