Polaris Holdings Co Ltd
TSE:3010
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Polaris Holdings Co Ltd
TSE:3010
|
JP |
Balance Sheet
Balance Sheet Decomposition
Polaris Holdings Co Ltd
Polaris Holdings Co Ltd
Balance Sheet
Polaris Holdings Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
367
|
424
|
566
|
828
|
2 056
|
2 108
|
4 261
|
270
|
857
|
591
|
675
|
142
|
677
|
317
|
326
|
427
|
380
|
1 616
|
1 054
|
1 840
|
2 404
|
4 284
|
3 384
|
7 514
|
|
| Cash Equivalents |
367
|
424
|
566
|
828
|
2 056
|
2 108
|
4 261
|
270
|
857
|
591
|
675
|
142
|
677
|
317
|
326
|
427
|
380
|
1 616
|
1 054
|
1 840
|
2 404
|
4 284
|
3 384
|
7 514
|
|
| Short-Term Investments |
0
|
180
|
0
|
0
|
722
|
984
|
1 175
|
1 099
|
703
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
96
|
79
|
100
|
62
|
126
|
71
|
87
|
700
|
107
|
273
|
251
|
261
|
325
|
344
|
383
|
274
|
235
|
296
|
166
|
334
|
616
|
1 115
|
1 755
|
3 802
|
|
| Accounts Receivables |
50
|
34
|
96
|
51
|
55
|
71
|
87
|
700
|
107
|
273
|
251
|
121
|
325
|
344
|
383
|
274
|
235
|
296
|
166
|
334
|
616
|
1 115
|
1 755
|
3 802
|
|
| Other Receivables |
46
|
45
|
4
|
11
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
142
|
163
|
118
|
1 229
|
4 555
|
18 603
|
33 974
|
14 689
|
20
|
20
|
31
|
13
|
15
|
17
|
18
|
18
|
15
|
23
|
134
|
61
|
5 970
|
5 936
|
127
|
212
|
|
| Other Current Assets |
211
|
13
|
77
|
62
|
457
|
1 136
|
1 744
|
1 196
|
550
|
581
|
595
|
142
|
208
|
218
|
272
|
129
|
337
|
154
|
46
|
280
|
372
|
1 528
|
2 690
|
1 574
|
|
| Total Current Assets |
816
|
859
|
860
|
2 181
|
7 917
|
22 902
|
41 242
|
16 554
|
2 237
|
1 465
|
1 553
|
559
|
1 226
|
895
|
999
|
848
|
966
|
2 089
|
1 399
|
2 515
|
9 363
|
12 863
|
7 956
|
13 102
|
|
| PP&E Net |
505
|
365
|
1 550
|
641
|
613
|
601
|
532
|
968
|
7 964
|
7 347
|
6 752
|
2 194
|
1 363
|
1 272
|
686
|
599
|
661
|
1 405
|
1 226
|
1 206
|
1 031
|
9 867
|
12 809
|
21 813
|
|
| PP&E Gross |
505
|
365
|
1 550
|
641
|
613
|
601
|
532
|
968
|
7 964
|
7 347
|
6 752
|
2 194
|
1 363
|
1 272
|
686
|
599
|
661
|
1 405
|
1 226
|
1 206
|
1 031
|
9 867
|
12 809
|
21 813
|
|
| Accumulated Depreciation |
308
|
314
|
223
|
185
|
195
|
224
|
263
|
260
|
1 253
|
1 587
|
1 958
|
912
|
941
|
1 080
|
493
|
536
|
528
|
624
|
681
|
501
|
657
|
5 864
|
6 702
|
13 422
|
|
| Intangible Assets |
67
|
7
|
117
|
11
|
9
|
7
|
12
|
26
|
22
|
20
|
27
|
29
|
20
|
14
|
26
|
13
|
33
|
