First Time Loading...
B

Banners Co Ltd
TSE:3011

Watchlist Manager
Banners Co Ltd
TSE:3011
Watchlist
Price: 136 JPY -1.45% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

3011 doesn't have a meaningful market cap.

Banners Co., Ltd. engages in the sale of property, automobile, musical instruments, and building materials. [ Read More ]

The intrinsic value of one Banners Co Ltd stock under the Base Case scenario is 192.14 JPY. Compared to the current market price of 136 JPY, Banners Co Ltd is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
192.14 JPY
Undervaluation 29%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Banners Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Banners Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Banners Co Ltd

Provide an overview of the primary business activities
of Banners Co Ltd.

What unique competitive advantages
does Banners Co Ltd hold over its rivals?

What risks and challenges
does Banners Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Banners Co Ltd.

Provide P/S
for Banners Co Ltd.

Provide P/E
for Banners Co Ltd.

Provide P/OCF
for Banners Co Ltd.

Provide P/FCFE
for Banners Co Ltd.

Provide P/B
for Banners Co Ltd.

Provide EV/S
for Banners Co Ltd.

Provide EV/GP
for Banners Co Ltd.

Provide EV/EBITDA
for Banners Co Ltd.

Provide EV/EBIT
for Banners Co Ltd.

Provide EV/OCF
for Banners Co Ltd.

Provide EV/FCFF
for Banners Co Ltd.

Provide EV/IC
for Banners Co Ltd.

What are the Revenue projections
for Banners Co Ltd?

How accurate were the past Revenue estimates
for Banners Co Ltd?

What are the Net Income projections
for Banners Co Ltd?

How accurate were the past Net Income estimates
for Banners Co Ltd?

What are the EPS projections
for Banners Co Ltd?

How accurate were the past EPS estimates
for Banners Co Ltd?

What are the EBIT projections
for Banners Co Ltd?

How accurate were the past EBIT estimates
for Banners Co Ltd?

Compare the revenue forecasts
for Banners Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Banners Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Banners Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Banners Co Ltd compared to its peers.

Compare the P/E ratios
of Banners Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Banners Co Ltd with its peers.

Analyze the financial leverage
of Banners Co Ltd compared to its main competitors.

Show all profitability ratios
for Banners Co Ltd.

Provide ROE
for Banners Co Ltd.

Provide ROA
for Banners Co Ltd.

Provide ROIC
for Banners Co Ltd.

Provide ROCE
for Banners Co Ltd.

Provide Gross Margin
for Banners Co Ltd.

Provide Operating Margin
for Banners Co Ltd.

Provide Net Margin
for Banners Co Ltd.

Provide FCF Margin
for Banners Co Ltd.

Show all solvency ratios
for Banners Co Ltd.

Provide D/E Ratio
for Banners Co Ltd.

Provide D/A Ratio
for Banners Co Ltd.

Provide Interest Coverage Ratio
for Banners Co Ltd.

Provide Altman Z-Score Ratio
for Banners Co Ltd.

Provide Quick Ratio
for Banners Co Ltd.

Provide Current Ratio
for Banners Co Ltd.

Provide Cash Ratio
for Banners Co Ltd.

What is the historical Revenue growth
over the last 5 years for Banners Co Ltd?

What is the historical Net Income growth
over the last 5 years for Banners Co Ltd?

What is the current Free Cash Flow
of Banners Co Ltd?

Financials

Balance Sheet Decomposition
Banners Co Ltd

Current Assets 1.9B
Cash & Short-Term Investments 628.6m
Receivables 253.8m
Other Current Assets 1B
Non-Current Assets 6.8B
Long-Term Investments 1.5m
PP&E 6.6B
Intangibles 2.7m
Other Non-Current Assets 197.5m
Current Liabilities 1.2B
Accounts Payable 282.8m
Accrued Liabilities 51m
Short-Term Debt 300m
Other Current Liabilities 599.6m
Non-Current Liabilities 5B
Long-Term Debt 2.8B
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
Banners Co Ltd

Revenue
4.6B JPY
Cost of Revenue
-3.5B JPY
Gross Profit
1.1B JPY
Operating Expenses
-850.4m JPY
Operating Income
253.2m JPY
Other Expenses
-76.3m JPY
Net Income
177m JPY

Free Cash Flow Analysis
Banners Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Banners Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Banners Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Banners Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Interest Coverage
41/100
Solvency
Score

Banners Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Banners Co Ltd

There are no price targets for Banners Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Banners Co Ltd

1M 1M
-16%
6M 6M
+2%
1Y 1Y
+13%
3Y 3Y
+21%
5Y 5Y
+18%
10Y 10Y
+18%
Annual Price Range
136
52w Low
118
52w High
166
Price Metrics
Average Annual Return 0.65%
Standard Deviation of Annual Returns 6.31%
Max Drawdown -62%
Shares Statistics
Market Capitalization 2.1B JPY
Shares Outstanding 15 313 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Banners Co Ltd

Country

Japan

Industry

Retail

Market Cap

2.1B JPY

Dividend Yield

2.9%

Description

Banners Co., Ltd. engages in the sale of property, automobile, musical instruments, and building materials. The company is headquartered in Kumagaya-Shi, Saitama-Ken and currently employs 77 full-time employees. is a Japan-based company mainly engaged in the real estate utility business, car sale business and musical instrument sale business. The firm operates in three business segments. The Real Estate Utility segment is engaged in the leasing of land, buildings and parking lots. The Automobile Sales segment is engaged in the sale and maintenance of Honda cars, as well as the sale of insurance. The Instrument Sale segment is engaged in the import, repair and sale of instruments.

Contact

SAITAMA-KEN
Kumagaya-shi
1-102, Ishihara
+81485232018.0
http://www.banners.jp/

IPO

1963-05-17

Employees

77

Officers

President, CEO & Director
Yuka Kobayashi

See Also

Discover More
What is the Intrinsic Value of one Banners Co Ltd stock?

The intrinsic value of one Banners Co Ltd stock under the Base Case scenario is 192.14 JPY.

Is Banners Co Ltd stock undervalued or overvalued?

Compared to the current market price of 136 JPY, Banners Co Ltd is Undervalued by 29%.