Banners Co Ltd
TSE:3011
Intrinsic Value
Banners Co., Ltd. engages in the sale of property, automobile, musical instruments, and building materials. [ Read More ]
The intrinsic value of one Banners Co Ltd stock under the Base Case scenario is 192.14 JPY. Compared to the current market price of 136 JPY, Banners Co Ltd is Undervalued by 29%.
Valuation Backtest
Banners Co Ltd
Run backtest to discover the historical profit from buying and selling Banners Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Banners Co Ltd
Current Assets | 1.9B |
Cash & Short-Term Investments | 628.6m |
Receivables | 253.8m |
Other Current Assets | 1B |
Non-Current Assets | 6.8B |
Long-Term Investments | 1.5m |
PP&E | 6.6B |
Intangibles | 2.7m |
Other Non-Current Assets | 197.5m |
Current Liabilities | 1.2B |
Accounts Payable | 282.8m |
Accrued Liabilities | 51m |
Short-Term Debt | 300m |
Other Current Liabilities | 599.6m |
Non-Current Liabilities | 5B |
Long-Term Debt | 2.8B |
Other Non-Current Liabilities | 2.2B |
Earnings Waterfall
Banners Co Ltd
Revenue
|
4.6B
JPY
|
Cost of Revenue
|
-3.5B
JPY
|
Gross Profit
|
1.1B
JPY
|
Operating Expenses
|
-850.4m
JPY
|
Operating Income
|
253.2m
JPY
|
Other Expenses
|
-76.3m
JPY
|
Net Income
|
177m
JPY
|
Free Cash Flow Analysis
Banners Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Banners Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Banners Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Banners Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Banners Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Banners Co Ltd
Shareholder Return
Price
Banners Co Ltd
Average Annual Return | 0.65% |
Standard Deviation of Annual Returns | 6.31% |
Max Drawdown | -62% |
Market Capitalization | 2.1B JPY |
Shares Outstanding | 15 313 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Banners Co., Ltd. engages in the sale of property, automobile, musical instruments, and building materials. The company is headquartered in Kumagaya-Shi, Saitama-Ken and currently employs 77 full-time employees. is a Japan-based company mainly engaged in the real estate utility business, car sale business and musical instrument sale business. The firm operates in three business segments. The Real Estate Utility segment is engaged in the leasing of land, buildings and parking lots. The Automobile Sales segment is engaged in the sale and maintenance of Honda cars, as well as the sale of insurance. The Instrument Sale segment is engaged in the import, repair and sale of instruments.
Contact
IPO
Employees
Officers
The intrinsic value of one Banners Co Ltd stock under the Base Case scenario is 192.14 JPY.
Compared to the current market price of 136 JPY, Banners Co Ltd is Undervalued by 29%.