45
|
34
|
15
|
7
|
29
|
30
|
86
|
|
| Goodwill |
26
|
0
|
0
|
0
|
36
|
88
|
498
|
314
|
213
|
0
|
45
|
44
|
38
|
38
|
111
|
79
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
25 750
|
|
| Note Receivable |
22
|
635
|
66
|
34
|
34
|
0
|
0
|
3
|
2
|
6
|
6
|
0
|
0
|
0
|
0
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
380
|
184
|
324
|
212
|
244
|
329
|
202
|
47
|
8 954
|
9 623
|
8 954
|
6 077
|
4 205
|
4 561
|
4 575
|
2 593
|
3 016
|
1 153
|
690
|
659
|
821
|
509
|
180
|
2
|
|
| Other Long-Term Assets |
697
|
637
|
77
|
111
|
107
|
242
|
255
|
344
|
397
|
512
|
647
|
564
|
511
|
472
|
449
|
181
|
574
|
643
|
640
|
602
|
814
|
1 384
|
2 232
|
6 421
|
|
| Other Assets |
26
|
0
|
0
|
0
|
36
|
88
|
498
|
314
|
213
|
0
|
45
|
44
|
38
|
38
|
111
|
79
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
25 750
|
|
| Total Assets |
2 514
N/A
|
2 687
+7%
|
2 995
+11%
|
3 190
+7%
|
8 960
+181%
|
24 168
+170%
|
42 743
+77%
|
18 256
-57%
|
19 790
+8%
|
18 971
-4%
|
17 984
-5%
|
9 468
-47%
|
7 363
-22%
|
7 563
+3%
|
6 847
-9%
|
4 363
-36%
|
5 362
+23%
|
5 335
-1%
|
3 990
-25%
|
4 997
+25%
|
12 036
+141%
|
24 653
+105%
|
23 208
-6%
|
67 175
+189%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
41
|
33
|
33
|
104
|
84
|
150
|
1 847
|
68
|
89
|
91
|
81
|
96
|
14
|
9
|
7
|
6
|
24
|
3
|
0
|
0
|
0
|
391
|
363
|
486
|
|
| Accrued Liabilities |
10
|
7
|
4
|
31
|
13
|
45
|
86
|
58
|
92
|
135
|
297
|
107
|
136
|
117
|
127
|
80
|
71
|
97
|
78
|
256
|
154
|
475
|
618
|
1 829
|
|
| Short-Term Debt |
162
|
112
|
98
|
100
|
2 120
|
100
|
12 672
|
500
|
7 197
|
7 090
|
7 003
|
3 783
|
1 782
|
0
|
56
|
138
|
89
|
800
|
747
|
694
|
1 099
|
587
|
984
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
60
|
60
|
872
|
300
|
4 296
|
4 559
|
765
|
1 362
|
2 751
|
2 995
|
396
|
637
|
816
|
250
|
423
|
564
|
450
|
419
|
386
|
1 149
|
952
|
2 446
|
|
| Other Current Liabilities |
28
|
39
|
51
|
75
|
95
|
100
|
2 499
|
1 052
|
890
|
255
|
628
|
707
|
714
|
965
|
627
|
451
|
385
|
567
|
422
|
503
|
548
|
2 148
|
2 863
|
3 467
|
|
| Total Current Liabilities |
241
|
191
|
246
|
370
|
3 184
|
695
|
21 400
|
6 237
|
9 033
|
8 933
|
10 760
|
7 689
|
3 041
|
1 729
|
1 633
|
926
|
993
|
2 032
|
1 698
|
1 873
|
2 187
|
4 751
|
5 780
|
8 229
|
|
| Long-Term Debt |
0
|
0
|
195
|
135
|
180
|
12 796
|
10 122
|
6 966
|
5 860
|
5 036
|
3 604
|
1 164
|
2 846
|
4 238
|
3 230
|
1 563
|
2 930
|
2 164
|
