First Time Loading...

Hub Co Ltd
TSE:3030

Watchlist Manager
Hub Co Ltd Logo
Hub Co Ltd
TSE:3030
Watchlist
Price: 803 JPY -0.5% Market Closed
Updated: May 16, 2024

Intrinsic Value

Hub Co., Ltd. engages in the operation of British-styled pub chains. [ Read More ]

The intrinsic value of one Hub Co Ltd stock under the Base Case scenario is 703.03 JPY. Compared to the current market price of 803 JPY, Hub Co Ltd is Overvalued by 12%.

Key Points:
Intrinsic Value
Base Case
703.03 JPY
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hub Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hub Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hub Co Ltd

Provide an overview of the primary business activities
of Hub Co Ltd.

What unique competitive advantages
does Hub Co Ltd hold over its rivals?

What risks and challenges
does Hub Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hub Co Ltd.

Provide P/S
for Hub Co Ltd.

Provide P/E
for Hub Co Ltd.

Provide P/OCF
for Hub Co Ltd.

Provide P/FCFE
for Hub Co Ltd.

Provide P/B
for Hub Co Ltd.

Provide EV/S
for Hub Co Ltd.

Provide EV/GP
for Hub Co Ltd.

Provide EV/EBITDA
for Hub Co Ltd.

Provide EV/EBIT
for Hub Co Ltd.

Provide EV/OCF
for Hub Co Ltd.

Provide EV/FCFF
for Hub Co Ltd.

Provide EV/IC
for Hub Co Ltd.

Show me price targets
for Hub Co Ltd made by professional analysts.

What are the Revenue projections
for Hub Co Ltd?

How accurate were the past Revenue estimates
for Hub Co Ltd?

What are the Net Income projections
for Hub Co Ltd?

How accurate were the past Net Income estimates
for Hub Co Ltd?

What are the EPS projections
for Hub Co Ltd?

How accurate were the past EPS estimates
for Hub Co Ltd?

What are the EBIT projections
for Hub Co Ltd?

How accurate were the past EBIT estimates
for Hub Co Ltd?

Compare the revenue forecasts
for Hub Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hub Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hub Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hub Co Ltd compared to its peers.

Compare the P/E ratios
of Hub Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hub Co Ltd with its peers.

Analyze the financial leverage
of Hub Co Ltd compared to its main competitors.

Show all profitability ratios
for Hub Co Ltd.

Provide ROE
for Hub Co Ltd.

Provide ROA
for Hub Co Ltd.

Provide ROIC
for Hub Co Ltd.

Provide ROCE
for Hub Co Ltd.

Provide Gross Margin
for Hub Co Ltd.

Provide Operating Margin
for Hub Co Ltd.

Provide Net Margin
for Hub Co Ltd.

Provide FCF Margin
for Hub Co Ltd.

Show all solvency ratios
for Hub Co Ltd.

Provide D/E Ratio
for Hub Co Ltd.

Provide D/A Ratio
for Hub Co Ltd.

Provide Interest Coverage Ratio
for Hub Co Ltd.

Provide Altman Z-Score Ratio
for Hub Co Ltd.

Provide Quick Ratio
for Hub Co Ltd.

Provide Current Ratio
for Hub Co Ltd.

Provide Cash Ratio
for Hub Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hub Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hub Co Ltd?

What is the current Free Cash Flow
of Hub Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hub Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hub Co Ltd

Current Assets 4.3B
Cash & Short-Term Investments 3.8B
Receivables 275.1m
Other Current Assets 287.4m
Non-Current Assets 2.6B
PP&E 1.2B
Intangibles 34.2m
Other Non-Current Assets 1.4B
Current Liabilities 1.7B
Accounts Payable 280.9m
Accrued Liabilities 479.9m
Short-Term Debt 72.4m
Other Current Liabilities 848m
Non-Current Liabilities 2.8B
Long-Term Debt 2.3B
Other Non-Current Liabilities 563.3m
Efficiency

Earnings Waterfall
Hub Co Ltd

Revenue
9.5B JPY
Cost of Revenue
-2.8B JPY
Gross Profit
6.8B JPY
Operating Expenses
-6.5B JPY
Operating Income
274.7m JPY
Other Expenses
-47.7m JPY
Net Income
227m JPY

Free Cash Flow Analysis
Hub Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hub Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
36/100
Profitability
Score

Hub Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hub Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
56/100
Solvency
Score

Hub Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hub Co Ltd

Wall Street analysts forecast Hub Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hub Co Ltd is 1 200 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 200 JPY
49% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hub Co Ltd

1M 1M
+4%
6M 6M
+11%
1Y 1Y
+1%
3Y 3Y
+26%
5Y 5Y
-34%
10Y 10Y
+91%
Annual Price Range
803
52w Low
683
52w High
995
Price Metrics
Average Annual Return -11.74%
Standard Deviation of Annual Returns 30.52%
Max Drawdown -67%
Shares Statistics
Market Capitalization 10.1B JPY
Shares Outstanding 12 577 932
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hub Co Ltd Logo
Hub Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

10.1B JPY

Dividend Yield

2.23%

Description

Hub Co., Ltd. engages in the operation of British-styled pub chains. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2006-04-03. The Company’s main businesses include restaurant service, the contract business, the in-flight meal business, the hotel business and the food business. The firm creates an English-style pub culture that suits Japanese culture through its English-style pub chain. Its management objective is to create a place where people can enjoy relaxing conversations while drinking and have heart-based exchanges.

Contact

TOKYO-TO
Chiyoda-ku
7F, Akihabara HF Bldg., 3-14-10, Sotokanda
+81335268682.0
https://www.pub-hub.co.jp/

IPO

2006-04-03

Employees

323

Officers

President and Representative Director
Mr. Tsuyoshi Ohta
GM of Administration Division & Director
Mr. Yukio Takami
GM of Sales Division & Director
Mr. Motosuke Inoue
GM of Planning & Development headquarters and Director
Mr. Masatsugu Tsuchiya

See Also

Discover More
What is the Intrinsic Value of one Hub Co Ltd stock?

The intrinsic value of one Hub Co Ltd stock under the Base Case scenario is 703.03 JPY.

Is Hub Co Ltd stock undervalued or overvalued?

Compared to the current market price of 803 JPY, Hub Co Ltd is Overvalued by 12%.