Create Corp
TSE:3024

Watchlist Manager
Create Corp Logo
Create Corp
TSE:3024
Watchlist
Price: 1 237 JPY 0.98% Market Closed
Market Cap: 4.9B JPY

Intrinsic Value

The intrinsic value of one Create Corp stock under the Base Case scenario is 2 598.43 JPY. Compared to the current market price of 1 237 JPY, Create Corp is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 598.43 JPY
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Create Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Create Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Create Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Create Corp.

Explain Valuation
Compare Create Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Create Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Create Corp

Current Assets 14B
Cash & Short-Term Investments 1.7B
Receivables 9B
Other Current Assets 3.2B
Non-Current Assets 4.4B
Long-Term Investments 147.1m
PP&E 2.4B
Intangibles 122.4m
Other Non-Current Assets 1.8B
Current Liabilities 11.2B
Accounts Payable 8.5B
Accrued Liabilities 397.8m
Short-Term Debt 1.2B
Other Current Liabilities 1.1B
Non-Current Liabilities 1.8B
Long-Term Debt 546.5m
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Create Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Create Corp

Revenue
37B JPY
Cost of Revenue
-30.5B JPY
Gross Profit
6.5B JPY
Operating Expenses
-5.6B JPY
Operating Income
816.8m JPY
Other Expenses
-290.5m JPY
Net Income
526.3m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Create Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
46/100
Profitability
Score

Create Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Create Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Average Altman Z-Score
Positive Net Debt
67/100
Solvency
Score

Create Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Create Corp

There are no price targets for Create Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Create Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Create Corp stock?

The intrinsic value of one Create Corp stock under the Base Case scenario is 2 598.43 JPY.

Is Create Corp stock undervalued or overvalued?

Compared to the current market price of 1 237 JPY, Create Corp is Undervalued by 52%.

Back to Top