1 364
|
3 726
|
8 435
|
15 523
|
9 892
|
29 385
|
|
| Deferred Income Tax |
110
|
106
|
114
|
88
|
89
|
94
|
67
|
67
|
158
|
170
|
172
|
55
|
19
|
18
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
1
|
210
|
124
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
562
|
28
|
159
|
167
|
240
|
764
|
640
|
654
|
633
|
642
|
620
|
496
|
388
|
375
|
342
|
192
|
172
|
296
|
277
|
182
|
1 220
|
1 468
|
440
|
1 108
|
|
| Total Liabilities |
914
N/A
|
324
-65%
|
715
+121%
|
760
+6%
|
3 692
+386%
|
14 349
+289%
|
32 242
+125%
|
13 938
-57%
|
15 683
+13%
|
14 781
-6%
|
15 157
+3%
|
9 403
-38%
|
6 295
-33%
|
6 368
+1%
|
5 232
-18%
|
2 700
-48%
|
4 111
+52%
|
4 492
+9%
|
3 339
-26%
|
5 781
+73%
|
11 843
+105%
|
21 743
+84%
|
16 323
-25%
|
38 845
+138%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 684
|
2 026
|
2 026
|
2 026
|
3 244
|
5 488
|
5 488
|
5 488
|
5 652
|
5 858
|
5 878
|
6 141
|
6 601
|
6 601
|
6 606
|
6 609
|
6 609
|
7 885
|
99
|
430
|
1 830
|
12
|
66
|
10
|
|
| Retained Earnings |
1 495
|
205
|
306
|
117
|
288
|
374
|
1 089
|
5 093
|
5 634
|
5 932
|
7 340
|
10 590
|
10 507
|
10 382
|
5 029
|
4 984
|
5 394
|
8 316
|
123
|
1 975
|
3 798
|
373
|
4 440
|
7 050
|
|
| Additional Paid In Capital |
1 333
|
388
|
392
|
392
|
1 607
|
3 829
|
3 829
|
3 829
|
3 994
|
4 199
|
4 219
|
4 482
|
4 943
|
4 943
|
4
|
3
|
0
|
1 276
|
433
|
763
|
2 163
|
2 529
|
2 318
|
21 008
|
|
| Unrealized Security Profit/Loss |
79
|
156
|
169
|
130
|
131
|
131
|
98
|
97
|
97
|
73
|
80
|
35
|
35
|
37
|
0
|
38
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
265
|
|
| Total Equity |
1 601
N/A
|
2 363
+48%
|
2 280
-4%
|
2 430
+7%
|
5 268
+117%
|
9 819
+86%
|
10 501
+7%
|
4 318
-59%
|
4 106
-5%
|
4 191
+2%
|
2 827
-33%
|
65
-98%
|
1 069
+1 545%
|
1 196
+12%
|
1 615
+35%
|
1 663
+3%
|
1 250
-25%
|
842
-33%
|
651
-23%
|
784
N/A
|
193
N/A
|
2 911
+1 411%
|
6 885
+137%
|
28 329
+311%
|
|
| Total Liabilities & Equity |
2 514
N/A
|
2 687
+7%
|
2 995
+11%
|
3 190
+7%
|
8 960
+181%
|
24 168
+170%
|
42 743
+77%
|
18 256
-57%
|
19 790
+8%
|
18 971
-4%
|
17 984
-5%
|
9 468
-47%
|
7 363
-22%
|
7 563
+3%
|
6 847
-9%
|
4 363
-36%
|
5 362
+23%
|
5 335
-1%
|
3 990
-25%
|
4 997
+25%
|
12 036
+141%
|
24 653
+105%
|
23 208
-6%
|
67 175
+189%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
3
|
3
|
3
|
4
|
6
|
6
|
6
|
7
|
9
|
11
|
11
|
13
|
13
|
13
|
13
|
13
|
54
|
54
|
59
|
92
|
117
|
124
|
234
|
|